{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277304","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277304","name":"Obec Rudná","short_name":"Rudná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578703},"amounts":{"revenue_approved":5204000,"revenue_adjusted":9748900,"revenue_actual":9747304.61,"expense_approved":4114000,"expense_adjusted":4270100,"expense_actual":4264736.2,"tax_revenue":3661860.75,"nontax_revenue":3000795.86,"capital_revenue":2640582,"transfer_revenue":444066,"current_expense":4156078.1,"capital_expense":108658.1,"budget_balance":5482568.41,"cash_current":9856075.23,"cash_previous":8373506.82},"ratios":{"revenue_execution":0.99983635,"expense_execution":0.99874387,"balance_to_revenue":0.5624702,"cash_to_expense":2.31106328,"cash_yoy":0.17705466,"capital_expense_share":0.02547827,"transfer_revenue_share":0.04555783},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277304/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277304"},"seo":{"slug":"rudna-00277304","path":"/cz/municipalities/rudna-00277304/"},"population":{"value":139,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5204000,"expenditure_czk":4114000,"financing_czk":-1090000,"balance_czk":1090000},{"stage":"revised","revenue_czk":9748900,"expenditure_czk":4270100,"financing_czk":-5478800,"balance_czk":5478800},{"stage":"actual","revenue_czk":9747304.61,"expenditure_czk":4264736.2,"financing_czk":-5482568.41,"balance_czk":5482568.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1262000],["5023",559000],["5171",508300],["5011",350000],["5154",330700],["5365",212000],["5139",130200],["5031",107000],["5032",92300],["5362",77600],["5163",74000],["5021",69000],["5168",54300],["5151",42500],["5194",39400],["5364",33000],["5137",29800],["5162",29800],["5166",25500],["5903",20000],["5229",16500],["5156",11200],["5019",10000],["5164",9200],["5329",8800],["5039",3400],["5173",3300],["5175",2400],["5038",1200],["5136",700],["5161",600],["5131",100],["5132",100],["5167",100]],"economic_expenditure_total_czk":4114000,"economic_financing":[["8115",-1090000]],"economic_financing_total_czk":-1090000,"economic_revenue":[["1211",1463500],["2111",1000000],["1121",730100],["1111",511500],["3112",450000],["1511",344300],["2132",205600],["1345",135500],["1113",118000],["2324",89100],["4112",71800],["1112",38000],["1386",17200],["1387",8500],["1122",7600],["1381",6100],["1341",3000],["3111",3000],["2141",800],["1361",200],["1382",100],["2133",100]],"economic_revenue_total_czk":5204000,"purpose_expenditure":[["6171",734900],["6112",619400],["1032",524000],["3326",491100],["2321",330000],["6399",289300],["3639",216000],["3722",184300],["3392",157600],["3612",135300],["1036",70000],["5512",64700],["3631",55200],["3419",48700],["1031",45000],["6402",33000],["3341",21100],["3745",20600],["3399",20000],["5213",20000],["4379",14000],["3636",8900],["2141",3600],["3421",2500],["3723",2500],["6310",1100],["3319",1000],["3632",100],["3721",100]],"purpose_expenditure_total_czk":4114000},"revised":{"economic_expenditure":[["5169",1419400],["5023",556800],["5171",547900],["5154",286000],["5365",212900],["5011",206300],["5362",142700],["5139",119400],["5021",91300],["6122",88800],["5032",73300],["5166",66100],["5329",61200],["5031",46600],["5194",38700],["5151",38000],["5168",35900],["5163",35100],["5364",33000],["5137",32700],["5162",28900],["6121",20000],["5019",18800],["5229",15100],["5901",13700],["5156",9600],["5164",9200],["5321",6000],["5039",4500],["5173",4200],["5167",2800],["5175",2500],["5038",900],["5136",500],["5191",500],["5161",400],["5132",200],["5131",100],["5903",100]],"economic_expenditure_total_czk":4270100,"economic_financing":[["8128",-4000000],["8115",-1478800]],"economic_financing_total_czk":-5478800,"economic_revenue":[["3112",2639200],["2111",2270000],["1211",1484100],["1121",794100],["2324",584800],["1111",539600],["4116",340000],["1511",292800],["1122",212800],["2132",142200],["1345",138400],["1113",105100],["4112",71800],["1112",51800],["4111",32500],["1386",29000],["1387",11400],["2141",3700],["1341",2900],["3111",1400],["2460",700],["1381",300],["1361",100],["1382",100],["2133",100]],"economic_revenue_total_czk":9748900,"purpose_expenditure":[["1032",859400],["6171",775500],["6112",630400],["3326",471900],["6399",348800],["3722",196800],["3392",185100],["3612",131200],["5512",95900],["2321",72100],["3639",66800],["3745",65200],["3636",61300],["1036",58900],["3631",48800],["3419",41900],["6402",33000],["6114",32500],["1031",26700],["3399",17000],["3341",15800],["4379",15000],["3723",12100],["2141",6100],["6310",1200],["2219",200],["3319",100],["3421",100],["3632",100],["3721",100],["5213",100]],"purpose_expenditure_total_czk":4270100},"actual":{"economic_expenditure":[["5169",1433354.51],["5023",556800],["5171",547074.5],["5154",285626.88],["5365",212730],["5011",206171],["5362",142642],["5139",118848.01],["5021",91204],["6122",88658.1],["5032",73063],["5166",65952],["5329",61129.21],["5031",46405],["5194",38524],["5151",37568],["5168",35891.02],["5163",34826.4],["5364",32986.32],["5137",32280],["5162",28801.25],["6121",20000],["5019",18762],["5229",15000],["5156",9571],["5164",9139],["5321",6000],["5039",4483],["5173",3957],["5167",2700],["5175",2385],["5038",854],["5191",480],["5136",440],["5161",379],["5132",51]],"economic_expenditure_total_czk":4264736.2,"economic_financing":[["8128",-4000000],["8115",-1482568.41]],"economic_financing_total_czk":-5482568.41,"economic_revenue":[["3112",2639242],["2111",2269917.77],["1211",1484054.94],["1121",794044.4],["2324",584585.04],["1111",539543.61],["4116",339766],["1511",292723.53],["1122",212730],["2132",141984],["1345",138350],["1113",105001.18],["4112",71800],["1112",51767.24],["4111",32500],["1386",28928.75],["1387",11338.92],["2141",3561.38],["1341",2841],["3111",1340],["2460",747.67],["1361",300],["1381",234.22],["1382",2.96]],"economic_revenue_total_czk":9747304.61,"purpose_expenditure":[["1032",859342.94],["6171",788733.72],["6112",630157],["3326",471741.84],["6399",348722],["3722",196770],["3392",184847.11],["3612",130720.59],["5512",95342.1],["2321",72030],["3639",65829],["3745",64894.75],["3636",61129.21],["1036",58874.63],["3631",48596.09],["3419",41513.27],["6402",32986.32],["1031",26684],["6114",18655],["3399",16913],["3341",15697.75],["4379",15000],["3723",12100],["2141",6072.48],["6310",1185.4],["2219",198]],"purpose_expenditure_total_czk":4264736.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}