{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277177","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277177","name":"Město Polička","short_name":"Polička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578576},"amounts":{"revenue_approved":454853900,"revenue_adjusted":520558800,"revenue_actual":487311081.31,"expense_approved":604260000,"expense_adjusted":695687000,"expense_actual":612808172.8,"tax_revenue":251773671.87,"nontax_revenue":103776404.14,"capital_revenue":21695219.72,"transfer_revenue":110065785.58,"current_expense":337146094.13,"capital_expense":275662078.67,"budget_balance":-125497091.49,"cash_current":61399445.89,"cash_previous":188833503.26},"ratios":{"revenue_execution":0.93613071,"expense_execution":0.88086765,"balance_to_revenue":-0.25752973,"cash_to_expense":0.10019358,"cash_yoy":-0.67484877,"capital_expense_share":0.44983421,"transfer_revenue_share":0.2258635},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277177/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277177"},"seo":{"slug":"policka","path":"/cz/municipalities/policka/"},"population":{"value":9053,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":454853900,"expenditure_czk":604260000,"financing_czk":149406100,"balance_czk":-149406100},{"stage":"revised","revenue_czk":520558800,"expenditure_czk":695687000,"financing_czk":175128200,"balance_czk":-175128200},{"stage":"actual","revenue_czk":487311081.31,"expenditure_czk":612808172.8,"financing_czk":125497091.49,"balance_czk":-125497091.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",167025000],["5331",64979000],["5169",64663500],["5011",47560400],["6130",34000000],["5171",28928500],["6351",26937000],["5365",23001000],["6451",22328000],["5213",17865000],["5031",12499200],["6123",11800000],["5362",10624500],["5139",8342000],["5222",6444000],["6322",5270000],["5032",4704400],["5223",3925000],["5023",3720000],["5229",3440000],["5329",3260000],["5499",3144000],["6122",2880000],["5168",2845000],["5154",2397000],["5137",2312500],["5021",1990000],["5166",1659000],["5156",1389000],["5163",1191000],["6119",1150000],["5136",957000],["5179",953000],["5141",808000],["6312",800000],["5162",761000],["5909",740000],["5153",730000],["5492",701000],["5161",686000],["5194",597000],["5167",515000],["5134",464000],["5164",464000],["5175",450000],["5151",444000],["5172",221000],["5038",200000],["5321",185000],["5173",176000],["5903",166000],["5323",162000],["5029",148000],["5132",122000],["5152",101000],["5622",100000],["5339",70000],["5157",40000],["5123",35000],["5178",33000],["6142",30000],["5019",23000],["5133",17000],["5811",17000],["5155",16000],["5199",15000],["5192",13000],["5039",12000],["5122",6000],["5131",5000],["5138",3000]],"economic_expenditure_total_czk":604260000,"economic_financing":[["8115",151354800],["8124",-1948700]],"economic_financing_total_czk":149406100,"economic_revenue":[["1211",93600000],["1121",47700000],["1111",37200000],["2111",36948000],["4216",33100000],["3111",30692000],["2132",30070000],["1122",23000000],["2451",22328000],["4112",21901400],["1511",16000000],["3129",9815000],["1345",8530000],["1113",6000000],["1387",6000000],["2229",4951500],["2122",4545000],["4116",4067000],["2141",4000000],["1361",3185000],["1112",2900000],["2324",2611000],["2212",1045000],["1386",1000000],["2131",827000],["4222",750000],["2329",422000],["1343",365000],["1353",350000],["4121",331000],["1341",260000],["2119",130000],["1342",100000],["2420",100000],["1334",30000]],"economic_revenue_total_czk":454853900,"purpose_expenditure":[["6171",65236000],["2212",56296500],["3113",43373000],["3639",41473000],["2321",37948000],["6399",33000000],["3111",31611000],["3412",29925000],["3233",25752000],["1039",19918000],["3745",17443000],["3722",16156000],["5512",15380000],["4351",11874000],["1032",11497000],["3392",11390000],["2219",10547500],["1031",9265000],["3315",9080000],["3419",8734000],["2310",7255000],["3314",6529000],["3612",6341000],["1037",6225000],["6112",5501000],["3141",5462000],["3632",5399000],["3631",4590000],["3421",4270000],["3429",4195000],["5311",4121000],["3726",4005000],["3613",3661000],["3322",3617000],["3539",2890000],["4341",2415000],["3319",2376000],["3399",1914000],["3231",1544000],["3349",1405000],["2144",1060000],["4399",879000],["6409",850000],["3512",800000],["4374",780000],["2292",750000],["3326",725000],["3900",700000],["3699",691000],["3635",600000],["2143",576000],