{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277312","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277312","name":"Obec Rychnov na Moravě","short_name":"Rychnov na Moravě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578711},"amounts":{"revenue_approved":38191500,"revenue_adjusted":37689060,"revenue_actual":38947900.86,"expense_approved":41110300,"expense_adjusted":36310760,"expense_actual":41366837.72,"tax_revenue":17416619.2,"nontax_revenue":4191175.14,"capital_revenue":0,"transfer_revenue":17340106.52,"current_expense":18100618.29,"capital_expense":23266219.43,"budget_balance":-2418936.86,"cash_current":10142597.05,"cash_previous":9074394.6},"ratios":{"revenue_execution":1.0334007,"expense_execution":1.13924461,"balance_to_revenue":-0.06210699,"cash_to_expense":0.24518667,"cash_yoy":0.11771611,"capital_expense_share":0.5624365,"transfer_revenue_share":0.44521286},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277312/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277312"},"seo":{"slug":"rychnov-na-morave","path":"/cz/municipalities/rychnov-na-morave/"},"population":{"value":608,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38191500,"expenditure_czk":41110300,"financing_czk":2918800,"balance_czk":-2918800},{"stage":"revised","revenue_czk":37689060,"expenditure_czk":36310760,"financing_czk":-1378300,"balance_czk":1378300},{"stage":"actual","revenue_czk":38947900.86,"expenditure_czk":41366837.72,"financing_czk":2418936.86,"balance_czk":-2418936.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20950000],["5011",3670000],["5169",2707000],["5171",1885000],["5901",1800000],["5031",1252500],["5154",1218000],["5023",1040000],["5153",1015000],["5139",666000],["5138",657000],["5021",548000],["5137",495000],["5032",450900],["5331",435000],["5156",325000],["5141",220000],["5163",215000],["5168",172000],["5194",170000],["6122",150000],["5132",126000],["5151",126000],["5166",120000],["5222",100000],["5365",100000],["5175",80000],["5155",60000],["5494",60000],["5162",56000],["5167",30000],["5339",25000],["5362",25000],["5165",23000],["5038",20000],["5364",18900],["5329",16000],["5321",15000],["5903",15000],["5019",12000],["5223",10000],["5136",7000],["5039",5000],["5164",5000],["5179",5000],["5173",4000],["5133",3000],["5161",2000]],"economic_expenditure_total_czk":41110300,"economic_financing":[["8123",2300000],["8115",965800],["8124",-347000]],"economic_financing_total_czk":2918800,"economic_revenue":[["4213",12900000],["1211",6400000],["1511",3500000],["4216",3430000],["1121",3341000],["2111",2363000],["1111",2150000],["2132",919000],["2112",859000],["3111",480000],["1113",420000],["1345",300000],["2131",192000],["4112",174000],["1112",155000],["2324",140000],["4116",120000],["1122",100000],["1386",80000],["2420",50000],["1387",40000],["4121",21000],["1341",20000],["2139",20000],["2321",10000],["1361",5000],["1343",1000],["2133",1000],["2141",500]],"economic_revenue_total_czk":38191500,"purpose_expenditure":[["2219",14490000],["2321",6333960],["6171",6128800],["1032",3427820],["3745",1917420],["6112",1486600],["2142",956740],["2141",787000],["2212",730000],["3612",655000],["3412",640000],["3722",605000],["3631",500000],["3111",456000],["1019",439960],["3399",245000],["3429",170000],["3322",160000],["3326",150000],["3721",120000],["6399",120000],["6320",115000],["5512",113000],["3632",100100],["2221",60000],["3723",60000],["3341",55000],["3314",22000],["6402",18900],["3613",15000],["5213",15000],["6310",15000],["3639",2000]],"purpose_expenditure_total_czk":41110300},"revised":{"economic_expenditure":[["6121",18000000],["5011",3670000],["5169",2733700],["5171",1765000],["5031",1252500],["5154",1077500],["5023",1040000],["5153",1023500],["5139",724000],["5138",657000],["5021",638000],["5137",465000],["5032",450900],["5331",435000],["5156",325000],["5336",290960],["5362",-275000],["5168",242000],["5141",220000],["5163",215000],["5151",171000],["5194",170000],["6122",150000],["5132",126000],["