{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277037","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277037","name":"Město Moravská Třebová","short_name":"Moravská Třebová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578444},"amounts":{"revenue_approved":453880000,"revenue_adjusted":472615000,"revenue_actual":478540213,"expense_approved":530245000,"expense_adjusted":523600000,"expense_actual":501824608.07,"tax_revenue":251888390.06,"nontax_revenue":43519623.72,"capital_revenue":27817900.7,"transfer_revenue":155314298.52,"current_expense":308828051.43,"capital_expense":192996556.64,"budget_balance":-23284395.07,"cash_current":136285254.48,"cash_previous":159204730.26},"ratios":{"revenue_execution":1.01253708,"expense_execution":0.95841216,"balance_to_revenue":-0.04865713,"cash_to_expense":0.27157946,"cash_yoy":-0.14396228,"capital_expense_share":0.38458966,"transfer_revenue_share":0.32455851},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277037/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277037"},"seo":{"slug":"moravska-trebova","path":"/cz/municipalities/moravska-trebova/"},"population":{"value":9428,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":453880000,"expenditure_czk":530245000,"financing_czk":76365000,"balance_czk":-76365000},{"stage":"revised","revenue_czk":472615000,"expenditure_czk":523600000,"financing_czk":50985000,"balance_czk":-50985000},{"stage":"actual","revenue_czk":478540213,"expenditure_czk":501824608.07,"financing_czk":23284395.07,"balance_czk":-23284395.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",259840000],["5169",60929500],["5011",52896000],["5331",52021000],["5171",21316000],["5031",13597000],["5222",11529000],["5154",5725000],["5213",5390000],["6122",5160000],["5032",5157000],["5023",4160000],["6130",4000000],["5139",3077000],["5499",2910000],["5168",2075000],["5223",1750000],["5901",1489000],["5151",1375000],["6111",1000000],["6322",900000],["5167",755000],["5163",742000],["5329",740000],["5153",695000],["5166",675000],["5221",660000],["5321",650000],["5021",640000],["5137",629000],["6125",610000],["5141",590000],["6349",505000],["6351",500000],["5161",420500],["5229",400000],["5903",400000],["5162",345000],["5362",300000],["5493",300000],["6119",300000],["6123",300000],["6359",300000],["5038",250000],["5492",240000],["5175",220000],["5339",220000],["5156",215000],["5491",185000],["5366",180000],["5194",159000],["5134",148000],["5173",140000],["5138",115000],["5164",109000],["5178",105000],["5172",50000],["5179",50000],["5136",33000],["5364",21000],["5041",17000],["5811",15000],["5192",7000],["5176",5000],["5019",4000],["5039",2000],["5132",1000],["5142",1000]],"economic_expenditure_total_czk":530245000,"economic_financing":[["8115",82305000],["8124",-5940000]],"economic_financing_total_czk":76365000,"economic_revenue":[["4216",114850000],["1211",98500000],["1121",50600000],["1111",39000000],["4112",24648800],["2139",22920000],["1511",20500000],["3111",19900000],["4116",12380000],["1345",8000000],["1113",6200000],["1361",5000000],["2324",3755000],["2111",3404800],["4113",3000000],["2132",2750000],["1112",2500000],["3112",2300000],["2212",2290000],["1387",2280000],["4213",2000000],["1386",1520000],["2141",1500000],["1334",835000],["2131",490000],["2329",400000],["4131",350000],["2133",345000],["1353",330000],["1343",290000],["1342",250000],["1341",240000],["2229",180000],["2112",160200],["2119",150000],["4121",44200],["2322",10000],["1335",5000],["1356",2000]],"economic_revenue_total_czk":453880000,"purpose_expenditure":[["3315",83994000],["6171",75233000],["3113",69670000],["3392",53870000],["2212",31290000],["2219",29205000],["3722",21610000],["3412",16580000],["3745",16435000],["2321",16015000],["3639",14005000],["5311",13460000],["3419",11524000],["4350",8500000],["3111",6785000],["3631",5900000],["6112",5620000],["3314",5365000],["4356",4400000],["2310",3930000],["3322",3595000],["2143",2430000],["3612",2200000],["3231",2010000],["4339",1900000],["4357",1870000],["3633",1800000],["6409",1739000],["3421",1432000],["4351",1400000],["3429",1240000],["3749",1075000