{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277347","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277347","name":"Obec Sedliště","short_name":"Sedliště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578746},"amounts":{"revenue_approved":5555800,"revenue_adjusted":6434200,"revenue_actual":6277830.46,"expense_approved":4351300,"expense_adjusted":4274500,"expense_actual":3603630.74,"tax_revenue":5451909.54,"nontax_revenue":445148.12,"capital_revenue":0,"transfer_revenue":380772.8,"current_expense":2915477.12,"capital_expense":688153.62,"budget_balance":2674199.72,"cash_current":10762325.21,"cash_previous":8908637.49},"ratios":{"revenue_execution":0.97569713,"expense_execution":0.84305316,"balance_to_revenue":0.42597514,"cash_to_expense":2.98652276,"cash_yoy":0.20807758,"capital_expense_share":0.19096119,"transfer_revenue_share":0.06065357},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277347/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277347"},"seo":{"slug":"sedliste","path":"/cz/municipalities/sedliste/"},"population":{"value":228,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5555800,"expenditure_czk":4351300,"financing_czk":-1204500,"balance_czk":1204500},{"stage":"revised","revenue_czk":6434200,"expenditure_czk":4274500,"financing_czk":-2159700,"balance_czk":2159700},{"stage":"actual","revenue_czk":6277830.46,"expenditure_czk":3603630.74,"financing_czk":-2674199.72,"balance_czk":2674199.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1700000],["5169",675500],["5171",454000],["5023",400000],["5331",300000],["5021",144000],["5154",106000],["5222",80000],["5141",75000],["5139",71000],["5153",40000],["5168",40000],["5032",36000],["5229",35000],["5194",30000],["5903",30000],["5163",22500],["5156",22000],["5162",20000],["5329",20000],["5365",20000],["5321",10000],["5364",10000],["5136",4000],["5151",3000],["5339",2500],["5161",800]],"economic_expenditure_total_czk":4351300,"economic_financing":[["8124",-820000],["8115",-384500]],"economic_financing_total_czk":-1204500,"economic_revenue":[["1211",2100000],["1121",1200000],["1111",820000],["1511",480000],["2141",250000],["1113",150000],["1345",132000],["4112",71800],["1112",70000],["2132",70000],["2131",60000],["2324",50000],["2133",38000],["1122",20000],["1386",20000],["1381",10000],["1387",10000],["1341",4000]],"economic_revenue_total_czk":5555800,"purpose_expenditure":[["3412",1516000],["3111",510000],["6112",436000],["6171",344800],["3639",260000],["3722",260000],["3744",200000],["3392",117000],["3745",105000],["2212",100000],["3635",100000],["5512",77000],["3399",60000],["3419",60000],["5213",30000],["3631",26000],["3314",25500],["4351",20000],["6320",20000],["6399",20000],["2141",12000],["3612",10000],["3721",10000],["6402",10000],["3326",6000],["3429",5000],["3341",4500],["3319",4000],["6310",2500]],"purpose_expenditure_total_czk":4351300},"revised":{"economic_expenditure":[["5169",745300],["5171",564100],["6121",563900],["5023",415300],["5331",300000],["5336",276600],["5021",260600],["6122",199200],["5154",117200],["5222",109300],["5229",84000],["5365",80700],["5141",75000],["5139",72000],["5168",63000],["5364",49500],["5153",43000],["5162",40000],["5032",37400],["5194",30000],["5903",30000],["5137",25300],["5163",22500],["5156",22000],["5329",20000],["5321",10000],["5019",4000],["5136",4000],["5151",3000],["5339",2500],["5175",2300],["5039",2000],["5161",800]],"economic_expenditure_total_czk":4274500,"economic_financing":[["8115",-1339700],["8124",-820000]],"economic_financing_total_czk":-2159700,"economic_revenue":[["1211",2274800],["1121",1217500],["1111",831400],["1511",600900],["4116",276600],["2141",250000],["1113",161000],["1345",132000],["2131",100000],["2132",83600],["1122",80700],["1112",79400],["2324",77700],["4112",71800],["1386",44400],["2133",38000],["2111",36400],["4111",32500],["1387",17400],["1381",10000],["1334",9100],["1341",4000],["1343",2400],["2321",2000],["1335",600]],"economic_revenue_total_czk":6434200,"purpose_expenditure":[["3111",1045800],["3639",474100],["6112",452700],["6171",419200],["3722",323600],["3744",200000],["3745",200000],["5512",166300],["3392",117000],["3631",103800],["2212",100000],["3635",100000],["6399",80700],["3429",63000],["3399",60000],["3419",60000],["6402",49500],["6114",32500],["5213",30000],["3314",29500],["3326",26000],["4351",20000],["6320",20000],["3412",16000],["3341",15500],["2141",12000],["3721",11400],["2310",10000],["3612",10000],["4341",10000],["2321",4100],["3319",4000],["3900",4000],["6310",2500],["2143",1300]],"purpose_expenditure_total_czk":4274500},"actual":{"economic_expenditure":[["5169",621928.61],["6121",488961],["5023",415278],["5331",300000],["5171",287323.98],["5336",276472.8],["5021",251755],["6122",199192.62],["5154",113433.81],["5365",80640],["5168",62692],["5222",59250],["5229",54000],["5141",53357.42],["5139",44441.25],["5153",42977.8],["5162",40106.87],["5364",39309],["5032",37352],["5194",35329],["5137",33229],["5163",21017.58],["5156",10218],["5321",8462],["5175",6671],["5329",5750],["5151",4456],["5362",3605],["5019",3027],["5339",2290],["5039",1023],["5161",81]],"economic_expenditure_total_czk":3603630.74,"economic_financing":[["8115",-1853687.72],["8124",-820512]],"economic_financing_total_czk":-2674199.72,"economic_revenue":[["1211",2274760.5],["1121",1217448.17],["1111",831316.46],["1511",600814.4],["4116",276472.8],["1113",160961.06],["1345",129099],["2141",107002.52],["2131",90686.33],["2132",83585],["1122",80640],["1112",79364.85],["2324",77607.27],["4112",71800],["1386",44357.01],["2133",37867],["2111",36400],["4111",32500],["1387",17384.69],["2119",10000],["1334",9031.84],["1341",3400],["1343",2400],["2321",2000],["1335",574.74],["1381",356.82]],"economic_revenue_total_czk":6277830.46,"purpose_expenditure":[["3111",1037428.42],["6112",452630],["6171",414838.99],["3722",323590.05],["3639",283833.52],["3745",199139],["5512",152769],["3744",125840],["3631",101036.72],["3392",100953.42],["6399",80640],["3429",62440],["3399",53784],["6402",39309],["3314",26290],["2212",25012],["6114",19333],["6320",18452],["3341",15247.38],["3326",15020],["3721",11393.95],["2310",10000],["4341",10000],["3412",6200.71],["2141",4456],["2321",4018],["3900",4000],["3319",3000],["6310",1765.58],["2143",1210]],"purpose_expenditure_total_czk":3603630.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}