{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277088","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277088","name":"Obec Opatov","short_name":"Opatov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578487},"amounts":{"revenue_approved":39570000,"revenue_adjusted":41152389,"revenue_actual":41121403.8,"expense_approved":39570000,"expense_adjusted":39752404,"expense_actual":39707684.78,"tax_revenue":30286612.8,"nontax_revenue":4100421.6,"capital_revenue":2816381.2,"transfer_revenue":3917988.2,"current_expense":35959047.96,"capital_expense":3748636.82,"budget_balance":1413719.02,"cash_current":11401854.3,"cash_previous":9980635.28},"ratios":{"revenue_execution":0.99924706,"expense_execution":0.99887506,"balance_to_revenue":0.03437915,"cash_to_expense":0.28714478,"cash_yoy":0.14239765,"capital_expense_share":0.09440583,"transfer_revenue_share":0.09527856},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277088/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277088"},"seo":{"slug":"opatov","path":"/cz/municipalities/opatov/"},"population":{"value":1111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39570000,"expenditure_czk":39570000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":41152389,"expenditure_czk":39752404,"financing_czk":-1399985,"balance_czk":1399985},{"stage":"actual","revenue_czk":41121403.8,"expenditure_czk":39707684.78,"financing_czk":-1413719.02,"balance_czk":1413719.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9165370],["5169",6632181],["5171",6231000],["5011",4831000],["5331",2168000],["6123",2000000],["5031",1674000],["5139",1081000],["5154",859500],["5023",850000],["5032",762000],["6122",500000],["6119",300000],["5137",290000],["5660",250000],["5153",240000],["5365",210000],["5362",200000],["5132",193000],["5163",162998],["5175",142000],["5021",100000],["5162",95000],["5156",83000],["5134",80000],["5042",76151],["5222",50000],["5167",45000],["5136",44100],["5499",40000],["5164",35000],["5492",28000],["5329",27800],["5019",26000],["5151",20500],["5179",20000],["5194",14000],["5321",12000],["6130",10000],["5039",9000],["5161",5000],["5903",5000],["5339",2400]],"economic_expenditure_total_czk":39570000,"economic_revenue":[["1211",10400000],["4216",8465269.13],["1121",6000000],["1111",3908098.87],["2111",2325000],["1511",1900000],["1122",1400000],["2132",1222000],["1113",900000],["1345",700000],["2119",561632],["4112",335400],["2460",300000],["2133",265000],["2324",263000],["1112",250000],["1386",110000],["1381",100000],["2131",60000],["1387",55000],["2141",21600],["1341",20000],["1361",8000]],"economic_revenue_total_czk":39570000,"purpose_expenditure":[["3113",8404599],["3722",6568000],["6171",5792632],["3639",4440000],["2141",3124771],["1031",1800000],["2212",1660000],["3419",1250000],["6112",1182000],["3631",1160000],["3421",600000],["3392",500000],["5512",500000],["3612",400000],["6399",400000],["2310",320000],["3632",300000],["3635",300000],["3611",202998],["3633",200000],["6320",145000],["3314",100000],["3399",100000],["3745",80000],["3429",20000],["6310",15000],["5213",5000]],"purpose_expenditure_total_czk":39570000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",9842862],["5011",6930996],["5171",4770921],["5031",2541209],["5331",2168000],["5139",1350022],["5023",1169976],["5032",1139767],["5365",1122370],["6121",1104496.8],["6122",972381],["6313",842129],["6130",830000],["5336",804608.2],["5154",703762],["5362",527961],["5153",373905],["5213",300000],["5137",286013],["5222",254700],["5163",247760],["5134",214678],["5175",153331],["5132",153047],["5162",115700],["5499",109000],["5194",96706],["5156",80752],["5042",76151],["5179",64140],["5492",63975