],["2293",1050000],["4341",910000],["3900",870000],["3636",835000],["5512",790000],["3744",750000],["3632",700000],["4344",610000],["3349",600000],["6320",532000],["1014",530000],["2419",500000],["3321",500000],["4359",500000],["3635",410000],["2341",400000],["3313",400000],["5213",400000],["3399",300000],["3522",300000],["1036",260000],["3714",260000],["2223",250000],["6310",210000],["6402",201000],["3299",200000],["3541",165000],["3121",150000],["3213",125000],["2339",75000],["3123",70000],["3214",60000],["1037",55000],["3742",55000],["4349",50000],["2349",35000],["3319",30000],["5273",20000],["2229",5000]],"purpose_expenditure_total_czk":530245000},"revised":{"economic_expenditure":[["6121",183442000],["5169",62737000],["5011",52863000],["5331",47734000],["5336",41918487.1],["5171",28158200],["5031",13684000],["5222",12832000],["5365",12350000],["6122",8775000],["5154",5516200],["5032",5153000],["5213",5140000],["5137",4995000],["5023",4160000],["6130",4060000],["5139",3029800],["5499",2981000],["5168",2140000],["5223",1839000],["6351",1790000],["5151",1412000],["5021",1140000],["5166",1025000],["6356",909000],["6322",900000],["5329",815000],["5221",724000],["5163",703000],["5167",688000],["5366",680000],["6111",665000],["5321",650000],["5161",606500],["5141",601000],["6125",555000],["6349",505000],["5229",460000],["5903",400000],["5162",344000],["5153",307000],["5362",300000],["6123",300000],["6359",300000],["5493",289000],["5175",281000],["5339",257000],["5492",240000],["5156",218300],["5038",215000],["6202",200000],["5491",185000],["5173",160000],["5164",157000],["6321",150000],["5194",141000],["5134",127000],["5901",109512.9],["5178",105000],["5138",95000],["5179",80000],["5364",80000],["5172",76000],["5123",35000],["5212",35000],["5136",28000],["5041",20000],["5019",9000],["5192",7000],["5039",6000],["5176",5000],["5132",1000],["5142",1000]],"economic_expenditure_total_czk":523600000,"economic_financing":[["8115",54925000],["8124",-5940000],["8123",2000000]],"economic_financing_total_czk":50985000,"economic_revenue":[["1211",97300000],["4216",63552000],["1121",51065000],["1111",38235000],["4122",37413610],["4112",24648800],["2139",22881000],["3111",22480000],["4116",21934791.92],["1511",20500000],["1122",12350000],["1345",8000000],["1113",6200000],["1361",5960000],["2111",5584800],["3112",4320000],["2324",4233000],["4113",3190000],["2141",3050000],["2132",2755000],["1112",2500000],["1387",2280000],["2212",2202000],["4213",1867000],["1386",1754500],["4131",1191000],["1334",870000],["4222",736008],["4111",731575.83],["2131",490000],["2133",345000],["1353",330000],["1342",283000],["1343",250000],["1341",240000],["2229",239000],["2112",160200],["1385",150000],["2322",130000],["2329",115000],["4121",42214.25],["1335",15000],["1381",15000],["4171",13000],["2119",10000],["1356",2000],["1382",500]],"economic_revenue_total_czk":472615000,"purpose_expenditure":[["6171",75903000],["3315",74465000],["3392",58460000],["3113",33833898.79],["4350",30938000],["3633",30245000],["3722",21780000],["2212",21120000],["3412",17395000],["3745",16300000],["5311",13471000],["6399",12350000],["3419",12253000],["3639",10440000],["4351",8877000],["3111",8267464.26],["2219",7305000],["3322",6338000],["4357",6325000],["2321",6265000],["6112",5620000],["3314",5524000],["3631",4132000],["3612",3141000],["4356",3060000],["2143",2837000],["3231",2393760],["3421",2332364.05],["2293",1850000],["3429",1510000],["2310",1261000],["3321",1250000],["3749",1075000],["4341",970000],["5512",911000],["3636",910000],["3900",870000],["3632",820000],["4344",761000],["6402",760000],["3744",750000],["3349",600000],["6114",600000],["4359",564000],["6320",532000],["1014",530000],["2419",500000],["3714",430000],["3635",410000],["2341",400000],["5213",400000],["6409",359512.9],["3399",307000],["2223",300000],["3522",300000],["1036",257000],["3299",200000],["3319",195000],["3541",178000],["6310",170000],["3121",150000],["3312",125000],["4339",120000],["4349",119000],["3214",100000],["3213",85000],["3123",80000],["4379",76000],["2339",75000],["2349",60000],["1037",58000],["3742",55000],["3239