{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277100","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277100","name":"Obec Osík","short_name":"Osík","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578509},"amounts":{"revenue_approved":36482216.26,"revenue_adjusted":39027006.03,"revenue_actual":39471350.06,"expense_approved":31564770,"expense_adjusted":34109559.77,"expense_actual":31160174.34,"tax_revenue":25918323.67,"nontax_revenue":4115958.36,"capital_revenue":84000,"transfer_revenue":9353068.03,"current_expense":26455434.65,"capital_expense":4704739.69,"budget_balance":8311175.72,"cash_current":7654220.99,"cash_previous":7549408.07},"ratios":{"revenue_execution":1.01138555,"expense_execution":0.913532,"balance_to_revenue":0.21056224,"cash_to_expense":0.24564115,"cash_yoy":0.01388359,"capital_expense_share":0.15098567,"transfer_revenue_share":0.2369584},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277100/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277100"},"seo":{"slug":"osik","path":"/cz/municipalities/osik/"},"population":{"value":1059,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36482216.26,"expenditure_czk":31564770,"financing_czk":-4917446.26,"balance_czk":4917446.26},{"stage":"revised","revenue_czk":39027006.03,"expenditure_czk":34109559.77,"financing_czk":-4917446.26,"balance_czk":4917446.26},{"stage":"actual","revenue_czk":39471350.06,"expenditure_czk":31160174.34,"financing_czk":-8311175.72,"balance_czk":8311175.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",9903000],["6121",4060000],["5171",3265000],["5011",3035000],["5331",2000000],["5023",1400000],["5154",1371000],["5031",997000],["5365",847770],["5021",630000],["5141",550000],["6123",500000],["5139",453000],["5032",403000],["5153",400000],["5156",315000],["5168",254000],["5163",127000],["5222",125000],["5223",120000],["5164",102000],["6122",85000],["5175",81000],["5137",80000],["5162",79000],["5151",61000],["5329",60000],["5134",40000],["5166",30000],["5194",30000],["5167",22000],["5161",20000],["5903",20000],["5038",19000],["5499",15000],["6130",15000],["5136",10000],["5321",10000],["5363",8000],["5179",6000],["5019",5000],["5132",5000],["5229",4000],["5339",2000]],"economic_expenditure_total_czk":31564770,"economic_financing":[["8124",-9301300],["8115",4383853.74]],"economic_financing_total_czk":-4917446.26,"economic_revenue":[["1211",10233300],["1121",5211800],["4113",5177816.52],["1111",3871200],["1511",2800000],["2111",2180000],["4216",1305902.94],["2132",1180000],["1345",1060000],["1122",847770],["1113",659100],["4116",450026.8],["1112",312600],["2324",250000],["4112",246100],["2131",200000],["4222",120000],["1386",100000],["3111",100000],["1381",50000],["1387",50000],["1334",30000],["1361",20000],["1341",15000],["2329",10000],["2141",1000],["1356",600]],"economic_revenue_total_czk":36482216.26,"purpose_expenditure":[["3613",7110000],["6171",5192000],["3117",2900000],["2321",2595000],["6112",1830000],["3111",1600000],["3722",1370000],["3639",1220000],["3412",1200000],["6399",855770],["2310",802000],["3392",720000],["2219",640000],["3631",600000],["6310",580000],["3745",520000],["3632",330000],["5512",290000],["3349",250000],["3399",170000],["3729",160000],["3419",105000],["2221",100000],["2212",70000],["6320",60000],["2339",50000],["2229",36000],["3421",30000],["3612",30000],["2223",20000],["3314",20000],["3326",20000],["5213",20000],["3319",15000],["3341",15000],["3519",15000],["3749",14000],["4359",10000]],"purpose_expenditure_total_czk":31564770},"revised":{"economic_expenditure":[["5169",10361713],["6121",5099324.17],["5171",3524000],["5011",3035000],["5331",2000000],["5023",1400000],["5154",1371000],["5031",997000],["5365",847770],["5336",703798.6],["5021",650000],["5141",550000],["6123",500000],["5139",476000],["5032",403000],["5153",400000],["5156",315000],["5168",256000],["5163",127000],["5222",125000],["5223",120000],["5137",116454],["5164",102000],["6122",85000],["5175",83000],["5162",79000],["5151",61000],["5329",60000],["5134",40000],["5166",30000],["5194