{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277231","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277231","name":"Obec Pustá Kamenice","short_name":"Pustá Kamenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578631},"amounts":{"revenue_approved":9800000,"revenue_adjusted":11028020,"revenue_actual":11028048.02,"expense_approved":9150000,"expense_adjusted":7611700,"expense_actual":7611706.28,"tax_revenue":8664745.79,"nontax_revenue":1595635.23,"capital_revenue":77800,"transfer_revenue":689867,"current_expense":6199466.44,"capital_expense":1412239.84,"budget_balance":3416341.74,"cash_current":11394426.6,"cash_previous":8615251.88},"ratios":{"revenue_execution":1.00000254,"expense_execution":1.00000083,"balance_to_revenue":0.30978662,"cash_to_expense":1.49696089,"cash_yoy":0.32258775,"capital_expense_share":0.18553525,"transfer_revenue_share":0.06255568},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277231/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277231"},"seo":{"slug":"pusta-kamenice","path":"/cz/municipalities/pusta-kamenice/"},"population":{"value":309,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9800000,"expenditure_czk":9150000,"financing_czk":-650000,"balance_czk":650000},{"stage":"revised","revenue_czk":11028020,"expenditure_czk":7611700,"financing_czk":-3416320,"balance_czk":3416320},{"stage":"actual","revenue_czk":11028048.02,"expenditure_czk":7611706.28,"financing_czk":-3416341.74,"balance_czk":3416341.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1955000],["5169",1435000],["5023",1180000],["5011",1100000],["5031",456000],["5154",410500],["5331",320000],["5139",312000],["5021",248000],["5032",215000],["6122",180000],["6121",160000],["5365",140000],["5137",126000],["5329",111000],["5153",85500],["5163",80000],["5168",80000],["5136",70000],["5156",50000],["5194",43000],["5141",40000],["5223",40000],["5222",38000],["5175",37000],["5162",35000],["5492",25000],["5173",23000],["5903",20000],["6130",20000],["5151",19000],["5172",15000],["5167",13000],["5131",10000],["5229",8000],["5179",7000],["5038",6000],["5132",6000],["5161",6000],["5019",5000],["5029",5000],["5164",5000],["5364",5000],["5321",2000],["5339",2000],["5133",1000]],"economic_expenditure_total_czk":9150000,"economic_financing":[["8124",-650000]],"economic_financing_total_czk":-650000,"economic_revenue":[["1211",3849300],["1121",1980700],["1111",1382800],["2111",732000],["1345",495000],["1511",400000],["1113",247900],["1122",140000],["1112",117600],["2324",92000],["4112",76000],["1386",75700],["2132",54000],["4111",32000],["1387",26000],["1342",20000],["2329",17800],["2131",16000],["3111",14000],["1341",11000],["1361",5000],["2119",5000],["2321",3000],["1335",2000],["2139",2000],["2133",1200],["2141",1000],["2310",1000]],"economic_revenue_total_czk":9800000,"purpose_expenditure":[["6112",1500000],["6171",1350000],["2212",1000000],["3745",1000000],["3722",800000],["2310",600000],["2321",600000],["3113",400000],["3392",400000],["3631",200000],["3399",160000],["6399",140000],["3522",110000],["5512",95000],["3349",80000],["3412",65000],["1032",60000],["1012",50000],["2219",50000],["3314",50000],["3639",50000],["3744",35000],["6114",32000],["2143",30000],["3330",30000],["3341",30000],["3635",30000],["6320",30000],["3421",20000],["3612",20000],["5213",20000],["5519",17000],["3419",15000],["3632",15000],["3900",15000],["3319",10000],["3326",10000],["3725",6000],["2369",5000],["4351",5000],["6310",5000],["6402",5000],["1014",3000],["3749",2000]],"purpose_expenditure_total_czk":9150000},"revised":{"economic_expenditure":[["5169",1171010],["5023",1126670],["5011",996540],["6121",835810],["6122",576430],["5031",427020],["5171",347330],["5331",320000],["5154",296930],["5021",195530],["5032",190780],["5168",156130],["5365",123900],["5223",110000],["5329",106080],["5139",103830],["5153",78940],