{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277401","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277401","name":"Obec Stašov","short_name":"Stašov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578801},"amounts":{"revenue_approved":8662492,"revenue_adjusted":9757029.6,"revenue_actual":9002959.12,"expense_approved":9662492,"expense_adjusted":10768404.37,"expense_actual":7062231.93,"tax_revenue":7675733.33,"nontax_revenue":959176.79,"capital_revenue":0,"transfer_revenue":368049,"current_expense":5193840.94,"capital_expense":1868390.99,"budget_balance":1940727.19,"cash_current":12990820.58,"cash_previous":11143593.39},"ratios":{"revenue_execution":0.92271516,"expense_execution":0.65582901,"balance_to_revenue":0.21556548,"cash_to_expense":1.83947804,"cash_yoy":0.16576585,"capital_expense_share":0.26456098,"transfer_revenue_share":0.04088089},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277401/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277401"},"seo":{"slug":"stasov-00277401","path":"/cz/municipalities/stasov-00277401/"},"population":{"value":277,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8662492,"expenditure_czk":9662492,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":9757029.6,"expenditure_czk":10768404.37,"financing_czk":1011374.77,"balance_czk":-1011374.77},{"stage":"actual","revenue_czk":9002959.12,"expenditure_czk":7062231.93,"financing_czk":-1940727.19,"balance_czk":1940727.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2600000],["5169",1733000],["5171",1220000],["5023",750000],["5011",740000],["5154",460000],["6119",460000],["5021",355000],["5139",235000],["5137",199500],["5031",182500],["5492",160000],["5032",134500],["6122",65000],["5166",50000],["5175",42000],["5163",40600],["5365",40000],["5194",30000],["5156",29000],["6130",20000],["5222",15000],["5167",13000],["5364",12392],["5133",10500],["5162",10000],["5229",10000],["5329",10000],["5903",10000],["5132",5000],["5134",5000],["5136",5000],["5038",3500],["5019",3000],["5161",2000],["5362",2000]],"economic_expenditure_total_czk":9662492,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",2914100],["1121",1484100],["1111",1046800],["2111",822000],["1511",520000],["2141",450000],["1345",320000],["2132",240480],["1113",210700],["1356",180000],["2324",95912],["1112",92000],["2131",72000],["4112",71800],["3111",60000],["1381",38000],["1386",20000],["1387",14200],["1334",4700],["1341",3700],["1361",2000]],"economic_revenue_total_czk":8662492,"purpose_expenditure":[["2310",2081500],["3745",1065500],["3412",950000],["2212",880000],["6112",817500],["3631",690000],["3639",572000],["2219",550000],["6171",531500],["3632",350000],["5512",318500],["3722",220000],["2321",160000],["3399",120000],["3612",60000],["2141",55000],["3723",50000],["3421",40000],["3739",40000],["6320",38000],["3314",20000],["5213",20000],["6402",12392],["4359",10000],["3721",8000],["6310",2600]],"purpose_expenditure_total_czk":9662492},"revised":{"economic_expenditure":[["6121",2375800],["5169",1895052],["5171",1390107],["5011",863006],["5023",750000],["5154",649400],["6119",460000],["5021",389900],["5365",379150],["5139",249525],["6122",231060],["5031",213164],["5137",175800],["5329",148822],["5032",144850],["5166",75000],["6130",70000],["5163",41100],["5156",37000],["5492",36000],["5194",30000],["5175",28610],["5167",19200],["5364",13958.37],["5162",13200],["5019",13000],["5172",12100],["5133",10500],["5222",10000],["5229",10000],["5903",10000],["5132",5000],["5134",5000],["5136",5000],["5038",3600],["5161",2500],["5362",2000]],"economic_expenditure_total_czk":10768404.37,"economic_financing":[["8115",1011374.77]],"economic_financing_total_czk":1011374.77,"economic_revenue":[["1211",2914100],["1121",1534100],["1111",1056800],["2111",839075],["1511",545000],["2141",450000],["1356",387000],["1122",339150],["1345",320000],["2132",240480],["1113",210700],["4116",172535],["2324",157762],["1112",102000],["2131",72000],["4112",71800],["1335",60909.6],["1386",60000],["3111",60000],["4122",52214],["4222",39000],["4111",32500],["1387",21700],["1334",6700],["1341",3700],["2321",3500],["1361",2000],["2119",2000],["2133",200],["2329",104]],"economic_revenue_total_czk":9757029.6,"purpose_expenditure":[["2310",2482000],["3745",1223527],["2212",880000],["6112",817500],["3639",717932],["6171",694200],["3631",690000],["3412",636400],["2219",550000],["5512",376560],["3632",350000],["6399",339150],["3722",280600],["3612",195900],["3399",137400],["3723",80000],["2141",61000],["3314",49400],["3421",40000],["3739",40000],["6320",38000],["6114",32500],["5213",20000],["6402",13958.37],["4359",10000],["3721",8406],["6310",3100],["3724",871]],"purpose_expenditure_total_czk":10768404.37},"actual":{"economic_expenditure":[["6121",1592899.13],["5169",977157.79],["5011",862993],["5023",747468],["5154",555749.59],["5365",375632],["5171",332737.94],["5021",292494],["6122",221797.86],["5031",213095],["5139",149060.6],["5329",148822],["5032",144607],["5137",96366.41],["5166",72881.7],["6130",53694],["5163",39751.8],["5492",34200],["5156",27329.55],["5194",24874.21],["5175",21735.29],["5364",13958.37],["5172",12100],["5162",11767.69],["5019",10073],["5229",6806],["5167",6700],["5136",5266],["5222",5000],["5038",3522],["5161",1492],["5362",200]],"economic_expenditure_total_czk":7062231.93,"economic_financing":[["8118",-14400000],["8117",13000000],["8115",-447227.19],["8901",-93500]],"economic_financing_total_czk":-1940727.19,"economic_revenue":[["1211",2899139.72],["1121",1552467.96],["1111",1054553.37],["1511",670214.28],["2111",423405.71],["1356",386650.51],["1122",339150],["1345",318204],["2132",242037.52],["1113",205180.38],["4116",172535],["2324",115555.31],["2141",108176.25],["1112",101189.55],["4112",71800],["2131",64198],["1335",60909.6],["1386",56561.03],["4122",52214],["4222",39000],["4111",32500],["1387",22167.61],["1334",5171.1],["2321",3500],["1341",3225],["2119",2000],["1361",500],["1381",449.22],["2133",200],["2329",104]],"economic_revenue_total_czk":9002959.12,"purpose_expenditure":[["2310",1433592.51],["3745",974416.3],["6112",814740],["2212",693414.7],["6171",669470.55],["3412",486631.94],["6399",339150],["3631",317877.29],["3639",242151.56],["3722",227881],["3632",136772],["5512",135537.47],["3399",120604.8],["3612",115970.64],["3723",74062],["2141",50915],["2219",50699],["3314",49053],["6320",36517],["3739",36482],["6114",24823],["6402",13958.37],["3721",8406],["4359",5000],["6310",3234.8],["3724",871]],"purpose_expenditure_total_czk":7062231.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}