],["5136",62845],["5909",38500],["5329",37535],["5660",35000],["5151",34721],["5019",28230],["5164",24887],["5167",22059],["5021",20071],["5039",9505],["5321",9000],["5364",6140],["5903",5000],["5161",3192],["5339",2400],["5363",2000]],"economic_expenditure_total_czk":39752404,"economic_financing":[["8115",-1399985]],"economic_financing_total_czk":-1399985,"economic_revenue":[["1211",12473004],["1121",6661804],["1111",4682447.87],["1511",2869903],["3111",2816382],["4216",2037357.94],["2111",1691964],["2132",1320856],["4116",1219073.19],["1122",1100000],["1113",881965],["1345",735340],["2324",479230],["1112",434523],["4112",335400],["2460",255859],["4213",250000],["1386",242605],["2131",185200],["1333",104142],["1387",95145],["2119",88935],["4122",40000],["4111",36158],["2321",27000],["1341",21521],["2141",20710],["2310",18110],["2122",13306],["1361",12080],["1381",2046],["1382",199],["1335",123]],"economic_revenue_total_czk":41152389,"purpose_expenditure":[["3722",7234029],["6171",7011640],["3639",6410113],["1031",4705559],["3113",3948766],["6112",1648786],["6399",1627731],["2212",1057948],["2141",892616],["3631",859780],["3745",787600],["3421",672882],["3419",613851],["5512",441912],["3392",435257],["3612",417095],["6320",229762],["3399",212666],["3314",201673],["2310",159200],["3635",43900],["6114",32500],["3632",30000],["3429",20000],["3633",18000],["6310",15000],["3611",12998],["6402",6140],["5213",5000]],"purpose_expenditure_total_czk":39752404},"actual":{"economic_expenditure":[["5169",9833262.33],["5011",6930996],["5171",4770604.18],["5031",2541209],["5331",2168000],["5139",1348423.75],["5023",1169975],["5032",1139767],["5365",1122370],["6121",1104495.2],["6122",972380.32],["6313",842128.3],["6130",829633],["5336",804608.2],["5154",701845.97],["5362",527960.51],["5153",373904.15],["5213",300000],["5137",285167.79],["5222",254700],["5163",235564.2],["5134",214677.98],["5132",152712.06],["5175",141722],["5162",115699.19],["5499",108999],["5194",96705.29],["5156",80646],["5042",76150.14],["5179",64067.53],["5492",63975],["5136",62817],["5909",38500],["5329",37535],["5660",35000],["5151",34052],["5019",28228.4],["5164",24887],["5167",22008.75],["5021",20071],["5039",9504.54],["5321",9000],["5364",6140],["5161",3192],["5339",2400],["5363",2000]],"economic_expenditure_total_czk":39707684.78,"economic_financing":[["8115",-1421219.02],["8901",7500]],"economic_financing_total_czk":-1413719.02,"economic_revenue":[["1211",12473003.18],["1121",6661803.55],["1111",4652447.28],["1511",2869902.46],["3111",2816381.2],["4216",2037357.01],["2111",1680466.85],["2132",1320839.97],["4116",1219073.19],["1122",1099770],["1113",881964.32],["1345",735340],["2324",478865.09],["1112",434522.15],["4112",335400],["2460",255859],["4213",250000],["1386",242604.77],["2131",185152],["1333",104141.98],["2119",100430],["1387",95144.77],["4122",40000],["4111",36158],["2321",27000],["1341",21521],["2141",20392.69],["2310",18110],["2122",13306],["1361",12080],["1381",2045.75],["1382",198.95],["1335",122.64]],"economic_revenue_total_czk":41121403.8,"purpose_expenditure":[["3722",7233898.36],["6171",7010609.74],["3639",6409743.18],["1031",4705558.7],["3113",3948764.07],["6112",1648778],["6399",1627730.51],["2212",1057946.05],["2141",892613.57],["3631",859737.96],["3745",787510.82],["3421",672882],["3419",613850.7],["5512",439824.2],["3392",435255.99],["3612",414918.28],["6320",221422],["3399",212665.29],["3314",201673],["2310",159199.16],["3635",43900],["6114",32500],["3632",20251],["3633",17766],["6310",12668.2],["3611",11474],["3429",8404],["6402",6140]],"purpose_expenditure_total_czk":39707684.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}