{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277355","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277355","name":"Obec Sklené","short_name":"Sklené","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578754},"amounts":{"revenue_approved":6089200,"revenue_adjusted":6695251.52,"revenue_actual":6695251.52,"expense_approved":6089200,"expense_adjusted":7655743.9,"expense_actual":7648041.84,"tax_revenue":5899206.93,"nontax_revenue":564325.59,"capital_revenue":0,"transfer_revenue":231719,"current_expense":7542846.84,"capital_expense":105195,"budget_balance":-952790.32,"cash_current":12356053.1,"cash_previous":13308843.42},"ratios":{"revenue_execution":1,"expense_execution":0.99899395,"balance_to_revenue":-0.14230837,"cash_to_expense":1.61558388,"cash_yoy":-0.07159077,"capital_expense_share":0.0137545,"transfer_revenue_share":0.03460945},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277355/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277355"},"seo":{"slug":"sklene","path":"/cz/municipalities/sklene/"},"population":{"value":237,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6089200,"expenditure_czk":6089200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6695251.52,"expenditure_czk":7655743.9,"financing_czk":960492.38,"balance_czk":-960492.38},{"stage":"actual","revenue_czk":6695251.52,"expenditure_czk":7648041.84,"financing_czk":952790.32,"balance_czk":-952790.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2456000],["5011",1125000],["5169",833000],["5023",350000],["5154",323600],["5031",300000],["5032",152000],["5139",77000],["5163",63000],["5168",55000],["5362",50500],["5365",50000],["5137",30000],["5321",30000],["5903",30000],["5366",23600],["5166",23000],["5021",21000],["5162",20000],["5194",20000],["5192",10000],["5222",9000],["5156",6000],["5038",5000],["5151",5000],["5175",4000],["5329",4000],["5167",3000],["5229",3000],["5161",2000],["5173",2000],["5164",1500],["5136",1000],["5339",1000]],"economic_expenditure_total_czk":6089200,"economic_revenue":[["1211",2448800],["1121",1247100],["1111",879700],["1511",480000],["2111",187100],["1113",157700],["1345",140000],["4112",102300],["1112",88300],["3111",80000],["2131",69600],["1122",50000],["2324",50000],["1386",42000],["2132",26600],["2142",20000],["2119",10000],["1341",5000],["1361",2000],["2133",2000],["2141",1000]],"economic_revenue_total_czk":6089200,"purpose_expenditure":[["6171",2706500],["3412",736100],["5512",627000],["6112",412000],["3745",391000],["3632",213000],["3722",190000],["3392",106000],["6399",100000],["2310",94500],["1031",80000],["2212",70000],["3399",63000],["3723",60000],["6320",60000],["3631",48000],["3639",30500],["5213",30000],["6402",23600],["3721",20000],["3429",9000],["3314",8000],["3636",7000],["6310",3000],["3341",1000]],"purpose_expenditure_total_czk":6089200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3266361.19],["5011",1287308],["5169",1221145.13],["5154",360898.62],["5023",330053],["5031",298304],["5032",145835],["6121",105195],["5194",89641],["5168",82698.63],["5137",77270.9],["5021",72790],["5365",60900],["5163",54763.4],["5139",44426.16],["5329",23435],["5364",23294.75],["5151",19314],["5162",18900.86],["5321",15000],["5166",14178],["5175",8040.4],["5901",7702.06],["5222",7000],["5038",5115],["5363",5000],["5156",2798],["5229",2748],["5161",1761],["5173",1366],["5164",1228.8],["5339",1000],["5362",272]],"economic_expenditure_total_czk":7655743.9,"economic_financing":[["8115",960492.38]],"economic_financing_total_czk":960492.38,"economic_revenue":[["1211",2497273.36],["1121",1339414.7],["1111",907363.41],["1511",623215.49],["2149",258000],["2111",224321.5],["1113",176835.95],["1345",133758],["4112",102300],["4116",96919],["1112",87264.95],["1122",60900],["2324",59222],["1386",48785.23],["4111",32500],["1387",19122.81],["2131",12704],["2132",10078.09],["1341",4700],["1381",373.03],["1361",200]],"economic_revenue_total_czk":6695251.52,"purpose_expenditure":[["6171",3090060.94],["2212",949485.79],["3745",784670.4],["5512",774337.03],["6112",381002],["3412",258032.98],["3632",238830],["3722",213152],["1031",191329.22],["2310",169418.8],["3399",88868],["3392",69820.6],["3723",68899],["6399",60900],["6320",52553],["4343",51710],["3631",49891.99],["6114",32500],["3636",26183],["6402",23294.75],["3721",23007],["3639",21268],["3322",14000],["3314",13319],["3429",7000],["6310",2210.4]],"purpose_expenditure_total_czk":7655743.9},"actual":{"economic_expenditure":[["5171",3266361.19],["5011",1287308],["5169",1221145.13],["5154",360898.62],["5023",330053],["5031",298304],["5032",145835],["6121",105195],["5194",89641],["5168",82698.63],["5137",77270.9],["5021",72790],["5365",60900],["5163",54763.4],["5139",44426.16],["5329",23435],["5364",23294.75],["5151",19314],["5162",18900.86],["5321",15000],["5166",14178],["5175",8040.4],["5222",7000],["5038",5115],["5363",5000],["5156",2798],["5229",2748],["5161",1761],["5173",1366],["5164",1228.8],["5339",1000],["5362",272]],"economic_expenditure_total_czk":7648041.84,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",967753.32],["8901",-14963]],"economic_financing_total_czk":952790.32,"economic_revenue":[["1211",2497273.36],["1121",1339414.7],["1111",907363.41],["1511",623215.49],["2149",258000],["2111",224321.5],["1113",176835.95],["1345",133758],["4112",102300],["4116",96919],["1112",87264.95],["1122",60900],["2324",59222],["1386",48785.23],["4111",32500],["1387",19122.81],["2131",12704],["2132",10078.09],["1341",4700],["1381",373.03],["1361",200]],"economic_revenue_total_czk":6695251.52,"purpose_expenditure":[["6171",3090060.94],["2212",949485.79],["3745",784670.4],["5512",774337.03],["6112",381002],["3412",258032.98],["3632",238830],["3722",213152],["1031",191329.22],["2310",169418.8],["3399",88868],["3392",69820.6],["3723",68899],["6399",60900],["6320",52553],["4343",51710],["3631",49891.99],["3636",26183],["6114",24797.94],["6402",23294.75],["3721",23007],["3639",21268],["3322",14000],["3314",13319],["3429",7000],["6310",2210.4]],"purpose_expenditure_total_czk":7648041.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}