{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277410","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277410","name":"Obec Strakov","short_name":"Strakov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578819},"amounts":{"revenue_approved":7020000,"revenue_adjusted":7818500,"revenue_actual":7795256.11,"expense_approved":7020000,"expense_adjusted":8188500,"expense_actual":6650590.28,"tax_revenue":6397787.87,"nontax_revenue":1062588.24,"capital_revenue":10080,"transfer_revenue":324800,"current_expense":5562696.5,"capital_expense":1087893.78,"budget_balance":1144665.83,"cash_current":15043101.78,"cash_previous":13898435.95},"ratios":{"revenue_execution":0.99702707,"expense_execution":0.81218664,"balance_to_revenue":0.14684134,"cash_to_expense":2.26191979,"cash_yoy":0.08235933,"capital_expense_share":0.16357853,"transfer_revenue_share":0.04166637},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277410/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277410"},"seo":{"slug":"strakov","path":"/cz/municipalities/strakov/"},"population":{"value":270,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7020000,"expenditure_czk":7020000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7818500,"expenditure_czk":8188500,"financing_czk":370000,"balance_czk":-370000},{"stage":"actual","revenue_czk":7795256.11,"expenditure_czk":6650590.28,"financing_czk":-1144665.83,"balance_czk":1144665.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1468000],["5021",1248000],["5023",940000],["5169",819000],["5011",540000],["5154",339500],["5139",241500],["5329",197000],["5031",190000],["5365",161000],["5032",151000],["5137",80000],["5223",80000],["5168",70000],["5163",56000],["5166",50000],["5903",50000],["5162",46000],["5364",38000],["5156",35000],["6130",30000],["5339",26000],["5499",26000],["5194",25000],["6121",20000],["5175",18000],["5222",15000],["5151",11000],["5019",10000],["5321",10000],["5161",7000],["5173",6000],["5167",5000],["5039",4000],["5038",3000],["5136",2000],["5362",2000]],"economic_expenditure_total_czk":7020000,"economic_revenue":[["1211",2635500],["1121",1342300],["1111",946800],["1511",270000],["2131",211000],["1345",208000],["2111",204800],["2141",190000],["1113",169800],["2119",166000],["2132",163200],["1122",160000],["4112",102300],["1112",99500],["2324",80000],["1381",40000],["3111",25000],["1341",4300],["2133",1000],["1361",500]],"economic_revenue_total_czk":7020000,"purpose_expenditure":[["3745",1280000],["6171",1198000],["6112",1065000],["2212",550000],["3722",485000],["3631",400000],["1032",270000],["3412",200000],["2219",195000],["2310",180000],["6399",160000],["3421",150000],["3900",120000],["3326",100000],["5512",100000],["3392",80000],["3341",60000],["3399",60000],["2341",50000],["3612",50000],["3639",50000],["5213",50000],["3314",45000],["6402",38000],["6320",30000],["3319",25000],["3724",20000],["3349",5000],["6310",4000]],"purpose_expenditure_total_czk":7020000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1417000],["5021",1275500],["6122",1022000],["5023",940000],["5169",824000],["5011",540000],["5154",339500],["5139",245500],["5329",207000],["5365",197000],["5031",190000],["5032",151000],["5137",115000],["6121",95000],["5168",70000],["5321",70000],["5163",57000],["5166",50000],["5903",50000],["5162",46000],["5364",38000],["5156",35000],["6130",30000],["5339",26000],["5499",26000],["5194",25000],["5175",20000],["5223",20000],["5222",15000],["5151",11000],["5019",10000],["5161",8000],["5173",7000],["5167",5000],["5039",4000],["5038",3000],["5136",2000],["5362",2000]],"economic_expenditure_total_czk":8188500,"economic_financing":[["8115",370000]],"economic_financing_total_czk":370000,"economic_revenue":[["1211",2696500],["1121",1342300],["1111",946800],["1511",735000],["2111",254800],["2131",211000],["1345",208000],["2141",190000],["4222",190000],["1113",169800],["2119",166000],["2132",163200],["1122",160000],["4112",102300],["1112",99500],["2324",80000],["1381",40000],["4111",32500],["3111",25000],["1341",4300],["2133",1000],["1361",500]],"economic_revenue_total_czk":7818500,"purpose_expenditure":[["3745",1700000],["6171",1198000],["6112",1065000],["2212",550000],["5512",497000],["3722",485000],["3631",395000],["3341",360000],["1032",270000],["3412",200000],["6399",196000],["2219",195000],["2310",180000],["3421",150000],["3392",100000],["3399",60000],["3639",60000],["3900",60000],["5299",60000],["2341",50000],["3612",50000],["5213",50000],["3326",49000],["3314",45000],["6402",38000],["6114",32500],["6320",30000],["3319",25000],["3724",20000],["2321",8000],["3349",5000],["6310",5000]],"purpose_expenditure_total_czk":8188500},"actual":{"economic_expenditure":[["6122",1019812],["5169",973225.86],["5023",936426],["5021",756389],["5171",653326.25],["5011",533649],["5139",255613.62],["5365",195510],["5031",188148],["5154",184861.03],["5329",175150],["5032",152542],["5137",142700.98],["5168",83687.06],["5321",68836],["6121",68081.78],["5163",37135.55],["5364",37058],["5223",30000],["5162",28745.75],["5499",28058],["5132",15393.6],["5156",14849],["5167",13917],["5166",12281.5],["5019",8074],["5175",5692],["5179",5286],["5222",5000],["5173",4570],["5151",4263],["5194",3278],["5038",3138],["5039",2508.3],["5339",2000],["5161",1200],["5362",184]],"economic_expenditure_total_czk":6650590.28,"economic_financing":[["8115",-1144665.83]],"economic_financing_total_czk":-1144665.83,"economic_revenue":[["1211",2645613.57],["1121",1417536.29],["1111",964145.71],["1511",605188.91],["2111",296250.6],["2141",215605.47],["2119",206200],["1345",204733],["1122",195510],["4222",190000],["1113",187275.09],["2132",185876],["4112",102300],["2324",99070],["1112",92380.09],["2131",59586.17],["1386",51638.4],["4111",32500],["1387",20239.91],["3111",10080],["1334",8488.35],["1341",4234],["1381",404.55],["1361",400]],"economic_revenue_total_czk":7795256.11,"purpose_expenditure":[["3745",1437378.29],["6171",1052276.96],["6112",1032367.78],["5512",493262.68],["3722",438130.37],["2212",304495.05],["3341",299475],["3631",295130.02],["1032",264788.73],["6399",195510],["3412",180425.07],["2310",154886],["3392",90083],["5299",60000],["3421",52977.04],["2219",46578.55],["3399",39464],["6402",37058],["3900",36000],["3314",34082],["6320",26782],["3639",25150],["6114",22718],["3326",13468.44],["2321",5945],["3724",5425.75],["6310",4792.55],["3612",1940]],"purpose_expenditure_total_czk":6650590.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}