",33000],["2249",26000],["4342",25000],["4374",24000],["4375",23000],["5273",20000],["3114",15000],["4329",12000],["3311",10000],["2229",5000],["4354",2000]],"purpose_expenditure_total_czk":523600000},"actual":{"economic_expenditure":[["6121",176011804.93],["5169",57909236.06],["5011",52541679],["5331",47734000],["5336",41918055.51],["5171",25118060.03],["5031",13482248],["5222",12809898.35],["5365",12348630],["6122",7359832.77],["5032",5081734],["5137",4969246.29],["5213",4664747.23],["5154",4382981.95],["5023",4126954],["6130",4056960],["5499",2920322],["5139",2671695.9],["5168",2137783.23],["5223",1839000],["6351",1360221.16],["5151",1183854.37],["5021",1088824],["5166",945539],["6356",908120.2],["6322",800000],["5329",744269],["5221",720755],["5163",700531.77],["5366",680000],["6111",660878],["5167",653246.97],["5321",650000],["5161",603416.46],["6125",554501.58],["5229",460000],["5141",408784.85],["5162",337197.25],["6349",334238],["6123",300000],["6359",300000],["5493",287000],["5339",257000],["5153",253658.61],["5175",238755.6],["5492",212500],["5038",212099.12],["6202",200000],["5362",195121.59],["5156",191202.09],["5491",160000],["6321",150000],["5173",145583.4],["5134",126373],["5164",121312.16],["5194",103543.87],["5178",96948.85],["5138",89797.16],["5179",78837],["5364",78685],["5212",35000],["5123",31615.04],["5136",26753],["5172",25498],["5041",18143.37],["5019",7070.85],["5039",2392.89],["5192",308],["5142",162.61]],"economic_expenditure_total_czk":501824608.07,"economic_financing":[["8115",27310009.86],["8124",-5884627.31],["8123",2000000],["8901",-140987.48]],"economic_financing_total_czk":23284395.07,"economic_revenue":[["1211",97316805.71],["4216",63548390],["1121",52050156.2],["1111",38235775.85],["4122",37413610],["4112",24648800],["3111",23497779.7],["2139",22904960.76],["4116",21935498.69],["1511",21143412.47],["1122",12348630],["1345",7976654.61],["1113",6884575.49],["1361",5964980],["2111",5610866.65],["2324",4425651.04],["3112",4320121],["1112",3393718.25],["4113",3189014.85],["2212",3122734.82],["2141",3071408.7],["2132",2810437.83],["1387",2381252.36],["1386",1896138.74],["4213",1866738.75],["4131",1190915.4],["1334",868869.8],["4222",736008],["4111",731575.83],["2131",512755.6],["1353",358100],["2133",342248],["1343",312891.7],["1342",282670],["1341",254561.85],["2229",238302],["1385",186794.07],["2112",158811.99],["2322",152495],["2329",150935.33],["4121",42000],["2119",18016],["1381",15484.07],["1335",14949.4],["4171",11747],["1356",1428.1],["1382",541.39]],"economic_revenue_total_czk":478540213,"purpose_expenditure":[["6171",75367724.9],["3315",74435592.57],["3392",58422552.4],["3113",32555348.17],["4350",30267642.27],["3633",28453986.51],["3722",21137154.51],["2212",20422071.71],["3412",15964983.97],["3745",15491511.64],["5311",12537670.69],["6399",12348630],["3419",12153000],["4351",8874474.3],["3639",8082569.64],["3111",7562896.79],["4357",6305000],["3322",5966963.24],["2321",5734324.7],["3314",5524000],["6112",5430901.12],["2219",5375883.2],["3631",3289914.87],["3612",3031487.66],["4356",2568967.63],["3231",2369372.1],["2143",2150132.12],["3421",2079196.15],["2293",1826801.07],["2310",994684.5],["5512",893651.87],["4341",882686.97],["3900",870000],["3636",851436.55],["3321",820468.61],["3632",818919.48],["3749",799540],["4344",761000],["6402",758685],["3744",727125.4],["3429",675029.56],["6114",577732.89],["4359",564000],["6320",531590],["3349",516260.1],["1014",381574.45],["3522",300000],["3714",298453.4],["2341",290400],["3399",274070.03],["2223",268310.63],["3319",191983.7],["3541",178000],["3299",173107.39],["6310",167941.77],["6409",152461.59],["3121",150000],["1036",149934.6],["4349",119000],["3312",118259.1],["4339",117850],["3635",103650],["3214",100000],["3123",80000],["4379",76000],["3213",60000],["1037",57150],["2339",46530.55],["3239",33000],["2349",26822],["2249",26000],["4342",25000],["4374",24000],["4375",23000],["3114",15000],["4329",12000],["3742",5309],["2229",2420],["4354",2000],["5273",1815]],"purpose_expenditure_total_czk":501824608.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}