["2221",542000],["3799",508000],["6114",470000],["3721",402000],["1014",400000],["2229",380000],["6320",354000],["6310",300000],["3341",280000],["3619",250000],["4375",200000],["5213",200000],["5272",200000],["2341",199000],["3725",150000],["3729",137000],["3391",130000],["3633",120000],["4349",116000],["2333",102000],["3329",100000],["4371",80000],["3727",78000],["3299",70000],["3728",60000],["2223",50000],["3291",50000],["3739",50000],["3744",46000],["2322",40000],["1036",30000],["4359",25000],["4357",20000],["5273",19000],["2369",15000],["5519",15000],["3792",14000],["2399",10000],["3549",10000],["2249",5000],["3749",3000],["4329",3000],["5212",2000]],"purpose_expenditure_total_czk":604260000},"revised":{"economic_expenditure":[["6121",254433100],["5169",69610400],["5331",65330000],["5011",47924800],["5171",25667900],["6130",23187000],["6451",22328000],["5365",21242000],["5213",17930000],["6351",17203000],["5336",16626600],["5362",12623500],["5031",12500800],["6322",11400000],["5222",8997300],["5139",6954300],["6356",6388300],["6122",6369700],["5223",5297000],["5032",4726700],["5329",3993500],["5023",3720000],["5499",3077500],["5168",3024000],["5137",2764900],["5154",2320000],["5021",1930500],["5156",1265000],["5166",1218000],["5163",1192000],["5136",959500],["5179",950000],["5164",938000],["5141",808000],["6312",800000],["5162",768500],["5161",755000],["5134",742500],["5153",734000],["5194",594000],["5167",570900],["5175",528000],["5492",503000],["5366",484000],["5151",453600],["6119",400000],["5909",389000],["5622",350000],["5493",269100],["5152",255000],["5339",236900],["5221",208000],["5038",200000],["5321",185000],["5323",162000],["5173",134400],["5029",130000],["5364",117100],["5172",106000],["6123",87000],["5229",69700],["5212",68000],["5903",67000],["5178",49500],["5133",47500],["5904",44000],["5132",40000],["5157",35000],["5019",34000],["6142",30000],["5123",27000],["5225",25000],["5155",16000],["5189",15000],["5199",15000],["5192",13000],["5039",9000],["5131",7000],["5122",6000],["5138",3000],["5811",2000]],"economic_expenditure_total_czk":695687000,"economic_financing":[["8115",126610500],["8123",50466400],["8124",-1948700]],"economic_financing_total_czk":175128200,"economic_revenue":[["1211",93600000],["4216",56625700],["1121",47700000],["2111",40968000],["1111",37200000],["3111",31877000],["2132",30374000],["2451",22245000],["4112",21901400],["1122",21240000],["4116",20254200],["4213",19410000],["1511",16000000],["4122",9117200],["1345",8530000],["2229",6234500],["1113",6000000],["1387",6000000],["2122",4545000],["2141",4000000],["2324",3792800],["1361",3285000],["1112",2900000],["3129",1415000],["2212",1345000],["1386",1000000],["2131",827000],["4111",410000],["1343",365000],["1353",350000],["4121",331000],["1341",260000],["2119",130000],["1342",100000],["2420",100000],["4222",74000],["1334",30000],["2329",22000]],"economic_revenue_total_czk":520558800,"purpose_expenditure":[["3612",99666600],["6171",65830900],["2212",52407600],["2321",50104000],["3113",44874400],["3639",38103500],["6399",33240000],["3233",25566200],["3111",25360600],["3412",21964000],["1039",20440000],["4351",19940100],["3745",18682000],["3419",16856100],["3722",15131700],["2219",12926400],["1032",12060000],["3392",11050000],["1031",10674000],["3315",9607000],["2310",7680500],["3322",7316000],["3314",7032000],["6112",5501000],["3141",5003800],["1037",4741000],["3631",4350000],["5311",4121000],["3632",4039300],["5512",3861000],["3613",3517800],["3399",3191000],["3421",2934700],["3539",2895000],["3319",2735500],["4341",2517000],["3231",2413900],["3349",1405000],["3429",1177400],["3326",1138000],["2144",1060000],["4399",1016500],["3512",800000],["4374",766500],["2292",750000],["3699",629500],["6402",601100],["2143",576000],["3900",509000],["2221",447300],["1014",438000],["6114",433000],["3721",402000],["2229",380000],["3341",377000],["3635",356000],["6320",354000],["6409",339000],["6310",300000],["3299",294000],["3725",250000],["3312",236000],["4375",235000],["5272",200000],["2341",182000],["4349",160500],["3729",137000],["4371",135000],["3391",130000],["5212",111000],["5213",91000],["3744",84000],["2141",80000],["3727",78000],["3728",60000],["2333",52000],["2223",50000],["3291",50000],["3511",50000],["4378",50000],["3311",45000],["4373",45000],["4357",32500],["1036",30000],["3633",27000],["3543",25000],["4359",25000],["4339",22000],["5519",21100],["3739",20000],