{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277291","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277291","name":"Obec Rozstání","short_name":"Rozstání","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578690},"amounts":{"revenue_approved":7257000,"revenue_adjusted":14821520,"revenue_actual":14746974.72,"expense_approved":25257000,"expense_adjusted":27370150,"expense_actual":12833815.5,"tax_revenue":6415165.23,"nontax_revenue":1813731.71,"capital_revenue":9450,"transfer_revenue":6508627.78,"current_expense":4421680.15,"capital_expense":8412135.35,"budget_balance":1913159.22,"cash_current":22920246.95,"cash_previous":20251055.51},"ratios":{"revenue_execution":0.99497047,"expense_execution":0.46889825,"balance_to_revenue":0.12973232,"cash_to_expense":1.78592617,"cash_yoy":0.13180505,"capital_expense_share":0.65546644,"transfer_revenue_share":0.44135342},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277291/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277291"},"seo":{"slug":"rozstani","path":"/cz/municipalities/rozstani/"},"population":{"value":259,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7257000,"expenditure_czk":25257000,"financing_czk":18000000,"balance_czk":-18000000},{"stage":"revised","revenue_czk":14821520,"expenditure_czk":27370150,"financing_czk":12548630,"balance_czk":-12548630},{"stage":"actual","revenue_czk":14746974.72,"expenditure_czk":12833815.5,"financing_czk":-1913159.22,"balance_czk":1913159.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14896000],["5901",5062700],["5169",1685600],["5171",700000],["5023",440000],["5021",402200],["5011",350000],["5139",349800],["5154",283000],["5137",275000],["6349",190000],["5365",93600],["5031",85000],["5163",85000],["5032",72000],["5168",55000],["5156",40000],["5194",21000],["6130",20000],["5162",14700],["5167",14000],["5175",12100],["5223",12000],["5151",11200],["5173",10500],["5133",10000],["5172",10000],["5366",9000],["5329",8800],["5038",5000],["5132",5000],["5136",5000],["5222",5000],["5362",5000],["5339",4600],["5161",3700],["5164",2000],["5019",1500],["5192",1000],["5039",500],["5131",500]],"economic_expenditure_total_czk":25257000,"economic_financing":[["8115",18000000]],"economic_financing_total_czk":18000000,"economic_revenue":[["1211",2400000],["1121",1123930],["1111",820000],["1511",700000],["2111",419000],["2141",400000],["1122",301770],["1345",240000],["1113",190000],["2324",140290],["4131",100000],["4112",71800],["2131",70000],["1112",62000],["3111",60000],["2132",53710],["1334",28000],["1385",20000],["1387",15000],["2139",12000],["1381",10000],["2119",10000],["1341",6500],["2112",2000],["1361",1000]],"economic_revenue_total_czk":7257000,"purpose_expenditure":[["2321",18000000],["3392",1900000],["6171",895000],["3745",700000],["3722",673000],["2310",500000],["3639",500000],["6112",499000],["2212",285000],["5512",190000],["3631",160000],["1036",120000],["1032",100000],["3326",100000],["6399",85000],["3421",60000],["3612",60000],["3744",60000],["6320",53000],["3613",50000],["3721",50000],["3341",40000],["3399",35000],["3429",30000],["3314",25000],["3319",20000],["3322",20000],["5213",15000],["4359",12000],["6402",9000],["4351",5000],["6310",4000],["2333",2000]],"purpose_expenditure_total_czk":25257000},"revised":{"economic_expenditure":[["6121",15811590],["5901",4892700],["5169",1504810],["5171",1344680],["5011",552080],["5909",468260],["5023",440000],["5137",323390],["5365",298750],["5021",249080],["5154",216330],["5139",215990],["6349",190000],["5031",174900],["5649",132100],["5032",100460],["5163",83160],["5329",74190],["5168",