{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277223","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277223","name":"Obec Příluka","short_name":"Příluka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578622},"amounts":{"revenue_approved":8234700,"revenue_adjusted":9817712,"revenue_actual":9771922.32,"expense_approved":7855600,"expense_adjusted":11629671.68,"expense_actual":11382078.64,"tax_revenue":4396226.61,"nontax_revenue":4541574.06,"capital_revenue":102910,"transfer_revenue":731211.65,"current_expense":10631762.75,"capital_expense":750315.89,"budget_balance":-1610156.32,"cash_current":299388.23,"cash_previous":932488},"ratios":{"revenue_execution":0.99533601,"expense_execution":0.97871023,"balance_to_revenue":-0.16477375,"cash_to_expense":0.02630348,"cash_yoy":-0.6789361,"capital_expense_share":0.06592081,"transfer_revenue_share":0.07482782},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277223/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277223"},"seo":{"slug":"priluka","path":"/cz/municipalities/priluka/"},"population":{"value":173,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8234700,"expenditure_czk":7855600,"financing_czk":-379100,"balance_czk":379100},{"stage":"revised","revenue_czk":9817712,"expenditure_czk":11629671.68,"financing_czk":1811959.68,"balance_czk":-1811959.68},{"stage":"actual","revenue_czk":9771922.32,"expenditure_czk":11382078.64,"financing_czk":1610156.32,"balance_czk":-1610156.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5138",2600000],["5023",950000],["5169",790000],["5011",600000],["6122",500000],["5154",312000],["5331",300000],["5031",290000],["5171",220000],["5139",207000],["5141",190000],["5021",189500],["5229",140500],["5032",129000],["5153",55000],["5155",50000],["5175",49000],["5163",45000],["5194",40000],["5362",40000],["5162",30000],["5151",28000],["5329",20000],["5164",15000],["5168",15000],["5321",15000],["5365",10000],["5366",10000],["5903",10000],["5156",5000],["5161",600]],"economic_expenditure_total_czk":7855600,"economic_financing":[["8124",-223000],["8115",-156100]],"economic_financing_total_czk":-379100,"economic_revenue":[["2112",3200000],["1211",1880000],["1121",960000],["1111",670000],["1511",540000],["4122",300000],["1345",160000],["1113",120000],["2131",85000],["2132",74000],["4112",71800],["1112",50000],["2324",45000],["2111",35000],["1386",20000],["1381",10000],["1387",10000],["1341",2800],["1122",1000],["2141",100]],"economic_revenue_total_czk":8234700,"purpose_expenditure":[["2141",3787000],["6112",1164000],["3111",892000],["6171",397600],["3392",235000],["3722",230000],["5512",205000],["3745",200000],["3399",165000],["3639",130000],["2212",100000],["3421",81000],["3412",60000],["6399",50000],["6320",36000],["3631",29000],["3341",25000],["3429",15000],["1032",10000],["5213",10000],["6402",10000],["6310",9000],["3319",6000],["3721",5000],["3314",4000]],"purpose_expenditure_total_czk":7855600},"revised":{"economic_expenditure":[["5138",3152400],["5171",1454600],["5169",1002300],["5023",950000],["6121",725559.68],["5011",700000],["5154",369000],["5139",354500],["5021",333500],["5031",310000],["5331",300000],["5909",300000],["5336",284912],["5222",200000],["5141",190000],["5137",160000],["5032",139000],["5153",105000],["6122",70000],["5329",60000],["5168",55000],["5163",51000],["5175",51000],["5155",50000],["5194",40500],["5362",40000],["5365",32000],["5162",30000],["5151",28000],["5164",15000],["5321",15000],["5364",15000],["5019",14300],["5229",10500],["5903",10000],["5039",5000],["5156",5000],["5173",1000],["5161",600]],"economic_expenditure_total_czk":11629671.68,"economic_financing":[["8115",2034959.68],["8124",-223000]],"economic_financing_total_czk":1811959.68,"economic_revenue":[["2112",3912000],["1211",1880000],["1121",960000],["1111",670000],["1511",540000],["4122",325000],["2329",300000],["4116",284912],["1345",160000],["1113",120000],["2132",118000],["3113",100000],["2131",85000],["4112",71800],["2111",70600],["1112",50000],["2324",49000],["4111",32500],["1122",23000],["1386",20000],["2321",20000],["1381",10000],["1387",10000],["3111",3000],["1341",2800],["2141",100]],"economic_revenue_total_czk":9817712,"purpose_expenditure":[["2141",4742400],["3111",1621986.28],["6112",1164000],["3745",673400],["6171",644600],["5512",408500],["3639",350000],["3722",313000],["2212",300200],["6409",300000],["3429",240485.4],["3392",235000],["3399",165500],["3421",81000],["6399",72000],["3631",71000],["3412",60000],["6320",36000],["6114",32500],["3341",25000],["6310",15000],["6402",15000],["3721",13300],["3314",13000],["1032",10000],["4341",10000],["5213",10000],["3319",6000],["2219",800]],"purpose_expenditure_total_czk":11629671.68},"actual":{"economic_expenditure":[["5138",3152328.26],["5171",1421104.98],["5023",898346],["5169",868462.72],["5011",687479],["6121",679754.89],["5139",348235.78],["5154",344941.08],["5021",331130],["5031",308002],["5331",300000],["5909",290225.99],["5336",284911.65],["5222",198258],["5141",180181.28],["5137",170524.52],["5032",169645],["5153",145908.75],["6122",70561],["5168",62243.52],["5329",57145],["5162",51663.66],["5194",50858.88],["5163",50680.12],["5362",38249],["5175",38228],["5365",31710],["5164",27000],["5151",24211],["5155",16812],["5364",14963.56],["5019",14220],["5321",14201],["5156",11751],["5173",11057],["5229",10000],["5039",4807],["5038",2277]],"economic_expenditure_total_czk":11382078.64,"economic_financing":[["8123",1200000],["8115",633099.77],["8124",-222943.45]],"economic_financing_total_czk":1610156.32,"economic_revenue":[["2112",3911918.21],["1211",1823853.35],["1121",974784.36],["1111",659551.2],["1511",522934.67],["4122",320000],["2329",288965],["4116",284911.65],["1345",137700],["1113",128994.6],["2132",116795],["3113",100000],["2131",85021],["4112",71800],["2111",70045],["1112",63569.36],["2324",48803.54],["1386",35504.58],["4111",32500],["1122",31710],["4121",22000],["2321",20000],["1387",13921.18],["3111",2910],["1341",2860],["1334",530.19],["1381",294.8],["2141",26.31],["1382",18.32]],"economic_revenue_total_czk":9771922.32,"purpose_expenditure":[["2141",4726744.74],["3111",1618882.54],["6112",1139064],["3745",672898.56],["6171",641056.59],["5512",408440.38],["3639",338655],["3722",312998.19],["2212",300112.73],["6409",290225.99],["3392",213958.43],["3429",209745.46],["3399",165471.88],["6399",69959],["3631",63121.29],["3421",57817.83],["6320",35875],["6114",26805.14],["3341",16388.79],["6402",14963.56],["6310",14805.12],["3721",13234.42],["3314",12402],["4341",10000],["3412",7708],["2219",744]],"purpose_expenditure_total_czk":11382078.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}