["5273",19000],["3792",14000],["4379",11000],["2399",10000],["3799",8000],["2249",5000],["3726",5000],["3741",5000],["4344",5000],["3749",3000],["4329",3000]],"purpose_expenditure_total_czk":695687000},"actual":{"economic_expenditure":[["6121",195910064.73],["5169",65404170.87],["5331",65157084],["5011",47562873],["5171",23309304.83],["6451",21434292],["5365",21241320],["6130",18807144.91],["5213",17921385],["5336",16555241.8],["6351",15788331],["5031",12216414],["6322",11400000],["5362",10760818.1],["5222",8997273],["6356",6388787.74],["6122",5706943.29],["5139",5673435.01],["5223",5297000],["5032",4630879],["5329",3993755.5],["5023",3699792],["5168",2892301.86],["5499",2814493],["5137",2241544.7],["5154",1776813.87],["5021",1732490],["5164",923315.65],["5136",902626.98],["5156",900323.34],["5163",879187.36],["5141",807598.62],["5179",720735.38],["5134",719801.17],["5162",714882.1],["5166",640203.5],["5161",586010.9],["5153",497968.16],["5366",483025],["5167",475983],["5194",460349.08],["5175",400794.95],["5622",350000],["5151",287067.11],["5492",281500],["5493",269160],["5221",203150],["5152",201011],["5038",198636],["5339",190000],["5321",185000],["5323",161532],["6119",140000],["5909",136118],["5364",117088.06],["5173",112124],["5029",90680],["6123",86515],["5212",68000],["5172",64299],["5178",49426.08],["5133",41558],["5019",27883.1],["5225",25000],["5132",20477.69],["5229",17132],["5199",15876],["5155",13071.36],["5123",11200],["5131",6986],["5039",3209],["5157",2655],["5811",2000],["5138",1600],["5122",1210],["5343",250]],"economic_expenditure_total_czk":612808172.8,"economic_financing":[["8117",183300000],["8118",-120000000],["8115",64655144.05],["8124",-1948729.38],["8901",-509323.18]],"economic_financing_total_czk":125497091.49,"economic_revenue":[["1211",94026923.93],["4216",56263939.19],["1121",50382168.72],["2111",41444480.51],["1111",37406721.2],["2132",31147814.55],["4116",22040054.39],["4112",21901400],["3111",21695219.72],["1122",21239820],["1511",16087997.02],["4122",9045318],["1345",8836489.7],["2451",8680296.12],["1113",6655973.58],["2229",6233628.5],["1387",5377302.54],["2324",5034157.59],["1361",4846625],["2122",4546000],["1112",3283344.8],["2141",2887872.04],["1386",1835402.04],["2212",1476875.74],["2131",1006736.74],["2149",837500],["1385",531197.23],["1353",492500],["4111",410000],["1343",346945],["4121",330500],["1341",264526],["2329",251118.35],["1342",120885],["2420",100000],["4222",74574],["2142",63665],["2119",60984],["1334",16948.2],["1381",14365.42],["1349",4579.89],["2321",4000],["1335",2956.6],["2112",1194],["2223",81]],"economic_revenue_total_czk":487311081.31,"purpose_expenditure":[["6171",63997023.33],["3612",60068587.39],["2212",50404154.19],["2321",47976401.37],["3113",42390333.89],["6399",31510896.1],["3639",31450950.84],["3233",25565817],["3111",24867449.37],["3412",19814096.3],["4351",19765046.07],["3419",16850224.8],["3745",15410869.25],["3722",14879334.66],["1039",13803620.8],["1032",12021497.78],["2219",11126724.38],["3392",11042211.79],["3315",9606450],["1031",9277755.11],["2310",7450657.1],["3314",7031145.2],["6112",5051654.06],["3141",4957336.67],["1037",4670871.2],["3322",4656220.22],["5311",4031150.82],["3632",3729426.28],["5512",3596928.89],["3631",3560821.02],["3613",3280675.8],["3399",3090269.24],["3539",2894608],["3319",2727639.5],["4341",2515370],["3231",2412125.31],["3421",1788076.32],["3349",1308844.65],["3429",1098376],["2144",1057092],["2292",750000],["6402",600113.06],["3326",596194.2],["4374",585474.23],["4399",579424.78],["3699",548089],["2143",538702.4],["6114",433833.39],["1014",432291.4],["2221",426788.59],["3721",361973.2],["3635",345683.86],["3341",311572.82],["2229",291857.5],["6320",291690],["3900",287000],["3299",276600],["6310",274465.36],["3725",241938.74],["4375",220112],["3312",211000],["2341",177104],["4371",135000],["3391",127248],["5212",105039.97],["4349",100483.91],["2141",80000],["3727",60241],["3744",57791.37],["3728",54958.2],["3729",50578],["3291",50000],["3511",50000],["4378",50000],["2333",49013.77],["3311",45000],["4373",45000],["2223",28518],["4357",28000],["3543",25000],["4359",25000],["3633",24300.32],["1036",23316],["4339",22000],["5519",21118.16],["4379",11000],["3741",5000],["2249",4351.87],["3726",4062],["2399",3859],["3799",1109],["4329",293],["6330",250]],"purpose_expenditure_total_czk":612808172.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}