{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277282","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277282","name":"Obec Rozhraní","short_name":"Rozhraní","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578681},"amounts":{"revenue_approved":6484100,"revenue_adjusted":8190800,"revenue_actual":8064639.56,"expense_approved":6484100,"expense_adjusted":10289600,"expense_actual":9699917.37,"tax_revenue":6242558.14,"nontax_revenue":775511.42,"capital_revenue":260150,"transfer_revenue":786420,"current_expense":5995073.53,"capital_expense":3704843.84,"budget_balance":-1635277.81,"cash_current":3737785.42,"cash_previous":5191118.96},"ratios":{"revenue_execution":0.9845973,"expense_execution":0.94269139,"balance_to_revenue":-0.20277134,"cash_to_expense":0.38534199,"cash_yoy":-0.27996537,"capital_expense_share":0.38194592,"transfer_revenue_share":0.09751459},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277282/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277282"},"seo":{"slug":"rozhrani","path":"/cz/municipalities/rozhrani/"},"population":{"value":301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6484100,"expenditure_czk":6484100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8190800,"expenditure_czk":10289600,"financing_czk":2098800,"balance_czk":-2098800},{"stage":"actual","revenue_czk":8064639.56,"expenditure_czk":9699917.37,"financing_czk":1635277.81,"balance_czk":-1635277.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1402000],["5023",1080000],["5169",1005500],["5011",893000],["5031",408000],["5154",224000],["5164",200000],["5032",183000],["5137",183000],["5139",148000],["5153",137400],["5021",99000],["5163",76900],["5362",66000],["5499",47000],["5365",45000],["5329",29100],["6122",27000],["5156",25500],["5167",25000],["5173",25000],["5903",25000],["5162",19000],["6130",19000],["5019",14500],["5175",12000],["5321",12000],["5168",11000],["5151",10000],["5136",9600],["5194",7000],["5222",4200],["5038",4000],["5492",4000],["5161",3400]],"economic_expenditure_total_czk":6484100,"economic_revenue":[["1211",2770000],["1121",1295000],["1111",970000],["2111",494000],["1511",309000],["1345",265000],["1113",195000],["4112",74100],["1112",72000],["3111",12000],["1381",11000],["1341",10300],["1361",3000],["2132",2100],["2141",1000],["1334",600]],"economic_revenue_total_czk":6484100,"purpose_expenditure":[["6112",1420000],["6171",1276900],["3745",685000],["2219",628000],["3722",550000],["2212",473000],["2141",215000],["3639",205200],["2310",171000],["2411",166000],["3399",110600],["3631",104000],["5512",82000],["3723",68100],["6320",68000],["3419",49900],["3739",45000],["3721",35000],["3314",27000],["3636",26000],["5213",25000],["3632",18500],["3429",9000],["6310",8900],["3613",7000],["3341",4000],["3349",4000],["3319",2000]],"purpose_expenditure_total_czk":6484100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2946000],["5169",1592100],["5023",1105000],["5011",1046900],["6122",709700],["5031",444200],["5171",374000],["5154",237000],["5362",236000],["5164",200000],["5032",193300],["5021",167600],["5153",142400],["5139",141500],["5365",109500],["5137",99200],["5163",83400],["6119",67000],["5499",54500],["5173",44000],["5329",30600],["5156",26300],["5903",25000],["5162",19000],["6130",19000],["5167",17500],["5229",16600],["5222",16200],["5019",15500],["5364",15400],["5339",15000],["5175",13800],["5321",12000],["5168",11000],["5151",10000],["5136",9600],["5194",9500],["5492",6000],["5038",4400],["5161",3900]],"economic_expenditure_total_czk":10289600,"economic_financing":[["8115",2098800]],"economic_financing_total_czk":2098800,"economic_revenue":[["1211",2770000],["1121",1436900],["1111",999200],["2111",558300],["4213",355700],["4122",350000],["1511",342700],["1345",266500],["3111",262000],["1113",195000],["2324",158200],["1112",87500],["4112",74100],["1122",64500],["1386",52700],["4222",50000],["2132",32600],["4111",32500],["4116",24300],["2321",22400],["1387",20500],["1341",11500],["1381",11000],["2119",4900],["1361",4200],["2329",2000],["2141",1000],["1334",600]],"economic_revenue_total_czk":8190800,"purpose_expenditure":[["2212",2734000],["6171",1941400],["6112",1467700],["3745",1333700],["3722",659500],["3631",369000],["3639",335200],["2310",225000],["2141",207000],["3399",164600],["2411",146200],["6320",74000],["5512",70500],["3723",68100],["3744",67000],["6399",64500],["2219",47800],["3739",45000],["3419",38900],["3721",35000],["6114",31300],["3636",27000],["5213",25000],["3314",20200],["6402",15400],["3429",15200],["3111",15000],["3613",11000],["6310",9400],["3749",5000],["4359",5000],["3349",4000],["3632",3500],["4379",2500],["2223",2000],["3319",2000],["3341",2000]],"purpose_expenditure_total_czk":10289600},"actual":{"economic_expenditure":[["6121",2939665.13],["5169",1489597.51],["5023",1094196],["5011",1023809],["6122",688828.71],["5031",438450],["5171",292821.13],["5362",232813],["5154",203665.72],["5164",200000],["5032",190058],["5021",148631],["5153",126784.68],["5139",97625.59],["5365",94920],["5163",83033],["6119",66550],["5499",50869],["5137",34041.89],["5329",29970.6],["5173",25976],["5229",16590],["5162",16077.56],["5364",15320.85],["5339",15000],["5156",14986],["5222",14430],["5019",11750],["6130",9800],["5167",9140],["5151",6930],["5492",5053],["5194",4748],["5038",4392],["5175",1933],["5161",1129],["5136",332]],"economic_expenditure_total_czk":9699917.37,"economic_financing":[["8115",1635277.81]],"economic_financing_total_czk":1635277.81,"economic_revenue":[["1211",2723439.48],["1121",1457316.5],["1111",1001563.46],["2111",555893.12],["4213",355688],["1511",350810.49],["1345",267127],["3111",260150],["4122",249994],["1113",192697.47],["2324",157799.09],["1112",95006.41],["4112",74100],["1122",64470],["1386",53094.33],["4222",50000],["2132",32512],["4111",32500],["4116",24138],["2321",22354.35],["1387",20810.24],["1341",11638],["2119",4840],["1361",4150],["2329",1915],["1381",428.93],["2141",197.86],["1382",5.83]],"economic_revenue_total_czk":8064639.56,"purpose_expenditure":[["2212",2717595.22],["6171",1772195.31],["6112",1441197],["3745",1262365.69],["3722",657794.07],["3631",334368.54],["3639",298493],["2141",200000],["2310",178677.03],["2411",141183.9],["3399",125120.51],["6320",73790.5],["3744",66550],["6399",64470],["3723",63140.6],["5512",38628.24],["2219",35782],["3739",30450],["3419",30386.62],["6114",28963.83],["3721",26571.6],["3636",25459],["3314",16003.06],["6402",15320.85],["3111",15000],["3429",9702],["3613",9395.3],["6310",9242.5],["3749",5000],["4379",2500],["4359",2478],["2223",2000],["3632",93]],"purpose_expenditure_total_czk":9699917.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}