["5137",77250],["5163",74650],["5136",48240],["5194",31310],["5156",30660],["5162",28930],["5492",24000],["5173",20820],["5141",18110],["5175",17780],["5222",17000],["5151",11690],["5161",7640],["5229",7450],["5172",5220],["5364",4820],["5131",4160],["5038",4130],["5167",2990],["5019",2960],["5029",2170],["5179",2160],["5164",2090],["5339",1540],["5362",1000]],"economic_expenditure_total_czk":7611700,"economic_financing":[["8115",-2779150],["8124",-637170]],"economic_financing_total_czk":-3416320,"economic_revenue":[["1211",3769620],["1121",2016500],["1111",1367700],["2111",1239100],["1511",521000],["1345",342080],["4213",311370],["1113",266690],["4222",220000],["1112",131470],["1122",123900],["2141",108770],["2324",101100],["4112",76000],["1386",73460],["3121",70000],["2322",55110],["2132",52950],["4122",50000],["4111",32500],["1387",28800],["2329",18900],["2131",16000],["1342",10580],["1341",10300],["3111",7800],["1361",2000],["2139",2000],["2212",1500],["1381",600],["2133",200],["1382",20]],"economic_revenue_total_czk":11028020,"purpose_expenditure":[["6112",1409170],["6171",1264720],["3722",975790],["3745",853220],["2310",800320],["2321",401060],["3113",329060],["5512",306050],["3399",198440],["1032",195900],["6399",123900],["3631",112060],["3522",100420],["3392",81190],["3349",63910],["3749",54300],["3633",53830],["3639",47380],["3314",40060],["2212",33830],["6114",29710],["3744",28770],["6320",26380],["3412",24070],["3419",15000],["3421",12440],["2143",7330],["6402",4820],["6310",4050],["3341",4000],["5519",3290],["2369",2090],["4351",2000],["2219",1280],["3632",1260],["3725",600]],"purpose_expenditure_total_czk":7611700},"actual":{"economic_expenditure":[["5169",1171006.12],["5023",1126668],["5011",996540.19],["6121",835810.84],["6122",576429],["5031",427015],["5171",347334.57],["5331",320000],["5154",296937.2],["5021",195527.81],["5032",190783],["5168",156126.36],["5365",123900],["5223",110000],["5329",106075.5],["5139",103842.55],["5153",78946.56],["5137",77249.55],["5163",74653.2],["5136",48240],["5194",31314],["5156",30662],["5162",28929],["5492",24000],["5173",20820],["5141",18100.67],["5175",17789.8],["5222",17000],["5151",11677],["5161",7637],["5229",7454],["5172",5222.36],["5364",4819],["5131",4163],["5038",4131],["5167",2990],["5019",2959],["5029",2167],["5179",2156],["5164",2090],["5339",1540],["5362",1000]],"economic_expenditure_total_czk":7611706.28,"economic_financing":[["8117",13000000],["8118",-13000000],["8115",-2742582.72],["8124",-637167.02],["8901",-36592]],"economic_financing_total_czk":-3416341.74,"economic_revenue":[["1211",3769624.73],["1121",2016503.79],["1111",1367697.29],["2111",1239110.72],["1511",521018.88],["1345",342084],["4213",311367],["1113",266692.14],["4222",220000],["1112",131472.42],["1122",123900],["2141",108768.08],["2324",101099.7],["4112",76000],["1386",73461.94],["3121",70000],["2322",55108],["2132",52943.73],["4122",50000],["4111",32500],["1387",28796.11],["2329",18908],["2131",15997],["1342",10580],["1341",10300],["3111",7800],["1361",2000],["2139",2000],["2212",1500],["1381",597.78],["2133",200],["1382",16.71]],"economic_revenue_total_czk":11028048.02,"purpose_expenditure":[["6112",1409165.99],["6171",1264717.99],["3722",975785.14],["3745",853222.12],["2310",800326.1],["2321",401058.53],["3113",329057],["5512",306041.11],["3399",198454],["1032",195893],["6399",123900],["3631",112051.75],["3522",100415],["3392",81199.16],["3349",63912],["3749",54296.2],["3633",53822.7],["3639",47377.18],["3314",40060.81],["2212",33827.97],["6114",29725],["3744",28775.01],["6320",26383],["3412",24069.32],["3419",15000],["3421",12445],["2143",7328],["6402",4819],["6310",4050.2],["3341",4000],["5519",3291],["2369",2090],["4351",2000],["2219",1285],["3632",1257],["3725",605]],"purpose_expenditure_total_czk":7611706.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}