5222",100000],["5365",100000],["5175",80000],["5155",60000],["5162",56000],["5363",53000],["5166",50000],["5494",40000],["5167",30000],["5165",23000],["5038",20000],["5492",20000],["5364",18900],["5329",16000],["5321",15000],["5019",13500],["5223",10000],["5136",7000],["5039",5700],["5164",5000],["5173",5000],["5179",5000],["5339",5000],["5133",3000],["5161",2600]],"economic_expenditure_total_czk":36310760,"economic_financing":[["8115",-3331300],["8123",2300000],["8124",-347000]],"economic_financing_total_czk":-1378300,"economic_revenue":[["4213",12900000],["1211",6400000],["1511",3500000],["4216",3430000],["1121",3341000],["1111",2150000],["2111",1821000],["2132",923500],["2112",562000],["4116",522460],["1113",435000],["1345",300000],["2324",246500],["2131",192000],["1112",180000],["4112",174000],["4122",140000],["1386",126000],["1122",100000],["2139",51500],["1387",50000],["4111",32500],["2211",22500],["4121",21000],["1341",20000],["2229",15600],["4113",15000],["2321",10000],["1361",5000],["1343",1000],["2133",1000],["2141",500]],"economic_revenue_total_czk":37689060,"purpose_expenditure":[["2219",11940000],["2321",5824960],["6171",4567800],["1032",3412320],["3745",1967420],["6112",1486600],["2142",960740],["2141",797000],["3111",753960],["3722",605000],["3612",585000],["3631",580000],["3412",578000],["3322",460000],["2212",430000],["1019",386960],["3399",245000],["6399",-180000],["3326",150000],["3721",120000],["6320",115000],["3429",82000],["5512",79500],["3723",60000],["3341",55000],["3769",53000],["3632",50100],["2221",40000],["6114",32500],["3314",22000],["6402",18900],["3613",15000],["6310",15000],["3639",2000]],"purpose_expenditure_total_czk":36310760},"actual":{"economic_expenditure":[["6121",23121491.43],["5011",3560540],["5169",3544541.66],["5171",2275306.77],["5031",1158697],["5023",1026155],["5154",823584.67],["5153",755985.15],["5139",718907.57],["5021",651855],["5138",513215.16],["5032",440454],["5331",435000],["5362",-335523],["5336",291024],["5141",272413.21],["5163",260048.61],["5168",257009.84],["5156",223646.79],["5151",199164],["5137",160941.9],["6122",144728],["5194",128117.68],["5222",109000],["5162",108643.8],["5155",86141],["5363",62000],["5494",58400],["5175",51710.25],["5132",50566],["5364",34519.48],["5165",27932],["5167",25536.38],["5166",24200],["5365",19530],["5329",15500],["5492",14000],["5038",12312],["5164",11478.52],["5173",8361],["5179",4238.85],["5136",4015],["5019",3095],["5321",3000],["5161",2069],["5339",1240],["5039",1045],["5191",1000]],"economic_expenditure_total_czk":41366837.72,"economic_financing":[["8123",2661426.16],["8901",1172513.15],["8115",-1068202.45],["8124",-346800]],"economic_financing_total_czk":2418936.86,"economic_revenue":[["4213",12901947.09],["1211",6509599.39],["1511",3836340.78],["4216",3485371.32],["1121",3485199.39],["1111",2362916.52],["2111",1958101],["2132",961896],["2112",603255],["4116",524874.8],["1113",460673.88],["2324",350836.93],["1345",309650],["1112",227175.96],["2131",195022],["4112",174000],["4122",140000],["1386",126979.68],["4113",59213.31],["1387",49765.75],["2322",48000],["2139",35299],["4111",32500],["2211",22500],["4121",22200],["1341",20075],["1122",19530],["2229",15618],["1361",7700],["1381",1012.85],["2328",647.21]],"economic_revenue_total_czk":38947900.86,"purpose_expenditure":[["2219",15862670.02],["2321",7365752.76],["6171",4541804.32],["1032",2879870.84],["3745",2646052.28],["6112",1376489.2],["3631",823601.64],["2141",810289.58],["2142",808169.37],["3722",741330.27],["3111",740297.74],["3612",609827.52],["3412",489092.41],["3322",454258.2],["2212",388878.8],["6399",-355893],["3399",248482.09],["6320",163854.5],["3326",144728],["3341",130235.88],["5512",68669.41],["1019",67845],["3723",64543],["3721",59711.99],["2221",58400],["3769",58000],["6402",34519.48],["3314",22792],["6114",21618],["6310",17829.23],["3613",17067.19],["3725",6050]],"purpose_expenditure_total_czk":41366837.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}