{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277029","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277029","name":"Obec Morašice","short_name":"Morašice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578428},"amounts":{"revenue_approved":22558000,"revenue_adjusted":35054922.61,"revenue_actual":36406020.51,"expense_approved":28339006,"expense_adjusted":40835928.61,"expense_actual":30976567.96,"tax_revenue":22293300.86,"nontax_revenue":1395287.47,"capital_revenue":30500,"transfer_revenue":12686932.18,"current_expense":14165455.99,"capital_expense":16811111.97,"budget_balance":5429452.55,"cash_current":51778225.12,"cash_previous":45658180.58},"ratios":{"revenue_execution":1.03854232,"expense_execution":0.75856162,"balance_to_revenue":0.14913612,"cash_to_expense":1.67152879,"cash_yoy":0.13404048,"capital_expense_share":0.54270415,"transfer_revenue_share":0.34848445},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277029/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277029"},"seo":{"slug":"morasice-00277029","path":"/cz/municipalities/morasice-00277029/"},"population":{"value":739,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22558000,"expenditure_czk":28339006,"financing_czk":5781006,"balance_czk":-5781006},{"stage":"revised","revenue_czk":35054922.61,"expenditure_czk":40835928.61,"financing_czk":5781006,"balance_czk":-5781006},{"stage":"actual","revenue_czk":36406020.51,"expenditure_czk":30976567.96,"financing_czk":-5429452.55,"balance_czk":5429452.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10380000],["5331",3406666],["5169",2920000],["5171",2345000],["5011",1580000],["6122",1500000],["5023",1141000],["5901",1000400],["5031",602700],["5154",397000],["5365",360000],["5139",306240],["5032",240900],["5021",236000],["5153",200000],["5903",200000],["5499",164000],["5156",141000],["5137",140000],["5229",134000],["5168",120000],["5222",110000],["5163",102000],["6130",100000],["5175",50600],["5329",50000],["5223",49000],["5167",42000],["5134",40000],["5212",40000],["5493",38000],["5151",31000],["5321",25000],["5162",22000],["5194",18000],["5364",18000],["5138",15000],["5166",15000],["5019",12000],["5164",9000],["5038",8000],["5136",7000],["5133",5000],["5179",5000],["5161",4000],["5173",3000],["5339",3000],["5132",2000],["5362",500]],"economic_expenditure_total_czk":28339006,"economic_financing":[["8115",5781006]],"economic_financing_total_czk":5781006,"economic_revenue":[["1211",9359800],["1121",4766900],["1111",3458000],["1511",1700000],["1113",602900],["1345",550000],["1122",360000],["2131",293000],["1112",285900],["2132",200700],["4121",200000],["2141",190000],["4112",174600],["2111",133200],["2324",100000],["4111",64000],["1386",40000],["1387",40000],["1341",15000],["1361",12000],["2133",11000],["2112",1000]],"economic_revenue_total_czk":22558000,"purpose_expenditure":[["3111",7643906],["3639",5401500],["3113",2395000],["6171",2393600],["3412",2170000],["3722",1567000],["6112",1504000],["2321",1291000],["2212",630000],["3635",500000],["5512",473000],["6399",360000],["3631",340000],["3511",269000],["5213",207000],["3399",188000],["2310",107000],["3419",100000],["3349",75000],["4319",75000],["3745",70000],["3632",64000],["6114",64000],["3429",59000],["2219",58000],["3721",50000],["3330",49000],["2141",40000],["4349",35000],["6320",35000],["3421",20000],["3314",19000],["6402",18000],["1014",15000],["1037",10000],["3326",10000],["6310",8000],["3319",5000],["3741",5000],["3341",4000],["1070",3000],["2221",3000],["3329",3000],["3612",2000]],"purpose_expenditure_total_czk":28339006},"revised":{"economic_expenditure":[["6121",20921338.5],["5331",3406666],["5169",3278576],["5171",2460000],["6122",2337615.5],["5011",1580000],["5023",1149500],["5336",912558.61],["5031",617777],["5365",445410],["5901",432203.22],["5154",397000],["5139",317291],["5032",250310],["5021",228920],["5153",200000],["5903",200000],["5499",164000],["5137",156000],["5222",144000],["5156",141000],["5163",135238],["5168",120000],["5229",104000],["6130",100000],["5175",56960],["5212",50000],["5329",50000],["5223",49000],["5492",49000],["6349",47