{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277274","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277274","name":"Obec Rohozná","short_name":"Rohozná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578673},"amounts":{"revenue_approved":19078250,"revenue_adjusted":20424341.09,"revenue_actual":21792852.49,"expense_approved":26378250,"expense_adjusted":27724341.09,"expense_actual":20970122.63,"tax_revenue":13836201.75,"nontax_revenue":1690834.65,"capital_revenue":831250,"transfer_revenue":5434566.09,"current_expense":10515885.18,"capital_expense":10454237.45,"budget_balance":822729.86,"cash_current":17923859.42,"cash_previous":17101129.56},"ratios":{"revenue_execution":1.06700394,"expense_execution":0.75637948,"balance_to_revenue":0.03775228,"cash_to_expense":0.85473317,"cash_yoy":0.04810968,"capital_expense_share":0.49853011,"transfer_revenue_share":0.24937378},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277274/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277274"},"seo":{"slug":"rohozna","path":"/cz/municipalities/rohozna/"},"population":{"value":643,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19078250,"expenditure_czk":26378250,"financing_czk":7300000,"balance_czk":-7300000},{"stage":"revised","revenue_czk":20424341.09,"expenditure_czk":27724341.09,"financing_czk":7300000,"balance_czk":-7300000},{"stage":"actual","revenue_czk":21792852.49,"expenditure_czk":20970122.63,"financing_czk":-822729.86,"balance_czk":822729.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",9320000],["6121",3820000],["5011",2350000],["5169",2083680],["5171",1225000],["5023",1150000],["6371",1000000],["5331",900000],["5031",788000],["5139",561000],["5154",472000],["5137",432000],["5032",332000],["5153",270000],["6119",250000],["5329",230000],["5156",205000],["5163",143000],["5221",140000],["5168",110000],["5499",104000],["5365",89870],["5021",81000],["5222",60000],["6130",50000],["5167",35000],["5194",30000],["5179",25000],["5364",20000],["5162",18000],["5132",15000],["5321",12000],["5038",10000],["5175",10000],["5136",7000],["5229",7000],["5492",6000],["5019",5000],["5339",3200],["5161",3000],["5903",3000],["5039",1500],["5173",1000]],"economic_expenditure_total_czk":26378250,"economic_financing":[["8115",7300000]],"economic_financing_total_czk":7300000,"economic_revenue":[["1211",5726000],["4216",4000000],["1121",2916000],["1111",2077000],["1511",1000000],["2111",919680],["4222",750000],["1345",600000],["1113",369000],["1112",175000],["4112",148700],["2324",100000],["2132",94000],["1122",89870],["3111",50000],["2131",35000],["1341",19000],["1361",8000],["2329",1000]],"economic_revenue_total_czk":19078250,"purpose_expenditure":[["5512",9381500],["2310",2428000],["3639",1865680],["3745",1655000],["6112",1445000],["6171",1293000],["2341",1200000],["2212",1050000],["3111",1045000],["2321",1000000],["3722",824000],["3392",738000],["3631",500000],["3326",300000],["3635",250000],["3399",186000],["3519",178000],["2329",160000],["3612",155000],["4334",140000],["6399",89870],["1031",83000],["6320",80000],["3341",50000],["3412",50000],["3613",50000],["3314",49200],["3421",33000],["3419",30000],["6310",20000],["6402",20000],["3349",16000],["1014",5000],["3632",3000],["5213",3000],["4379",2000]],"purpose_expenditure_total_czk":26378250},"revised":{"economic_expenditure":[["6123",8995000],["6121",3820000],["5011",2325500],["5169",2215680],["5023",1150000],["5171",1145000],["6371",1000000],["5331",900000],["6130",870000],["5031",800500],["5139",600400],["5154",475500],["5137",420540],["6122",367000],["5032",341100],["6119",315000],["5153",277000],["5336",272591.09],["5329",230000],["5156",213500],["5163