55000],["5194",49170],["5156",40000],["6130",20000],["5223",15500],["5167",14780],["5162",14700],["5173",11490],["5151",11390],["5175",10640],["5133",10000],["5366",9000],["5362",7600],["5132",5000],["5222",5000],["5339",4600],["5161",3960],["5164",2250],["5038",2100],["5136",2000],["5019",1500],["5192",1000],["5039",500],["5131",500]],"economic_expenditure_total_czk":27370150,"economic_financing":[["8115",12548630]],"economic_financing_total_czk":12548630,"economic_revenue":[["4222",3600000],["4213",2470900],["1211",2434400],["1121",1373930],["1111",910000],["2111",719340],["1511",700000],["2141",543220],["1122",301770],["1345",240000],["2324",215870],["4122",206000],["1113",190000],["2449",132100],["4131",100000],["1112",88000],["4113",86480],["2321",80500],["4112",71800],["2131",70000],["1386",61000],["2132",53710],["4116",41000],["4111",32500],["1334",28000],["1387",23000],["2139",12000],["2119",10000],["3111",10000],["2112",8000],["1341",6500],["1361",1000],["1381",500]],"economic_revenue_total_czk":14821520,"purpose_expenditure":[["2321",18000000],["3392",1900000],["3429",1348000],["6171",915000],["3722",762100],["3745",700000],["2310",500000],["3639",500000],["6112",499000],["3631",397970],["6399",291000],["2212",285000],["5512",190000],["3421",148900],["1036",120000],["1032",100480],["3326",100000],["3399",60700],["2221",60000],["3612",60000],["3744",60000],["3314",53000],["6320",53000],["3613",50000],["3721",50000],["3341",40000],["6114",32500],["3319",23000],["3322",20000],["4359",15500],["5213",15000],["6402",9000],["4351",5000],["6310",4000],["2333",2000]],"purpose_expenditure_total_czk":27370150},"actual":{"economic_expenditure":[["6121",8222135.35],["5169",1173665.47],["5171",741573.5],["5011",540026],["5023",421800],["5365",297479.38],["5154",207730.42],["5021",190336],["6349",190000],["5137",144278],["5031",133934],["5649",132094.9],["5032",86547],["5329",74074.8],["5139",64086.44],["5194",48110.33],["5163",41947.8],["5168",30175.21],["5156",28023.1],["5223",15500],["5162",10925.11],["5364",8905.8],["5151",7362],["5167",6352.5],["5175",6265.69],["5173",5060],["5362",-4937],["5038",2026],["5132",1821.7],["5164",1774],["5222",1500],["5161",1347],["5192",800],["5339",600],["5136",495]],"economic_expenditure_total_czk":12833815.5,"economic_financing":[["8115",-2669191.44],["8123",701493.59],["8901",54538.63]],"economic_financing_total_czk":-1913159.22,"economic_revenue":[["4222",3600000],["1211",2504973.55],["4213",2470896.41],["1121",1342809.62],["1111",904285.55],["1511",757284.64],["2111",707625.93],["2141",543212.74],["1122",301770],["1345",236230],["2324",214557.14],["4122",206000],["1113",177348.01],["2449",132094.9],["1112",87499.1],["4113",86481.37],["2321",80500],["4112",71800],["2131",65008],["2132",53716],["1386",48912.83],["4116",40950],["4111",32500],["1334",27330.8],["1387",19172.17],["2139",11817],["3111",9450],["1341",6360],["2112",5200],["1361",810],["1381",378.96]],"economic_revenue_total_czk":14746974.72,"purpose_expenditure":[["2321",7930132.7],["6171",767958.45],["3429",761792.88],["3722",754882.4],["3745",472778.52],["6112",468290.03],["3631",397967.47],["6399",281592.38],["2310",190000],["1036",120000],["5512",111910.83],["1032",100416],["3399",59502.26],["2221",59025],["3421",57838],["3612",56320],["3721",50472.73],["3314",36373.21],["3613",30753.98],["3639",24015],["6114",22472.26],["3744",18264.9],["4359",15500],["3319",13866.9],["6320",12309],["6402",8905.8],["2212",5082],["6310",3548.8],["4351",1500],["3326",344]],"purpose_expenditure_total_czk":12833815.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}