{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277436","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277436","name":"Obec Suchá Lhota","short_name":"Suchá Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578835},"amounts":{"revenue_approved":2122300,"revenue_adjusted":2624300,"revenue_actual":2635477.24,"expense_approved":2136700,"expense_adjusted":4194924.15,"expense_actual":4134786.24,"tax_revenue":1955091.92,"nontax_revenue":346085.32,"capital_revenue":70000,"transfer_revenue":264300,"current_expense":3397010.18,"capital_expense":737776.06,"budget_balance":-1499309,"cash_current":1825058.23,"cash_previous":3497647.23},"ratios":{"revenue_execution":1.00425913,"expense_execution":0.98566412,"balance_to_revenue":-0.56889469,"cash_to_expense":0.44139119,"cash_yoy":-0.47820403,"capital_expense_share":0.17843149,"transfer_revenue_share":0.10028544},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277436/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277436"},"seo":{"slug":"sucha-lhota","path":"/cz/municipalities/sucha-lhota/"},"population":{"value":82,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2122300,"expenditure_czk":2136700,"financing_czk":14400,"balance_czk":-14400},{"stage":"revised","revenue_czk":2624300,"expenditure_czk":4194924.15,"financing_czk":1570624.15,"balance_czk":-1570624.15},{"stage":"actual","revenue_czk":2635477.24,"expenditure_czk":4134786.24,"financing_czk":1499309,"balance_czk":-1499309}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",887800],["5023",390000],["5169",208000],["5021",139600],["5154",84800],["5153",70000],["5365",60000],["5168",45000],["5229",40400],["6121",40000],["5032",35000],["5139",33000],["5163",27000],["5141",20000],["5175",9700],["5019",9000],["5156",8000],["5039",6000],["5162",5000],["5194",5000],["5903",5000],["5151",2900],["5173",2000],["5136",1000],["5167",1000],["5339",1000],["5161",500]],"economic_expenditure_total_czk":2136700,"economic_financing":[["8115",202680],["8124",-188280]],"economic_financing_total_czk":14400,"economic_revenue":[["1211",772600],["1121",393500],["1111",291000],["1511",218000],["2132",96000],["4112",71800],["1345",60900],["1122",60000],["1113",49800],["2111",44000],["2131",25000],["1112",23600],["2324",15000],["1341",600],["2141",500]],"economic_revenue_total_czk":2122300,"purpose_expenditure":[["2310",900000],["6112",440000],["6171",290000],["3722",80000],["6399",60000],["3745",58000],["1032",50000],["5512",50000],["2219",40000],["3631",40000],["3639",40000],["6320",25000],["2341",10000],["3392",10000],["3612",10000],["3314",7000],["3312",5000],["3399",5000],["5213",5000],["3319",4000],["6310",2000],["3421",1700],["3111",1000],["3326",1000],["3721",1000],["3723",1000]],"purpose_expenditure_total_czk":2136700},"revised":{"economic_expenditure":[["5171",1726800],["6121",729000],["5169",516520],["5023",390000],["5154",211100],["5021",162100],["5153",75000],["5365",60000],["5168",45000],["5139",35800],["5032",35000],["5364",30204.15],["5163",27000],["5229",22500],["5141",20000],["5123",19700],["5175",19200],["5019",9000],["5156",8000],["5222",8000],["5194",7000],["5039",6000],["5173",6000],["5162",5000],["5223",5000],["5903",5000],["5151",4800],["5339",2000],["5137",1700],["5136",1000],["5167",1000],["5161",500]],"economic_expenditure_total_czk":4194924.15,"economic_financing":[["8115",1758904.15],["8124",-188280]],"economic_financing_total_czk":1570624.15,"economic_revenue":[["1211",772600],["1121",393500],["1111",291000],["1511",290000],["4222",160000],["2132",123000],["2111",119200],["4112",71800],["3121",70000],["1345",60900],["1122",60000],["1113",49800],["2131",48000],["2324",42000],["4111",32500],["1112",23600],["1386",13800],["1387",1500],["1341",600],["2141",500]],"economic_revenue_total_czk":2624300,"purpose_expenditure":[["2310",1739000],["6112",443000],["3412",442000],["3631",327000],["6171",290000],["1032",275000],["3392",121700],["3722",98000],["3745",86500],["6399",60000],["3639",55000],["3399",45000],["5512",38100],["6114",32500],["6402",30204.15],["6320",25000],["3613",21200],["3723",11000],["3612",10000],["3314",7000],["3322",7000],["3421",5900],["4371",5000],["5213",5000],["3721",4520],["3319",4000],["3111",2000],["6310",2000],["3326",1000],["3900",1000],["2341",300]],"purpose_expenditure_total_czk":4194924.15},"actual":{"economic_expenditure":[["5171",1717685.14],["6121",737776.06],["5169",510662.69],["5023",385824],["5154",175631.45],["5021",143080],["5365",55070],["5168",51529.23],["5153",50689.43],["5032",34722],["5364",30204.15],["5123",29308.61],["5139",28574.7],["5163",26350.12],["5229",25071],["5172",23008.15],["5194",14322.05],["5173",13475],["5137",10838],["5141",9731.39],["5156",8622],["5222",8000],["5321",7569],["5175",7073.1],["5019",6152],["5223",5000],["5162",4367],["5151",4140],["5167",3630],["5179",2472.97],["5039",2082],["5329",2025],["5362",100]],"economic_expenditure_total_czk":4134786.24,"economic_financing":[["8117",2015000],["8118",-2000000],["8115",1672589],["8124",-188280]],"economic_financing_total_czk":1499309,"economic_revenue":[["1211",758557.49],["1121",405849.36],["1511",290573.48],["1111",283009.89],["4222",160000],["2132",123664.59],["2111",120960.7],["4112",71800],["3121",70000],["1345",60700],["1122",55020],["1113",53669.35],["2324",53224.53],["2131",48113],["4111",32500],["1112",26459.41],["1386",14785.83],["1387",5795.53],["1341",550],["2141",122.5],["1381",119.82],["1382",1.76]],"economic_revenue_total_czk":2635477.24,"purpose_expenditure":[["2310",1738724.08],["6112",442488],["3412",441469.06],["3631",326925.11],["1032",274825],["6171",261558.05],["3392",121282.44],["3722",97918.52],["3745",86386.17],["6399",55020],["3639",54625],["3399",44938.06],["5512",37887.04],["6402",30204.15],["6320",24692],["6114",23885.82],["3613",21137.14],["3723",10285],["3322",7000],["3314",6008],["3612",5200],["3421",5052],["4371",5000],["3721",4318.48],["3319",3000],["3111",2000],["6310",1658.12],["3900",1000],["2341",299]],"purpose_expenditure_total_czk":4134786.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}