",141000],["5221",140000],["5168",130000],["5499",108000],["5365",99330],["5021",98000],["5222",60000],["5167",31000],["5194",30000],["5179",25000],["5364",20000],["5162",18000],["5132",15000],["5175",12000],["5321",12000],["5038",10000],["5492",9000],["5136",7000],["5229",7000],["5161",4500],["5339",3200],["5173",3000],["5903",3000],["5019",2500],["5039",1500]],"economic_expenditure_total_czk":27724341.09,"economic_financing":[["8115",7300000]],"economic_financing_total_czk":7300000,"economic_revenue":[["1211",5726000],["4216",4000000],["1121",2916000],["1111",2077000],["1511",1000000],["2111",919680],["3111",870000],["4222",750000],["1345",600000],["1113",369000],["4116",272591.09],["2321",211540],["1112",175000],["4112",148700],["2324",100000],["1122",99330],["2132",94000],["2131",35000],["4111",32500],["1341",19000],["1361",8000],["2329",1000]],"economic_revenue_total_czk":20424341.09,"purpose_expenditure":[["5512",9493040],["3639",2685680],["2310",2428000],["3745",1655000],["6112",1445000],["3111",1317591.09],["6171",1293000],["2341",1200000],["2321",1000000],["2212",945000],["3722",824000],["3392",706000],["3631",500000],["3635",315000],["3326",300000],["3399",286000],["2329",160000],["3612",155000],["4334",140000],["3519",136000],["3613",124000],["6399",99330],["3341",90000],["1031",83000],["6320",80000],["3412",50000],["3314",49200],["3421",33000],["6114",32500],["3419",30000],["6310",20000],["6402",20000],["3349",16000],["1014",5000],["3632",3000],["5213",3000],["4379",2000]],"purpose_expenditure_total_czk":27724341.09},"actual":{"economic_expenditure":[["6123",8994665.68],["5011",2034413],["5169",1941367],["5023",1132112],["5331",900000],["6130",823900],["5171",738722.8],["5031",682524],["5154",398437.62],["5139",350986.27],["5137",345732.44],["6119",314600],["5032",287494],["6122",277511.77],["5336",272591.09],["5153",260148.5],["5329",204950.5],["5221",133393],["5156",126442.25],["5168",124715.91],["5163",116094.62],["5365",99330],["5499",82784],["5222",60000],["5021",57436],["6121",43560],["5194",24891],["5167",22218.25],["5364",19679.82],["5179",17491.99],["5162",15080.42],["5321",12000],["5492",9000],["5038",8949],["5132",8803],["5175",7356],["5229",7000],["5136",4566],["5339",3200],["5019",2292],["5161",1697],["5173",1211],["5039",774.7]],"economic_expenditure_total_czk":20970122.63,"economic_financing":[["8115",-822729.86]],"economic_financing_total_czk":-822729.86,"economic_revenue":[["1211",5928162],["4216",4000000],["1121",3172105.67],["1111",2141737.09],["2111",1045508.3],["1511",1030792.18],["4222",890000],["3111",831250],["1345",639981],["1113",419445.38],["4116",287766.09],["2324",286480.5],["2321",211540],["1112",206799.26],["4112",148700],["1386",115568.63],["1122",99330],["2132",93000],["4122",75600],["1387",45297.23],["2131",34460],["4111",32500],["1341",19550],["2119",18712],["1342",9360],["1361",6800],["1381",934.05],["2329",663],["2112",450],["1356",224.5],["1349",101.21],["2141",20.85],["1382",13.55]],"economic_revenue_total_czk":21792852.49,"purpose_expenditure":[["5512",9487943.25],["3639",2468459.88],["6112",1421185],["2310",1240225.48],["3111",1230371.09],["6171",1199314.84],["3745",891544.2],["3722",753779],["3392",570004.36],["3635",314600],["3399",236094.16],["3631",201385.51],["4334",133393],["3519",117875],["6399",99330],["2212",83399.6],["3341",83350.85],["3613",75008.8],["6320",70448],["3314",46308],["2341",43560],["3412",40020.88],["1031",31321],["3419",30000],["3612",23563.51],["6114",23430.98],["6402",19679.82],["6310",18857.62],["3349",8668.8],["1014",5000],["4379",2000]],"purpose_expenditure_total_czk":20970122.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}