{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277363","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277363","name":"Obec Slatina","short_name":"Slatina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578762},"amounts":{"revenue_approved":9466300,"revenue_adjusted":14752591.13,"revenue_actual":14223995.37,"expense_approved":9466300,"expense_adjusted":27517331.28,"expense_actual":24349219.75,"tax_revenue":9391535.77,"nontax_revenue":3321612.6,"capital_revenue":5000,"transfer_revenue":1505847,"current_expense":9032914.53,"capital_expense":15316305.22,"budget_balance":-10125224.38,"cash_current":56090333.32,"cash_previous":66694069.1},"ratios":{"revenue_execution":0.96416929,"expense_execution":0.8848685,"balance_to_revenue":-0.71184109,"cash_to_expense":2.30357826,"cash_yoy":-0.15899069,"capital_expense_share":0.62902653,"transfer_revenue_share":0.10586667},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277363/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277363"},"seo":{"slug":"slatina-00277363","path":"/cz/municipalities/slatina-00277363/"},"population":{"value":164,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9466300,"expenditure_czk":9466300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14752591.13,"expenditure_czk":27517331.28,"financing_czk":12764740.15,"balance_czk":-12764740.15},{"stage":"actual","revenue_czk":14223995.37,"expenditure_czk":24349219.75,"financing_czk":10125224.38,"balance_czk":-10125224.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2182300],["5499",1176000],["6130",1000000],["5023",860000],["5154",692000],["5139",670000],["5011",600000],["5219",380000],["5171",340000],["5031",300000],["5156",180000],["5175",165000],["5021",150000],["5032",140000],["5362",130000],["5163",110000],["5194",70000],["5365",50000],["5162",40000],["5166",40000],["5903",40000],["5229",32000],["5137",30000],["5151",30000],["5173",26000],["5038",10000],["5132",10000],["5329",5000],["5161",4000],["5321",4000]],"economic_expenditure_total_czk":9466300,"economic_revenue":[["1333",3000000],["1211",1561700],["2460",1000000],["1121",795400],["2131",600000],["1111",585500],["2142",450000],["1511",400000],["1356",200000],["2141",200000],["2132",160600],["1337",119000],["1334",110000],["1113",100600],["4112",71800],["1112",47700],["2111",45000],["1381",15000],["1341",2000],["1361",2000]],"economic_revenue_total_czk":9466300,"purpose_expenditure":[["6171",1500000],["3639",1341300],["2310",1130000],["6112",1100000],["3714",1060000],["3613",800000],["1032",400000],["3725",400000],["3399",300000],["3429",270000],["3722",250000],["5512",120000],["2321",100000],["6320",100000],["6399",100000],["3900",80000],["5213",80000],["3412",60000],["2341",57000],["2212",50000],["3745",50000],["3631",40000],["3721",20000],["4319",12000],["3543",10000],["3742",10000],["5599",10000],["6310",10000],["3314",5000],["3341",1000]],"purpose_expenditure_total_czk":9466300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6130",15006161],["5169",2530845.71],["5499",1284090.35],["5365",1215610],["5219",1088000],["5023",924000],["5660",900000],["5139",764317],["5154",698600],["5011",600000],["5171",342400],["5031",311500],["6122",238585.57],["5163",189086],["5156",180000],["5175",166776],["5021",163966],["5032",155000],["5137",135388],["5362",130000],["5194",129000],["6121",71986.65],["5162",40000],["5166",40000],["5903",40000],["5151",36524],["5229",32330],["5173",27157],["5141",20000],["5329",16775],["5364",10623],["5038",10000],["5132",10000],["5161",4170],["5321",4000],["5136",440]],"economic_expenditure_total_czk":27517331.28,"economic_financing":[["8115",12977761.15],["8124",-213021]],"economic_financing_total_czk":12764740.15,"economic_revenue":[["1333",4342787.35],["1211",1561700],["4213",1251547],["1122",1163610],["2460",1000000],["2142",877000],["1121",821309.04],["2131",600000],["1111",585500],["2111",575681.25],["1511",480502.31],["2324",200851.93],["1356",200000],["2141",200000],["2132",171600],["4122",150000],["1345",119000],["1334",110000],["1113",108604.65],["4112",71800],["1112",53544.37],["4111",32500],["1386",29922.24],["1381",15000],["1387",11728.23],["2321",9400],["3111",5000],["1341",2000],["1361",2000],["1382",2.76]],"economic_revenue_total_czk":14752591.13,"purpose_expenditure":[["3639",15403207],["6171",1733739.35],["6399",1263610],["6112",1190500],["2310",1130000],["3725",1108000],["3714",1060000],["3611",900000],["3613",828623],["1032",539630],["2341",365290],["3399",343000],["3429",278816],["5512",268986],["3722",250000],["6320",166200],["2321",100000],["3900",80000],["5213",80000],["2115",69386.65],["3412",60289],["2212",50000],["3745",50000],["3631",42400],["6114",31136],["6310",30000],["3721",20000],["4319",12000],["6402",10623],["3543",10000],["3632",10000],["3742",10000],["5599",10000],["3724",5565.28],["3314",5330],["3341",1000]],"purpose_expenditure_total_czk":27517331.28},"actual":{"economic_expenditure":[["6130",15005733],["5169",1376665.52],["5499",1182120],["5365",1165610],["5219",989170.8],["5023",923574],["5660",900000],["5011",501676.5],["5154",433660.01],["5031",304573.92],["5139",259629.3],["6122",238585.57],["5163",187768],["5175",146583],["5021",139786],["5032",133061.38],["5137",131741.42],["5194",122837],["6121",71986.65],["5156",64659.05],["5362",-64067],["5166",35937],["5162",27050.19],["5329",16775],["5173",13107],["5364",10623],["5141",7005.09],["5151",6524],["5038",5318.25],["5321",4000],["5229",2330],["5171",2311.1],["5132",1791],["5161",654],["5136",440]],"economic_expenditure_total_czk":24349219.75,"economic_financing":[["8117",60202026.8],["8118",-52500000],["8115",3361924.38],["8901",-725705.8],["8124",-213021]],"economic_financing_total_czk":10125224.38,"economic_revenue":[["1333",4289920.4],["1211",1534971.58],["4213",1251547],["1122",1163610],["2142",876640.75],["1121",821309.04],["2460",805900],["2131",594693],["2111",572083.8],["1111",571777.19],["1511",480502.31],["2324",200409.86],["2132",170253.88],["4122",150000],["1345",114026],["1356",113082.7],["1113",108604.65],["2141",101631.31],["1334",95567.18],["4112",71800],["1112",53544.37],["4111",32500],["1386",29922.24],["1387",11728.23],["3111",5000],["1341",1925],["1361",800],["1381",242.12],["1382",2.76]],"economic_revenue_total_czk":14223995.37,"purpose_expenditure":[["3639",15018741],["6171",1489305.96],["6112",1174674],["3714",1020000],["6399",1019852],["3725",1006465],["3611",900000],["1032",446619.88],["2341",354753.8],["2310",349807.5],["3399",314962.13],["5512",205630.11],["3722",203229.08],["3613",185813.52],["3429",171864],["6320",166178],["2115",69386.65],["2321",47718.54],["3900",31500],["6114",31136],["3412",30305],["3631",28388.1],["2212",27904.11],["6310",15709.09],["6402",10623],["3745",10488],["3632",10000],["3724",5565.28],["4319",2000],["3314",330],["3341",270]],"purpose_expenditure_total_czk":24349219.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}