",30000],["5167",22000],["5161",20500],["5903",20000],["5038",19000],["5499",15000],["6130",15000],["5136",10000],["5321",10000],["5363",8000],["5179",6000],["5019",5000],["5132",5000],["5229",4000],["5339",2000]],"economic_expenditure_total_czk":34109559.77,"economic_financing":[["8124",-9301300],["8115",4383853.74]],"economic_financing_total_czk":-4917446.26,"economic_revenue":[["1211",10233300],["4113",5283487.17],["1121",5211800],["1111",3871200],["1511",2800000],["4216",2466769.79],["2111",2303000],["2132",1180000],["1345",1060000],["4116",1059299.07],["1122",847770],["1113",659100],["4222",481526],["1112",312600],["2324",250000],["4112",246100],["1386",200000],["2131",200000],["3111",100000],["1381",50000],["1387",50000],["4122",36454],["4111",32500],["1334",30000],["1361",20000],["2322",15500],["1341",15000],["2329",10000],["2141",1000],["1356",600]],"economic_revenue_total_czk":39027006.03,"purpose_expenditure":[["3613",7110000],["6171",5192000],["3117",3368000],["2321",2595000],["3111",2163426.12],["6112",1830000],["3722",1450000],["3639",1220000],["3412",1200000],["3392",1100000],["6399",855770],["2310",802000],["3745",699713],["3631",600000],["6310",580000],["2219",570500],["2212",495000],["3742",402196.65],["3632",330000],["5512",326454],["3349",267000],["3399",170000],["3729",160000],["3419",105000],["2221",100000],["6320",60000],["2339",50000],["2229",36000],["6114",32500],["3421",30000],["3612",30000],["2223",20000],["3314",20000],["3326",20000],["5213",20000],["3319",15000],["3329",15000],["3341",15000],["3519",15000],["3725",15000],["3749",14000],["4359",10000]],"purpose_expenditure_total_czk":34109559.77},"actual":{"economic_expenditure":[["5169",10148401.11],["6121",4488006.38],["5011",2933641],["5171",2635133.78],["5331",2000000],["5023",1327930],["5154",1112697.74],["5031",983629],["5365",850770],["5336",662412.2],["5021",502452],["5139",464143.61],["5153",394652.68],["5032",384816],["5141",375210.85],["5156",300276.41],["5168",244699.25],["5137",177209.9],["6122",167598.31],["5222",110000],["5163",106118.96],["5223",104000],["5175",88592.9],["5362",84614.41],["5162",58605.72],["5151",52467],["5329",52300],["5164",49603.15],["6349",47135],["5134",46961.32],["5123",37474],["5194",24300],["5167",19920],["5132",19746.24],["5166",18034],["5321",17092],["5161",15550],["5038",12612],["5499",10000],["5019",7810.4],["5363",7586],["5179",5725.02],["5229",4000],["5339",2090],["6130",2000],["5136",1089],["5173",1067]],"economic_expenditure_total_czk":31160174.34,"economic_financing":[["8124",-8271299],["8115",-104812.92],["8901",64936.2]],"economic_financing_total_czk":-8311175.72,"economic_revenue":[["1211",10251936.56],["1121",5492335.41],["4113",5283487.17],["1111",3842718.94],["1511",2962807.52],["4216",2466769.79],["2111",2393147.04],["1345",1064276],["4116",1059299.07],["2132",1045747.47],["1122",847770],["1113",725671.64],["2324",396548.11],["1112",357945.23],["4112",246100],["4222",228458],["2131",204527.99],["1386",200088.59],["3111",84000],["1387",78421.69],["1334",63419.76],["2322",43419],["4122",36454],["4111",32500],["2119",25352.5],["1341",15000],["1361",11760],["2329",6754],["1343",2600],["1381",1572.33],["2141",462.25]],"economic_revenue_total_czk":39471350.06,"purpose_expenditure":[["3613",6862244.34],["6171",4950403.49],["3117",3300464.47],["2321",1993688.65],["3111",1875160.94],["6112",1740309.81],["3722",1449243],["3392",1080622.74],["3639",1079122.99],["3412",1074796.34],["6399",939970.41],["3745",698308.92],["2310",677112.61],["2219",567306.4],["2212",492989.88],["6310",403077.81],["3631",390111.76],["5512",308816.85],["3632",292455.75],["3349",266216],["3399",153226],["3729",146497],["3419",100000],["6320",54623],["2221",53642.95],["2229",32674.95],["6114",32500],["3421",27144],["3314",18090],["3612",15437.96],["2223",12494.46],["3326",12100],["3725",12100],["3329",11000],["3319",10160],["4359",10000],["3742",5082],["3341",4000],["3749",4000],["3519",2978.86]],"purpose_expenditure_total_czk":31160174.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}