{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277053","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277053","name":"Obec Nedvězí","short_name":"Nedvězí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578452},"amounts":{"revenue_approved":4605450,"revenue_adjusted":5891300.03,"revenue_actual":5522852.93,"expense_approved":4605450,"expense_adjusted":5872866.48,"expense_actual":5533175.98,"tax_revenue":4323769.51,"nontax_revenue":868711.65,"capital_revenue":50776,"transfer_revenue":279595.77,"current_expense":5062326.98,"capital_expense":470849,"budget_balance":-10323.05,"cash_current":10036967.35,"cash_previous":10046223.75},"ratios":{"revenue_execution":0.93745912,"expense_execution":0.94215934,"balance_to_revenue":-0.00186915,"cash_to_expense":1.81396135,"cash_yoy":-0.00092138,"capital_expense_share":0.08509561,"transfer_revenue_share":0.05062524},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277053/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277053"},"seo":{"slug":"nedvezi","path":"/cz/municipalities/nedvezi/"},"population":{"value":183,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4605450,"expenditure_czk":4605450,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5891300.03,"expenditure_czk":5872866.48,"financing_czk":-18433.55,"balance_czk":18433.55},{"stage":"actual","revenue_czk":5522852.93,"expenditure_czk":5533175.98,"financing_czk":10323.05,"balance_czk":-10323.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1640000],["5169",842400],["5023",505050],["5021",392000],["5154",327000],["5171",201000],["5139",123500],["5168",80000],["5153",75000],["5032",58500],["5163",54000],["5166",40000],["5031",33000],["5222",29000],["5137",25000],["5229",21500],["5155",20000],["5162",20000],["5362",20000],["5329",15000],["5156",13000],["5019",12000],["5173",12000],["5175",11000],["5167",10000],["5194",10000],["5136",3500],["5132",3000],["5321",3000],["5161",2000],["5339",2000],["5038",1000],["5164",1000]],"economic_expenditure_total_czk":4605450,"economic_revenue":[["1211",1500000],["1121",900000],["1111",650000],["4222",290000],["1511",270000],["2111",237700],["1345",162000],["1113",120000],["2132",93000],["2139",80000],["4112",71800],["1112",50000],["4122",50000],["2324",30150],["4111",30000],["2131",17500],["1386",15000],["1122",10000],["1381",8000],["1387",8000],["1361",5300],["1341",5000],["3111",2000]],"economic_revenue_total_czk":4605450,"purpose_expenditure":[["3429",1026000],["6171",736000],["6112",562050],["3421",518500],["2310",281000],["3745",222000],["2141",208500],["3722",200000],["3725",196000],["3392",141000],["3632",78000],["3631",70000],["3633",63000],["3613",54000],["2212",30000],["2341",30000],["6114",30000],["4351",29000],["4359",20000],["5512",19500],["3399",16000],["3314",15900],["1031",15000],["3612",15000],["3319",10000],["3326",9000],["3412",5000],["3341",3000],["6310",2000]],"purpose_expenditure_total_czk":4605450,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1656920.22],["5169",973418.48],["5023",635350],["5021",590868],["6121",476954],["5154",296640],["5366",140000],["5139",124611.28],["5219",122207],["5153",105200],["5365",100366],["5032",77750],["5329",65000],["5163",62877.2],["5031",55100],["5137",51599],["6122",40099],["6130",40000],["5222",38355],["5364",30620.52],["5194",26000],["5229",21500],["5155",20000],["5162",20000],["5156",17000],["5136",16970],["5175",15256],["5166",10000],["5167",10000],["5019",7423],["5173",6290],["5132",3000],["5321",3000],["5011",2360],["5168",2141],["5161",2000],["5339",2000],["5039",1538.78],["5164",1452],["5038",1000]],"economic_expenditure_total_czk":5872866.48,"economic_financing":[["8115",-18433.55]],"economic_financing_total_czk":-18433.55,"economic_revenue":[["1211",1850400],["1121",990500],["1111",676765.28],["2111",379300.4],["1511",322000],["4122",190000],["2141",171000],["1345",162000],["2139",154529],["2324",152289.2],["4222",150000],["1113",131000],["2132",117768],["4112",102300],["1122",82320],["1112",64600],["3111",50776],["2131",37902],["1386",36086.37],["4111",32500],["1387",14147.61],["1381",8000],["1361",5300],["1341",5000],["4121",4795.77],["1334",20.4]],"economic_revenue_total_czk":5891300.03,"purpose_expenditure":[["3429",1576180.74],["6171",973087.48],["6112",696350],["3745",416400],["2310",331209],["2141",278827],["3722",234200],["3421",227240],["6402",170620.52],["3725",146006],["3631",103200],["3392",91500],["6399",82320],["3633",63600],["3632",55632.48],["5512",49941],["6320",41294],["3639",40000],["6114",34808],["2212",30000],["4351",29000],["3399",27500],["1031",27400],["3613",22000],["4359",20000],["2341",19347.06],["3314",18310],["3739",18046],["3319",12410],["3326",12240],["3612",10000],["3412",5000],["2321",3360],["3341",3000],["6310",2837.2]],"purpose_expenditure_total_czk":5872866.48},"actual":{"economic_expenditure":[["5171",1624253.74],["5169",863724.71],["5023",635340.53],["5021",584522.47],["6121",390750],["5154",291857.62],["5366",140000],["5219",122207],["5153",104400],["5365",100366],["5139",94447.28],["5032",77628],["5329",64526.5],["5031",55011],["5137",49016.67],["5163",44621.2],["6122",40099],["6130",40000],["5222",37660],["5364",30620.52],["5194",23331],["5229",20000],["5156",16648],["5136",16528],["5155",14775],["5175",11337],["5019",7423],["5166",7330],["5173",5922],["5167",5725],["5162",3626.96],["5011",2360],["5339",2000],["5039",1538.78],["5164",1452],["5168",1258],["5038",838],["5161",31]],"economic_expenditure_total_czk":5533175.98,"economic_financing":[["8118",-4100000],["8117",3900000],["8115",210323.05]],"economic_financing_total_czk":10323.05,"economic_revenue":[["1211",1850384.28],["1121",990447.72],["1111",676765.28],["2111",352000.4],["1511",321986],["2141",171000],["2324",152180.25],["1345",148675],["4122",140000],["1113",130938.03],["4112",102300],["2132",98600],["1122",82320],["2139",74529],["1112",64564.59],["3111",50776],["1386",36085.7],["4111",32500],["2131",20402],["1387",14143.06],["4121",4795.77],["1341",4200],["1361",2950],["1381",289.45],["1334",20.4]],"economic_revenue_total_czk":5522852.93,"purpose_expenditure":[["3429",1566140.74],["6171",946874.85],["6112",696114.53],["3745",409393.47],["2310",325322.72],["3722",234154.67],["3421",216515.9],["2141",212202.44],["6402",170620.52],["3631",103200],["6399",82320],["3392",77607.14],["3633",63528.63],["3725",63293.39],["5512",48554.64],["6320",41294],["3639",40000],["4351",28305],["6114",23583.78],["3399",22510],["1031",22400],["4359",20000],["2212",19360],["3739",18046],["3314",17783],["3613",17160],["2341",16999.36],["3319",12410],["3612",8044],["2321",3360],["3326",3240],["6310",2837.2]],"purpose_expenditure_total_czk":5533175.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