134],["5151",46000],["5167",42000],["5134",40000],["5321",25000],["5493",25000],["5162",22000],["5194",18000],["5364",18000],["5138",15000],["5166",15000],["5019",14390.78],["5038",8000],["5339",8000],["5136",7000],["5164",6000],["5133",5000],["5179",5000],["5909",5000],["5161",4540],["5173",3000],["5132",2000],["5362",500]],"economic_expenditure_total_czk":40835928.61,"economic_financing":[["8115",5781006]],"economic_financing_total_czk":5781006,"economic_revenue":[["4216",10357040],["1211",9359800],["1121",4766900],["1111",3458000],["1511",1700000],["4116",992358.61],["4222",820114],["1113",602900],["1345",550000],["1122",445410],["2131",293000],["1112",285900],["4122",241000],["2132",200700],["4121",200000],["2141",190000],["4112",174600],["2111",133200],["2324",100000],["4111",65000],["1386",40000],["1387",40000],["1341",15000],["1361",12000],["2133",11000],["2112",1000]],"economic_revenue_total_czk":35054922.61,"purpose_expenditure":[["3111",15177603.81],["3639",5242024],["3412",4589000],["3113",4403176.8],["6171",2152062],["3722",1567000],["6112",1536700],["2321",1291000],["2212",527000],["3635",500000],["5512",489000],["6399",445410],["2143",401114],["3631",340000],["3511",334000],["5213",207000],["2333",193600],["3399",189000],["2219",186000],["3419",135000],["2310",107000],["3349",85000],["3745",70000],["6320",67738],["6114",65000],["3632",64000],["4319",55000],["3429",54000],["2141",50000],["3721",50000],["3330",49000],["4349",49000],["3421",47000],["3314",21500],["6402",18000],["1014",15000],["3612",13000],["1037",10000],["3326",9000],["6310",8500],["3127",5000],["3741",5000],["3341",4000],["2221",3000],["3329",3000],["3319",2500]],"purpose_expenditure_total_czk":40835928.61},"actual":{"economic_expenditure":[["6121",15532179.97],["5331",3406666],["5169",2782905.34],["5011",1498025],["5023",1149550],["6122",1127222],["5171",993576.27],["5336",912558.61],["5031",606728],["5365",470410],["5154",281037.6],["5021",252295],["5032",241501],["5222",144000],["5168",125768.01],["5499",125228],["5163",118391.5],["5139",115889.5],["5137",112891.43],["5153",107825.71],["5229",104000],["5156",97074.86],["6127",67376],["5212",50000],["5223",49000],["5492",49000],["5329",48240],["6349",47134],["5175",41435.5],["5134",39053],["6130",37200],["5151",34061],["5167",32210],["5493",25000],["5321",20130],["5194",18579],["5364",17284],["5162",17273.88],["5166",12400],["5138",12000],["5019",8269.78],["5339",8000],["5179",6714],["5038",6274],["5164",6000],["5909",5000],["5136",4723],["5161",4244],["5172",2970],["5173",1009],["5362",264]],"economic_expenditure_total_czk":30976567.96,"economic_financing":[["8115",-5429452.55]],"economic_financing_total_czk":-5429452.55,"economic_revenue":[["4216",10357040],["1211",9394426.86],["1121",5033548.1],["1111",3464871.95],["1511",2106166.21],["4116",992358.61],["1113",665001.43],["1345",559334],["4222",539335],["1122",445410],["1112",328034.46],["4121",317598.57],["2131",292054],["2226",262458.24],["4122",241000],["2132",209215],["2321",200000],["1386",183371.43],["4112",174600],["2111",149629],["2324",136616.5],["2141",106320.42],["1387",71870.2],["4111",65000],["3111",30500],["1361",16390],["1341",15623],["2133",15153.31],["2119",10000],["2322",8373],["1334",7816.38],["2112",2868],["2310",2600],["1381",1436.84]],"economic_revenue_total_czk":36406020.51,"purpose_expenditure":[["3111",13682644.64],["3113",4403176.28],["3412",2771956.39],["3639",2627904.88],["6112",1531251.55],["6171",1517575.11],["3722",1062813.85],["2321",746392.1],["5512",475283.63],["6399",445410],["2333",193600],["2219",185721.88],["3399",181347],["3511",173137.57],["3419",135000],["3631",114363.5],["3349",84974.4],["6320",67738],["6114",64648.78],["3745",59200],["4319",55000],["2141",50000],["3330",49000],["4349",49000],["3721",48160],["3421",45634],["2310",26631],["3429",26200],["3314",20203],["6402",17284],["3612",12139],["1037",10000],["3326",9000],["6310",8494.5],["2212",7272.1],["3127",5000],["3741",5000],["3341",4000],["3329",2731.8],["3632",1679]],"purpose_expenditure_total_czk":30976567.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}