{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276987","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276987","name":"Obec Městečko Trnávka","short_name":"Městečko Trnávka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578380},"amounts":{"revenue_approved":55000000,"revenue_adjusted":58401050,"revenue_actual":61821106.19,"expense_approved":100512000,"expense_adjusted":103913050,"expense_actual":77889001.59,"tax_revenue":41976141.13,"nontax_revenue":11628215.47,"capital_revenue":179871,"transfer_revenue":8036878.59,"current_expense":41488725.14,"capital_expense":36400276.45,"budget_balance":-16067895.4,"cash_current":62534274.58,"cash_previous":78942574.73},"ratios":{"revenue_execution":1.05856155,"expense_execution":0.74955938,"balance_to_revenue":-0.25990954,"cash_to_expense":0.80286399,"cash_yoy":-0.20785109,"capital_expense_share":0.46733526,"transfer_revenue_share":0.13000218},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276987/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276987"},"seo":{"slug":"mestecko-trnavka","path":"/cz/municipalities/mestecko-trnavka/"},"population":{"value":1422,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":55000000,"expenditure_czk":100512000,"financing_czk":45512000,"balance_czk":-45512000},{"stage":"revised","revenue_czk":58401050,"expenditure_czk":103913050,"financing_czk":45512000,"balance_czk":-45512000},{"stage":"actual","revenue_czk":61821106.19,"expenditure_czk":77889001.59,"financing_czk":16067895.4,"balance_czk":-16067895.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",60500000],["5011",7575000],["5169",5901000],["6123",5200000],["5331",3000000],["5171",2411000],["5031",2100000],["5365",2000000],["5023",1900000],["5154",1660000],["5901",1218000],["5139",993500],["5032",851000],["5362",800000],["5156",515000],["6119",500000],["5021",489000],["5152",434000],["5163",365000],["6122",257000],["5222",255500],["5137",242000],["5903",200000],["5136",175000],["5499",161000],["5168",155000],["5162",99000],["5134",90000],["5223",70000],["5175",64000],["5164",50000],["5038",40000],["5194",36000],["5019",34000],["5151",33000],["5166",25000],["5179",20000],["5155",15000],["5041",13000],["5167",13000],["5161",12000],["5039",10000],["5131",10000],["5172",10000],["5132",5000],["5229",3000],["5173",2000]],"economic_expenditure_total_czk":100512000,"economic_financing":[["8115",45512000]],"economic_financing_total_czk":45512000,"economic_revenue":[["1211",17370000],["1121",8800000],["1111",5065000],["2132",4452000],["1511",4000000],["4216",4000000],["2111",3518000],["1122",2000000],["1113",1300000],["1345",970000],["4222",750000],["2141",700000],["2324",580000],["4112",474500],["1112",400000],["1381",300000],["2131",250000],["1361",35000],["1341",25500],["1343",10000]],"economic_revenue_total_czk":55000000,"purpose_expenditure":[["3141",20000000],["3613",17000000],["5512",10448000],["2212",10000000],["3745",5857000],["3412",4400000],["6399",4018000],["1032",4000000],["3699",4000000],["6171",3500000],["3113",3000000],["3612",2500000],["6112",2500000],["3722",2300000],["3631",1200000],["3326",1000000],["3392",800000],["3314",600000],["3639",600000],["3519",500000],["3635",500000],["6320",300000],["3419",210000],["3312",200000],["5213",200000],["3399",170000],["3349",150000],["3421",105000],["3744",100000],["3900",73000],["1019",50000],["3311",50000],["2310",38500],["3429",30000],["3632",30000],["6310",25000],["3319",20000],["3742",20000],["3329",10000],["3143",7500]],"purpose_expenditure_total_czk":100512000},"revised":{"economic_expenditure":[["6121",54780000],["5011",7654100],["5171",7411000],["5169",6901000],["6123",5200000],["5331",3119000],["5031",2100000],["5365",2000000],["5023",1900000],["5154",1660000],["5139",1360350],["5901",1218000],["6122",1122930],["5336",930740],["5032",851000],["5362",800000],["5021",649000],["5156",515000],["6119",500000],["5152",434000],["5222",392550],["5163",365000],["5137",242000],["5903",200000],["5364",188940],["5136",175000],["5499",161000],["5168",155000],["5134",126300],["5162",109000],["5329",99570],["5175",84000],["5223",70000],["5019",54000],["5164",50000],["5649",48790],["5194",46000],["5038",40000],["5151",33000],["5166",25000],["5179",20000],["5155",15000],["5041",13000],["5167",13000],["5039",12000],["5161",12000],["5173",11000],["5131",10000],["5172",10000],["5229",9000],["5321",9000],["5132",5000],["5339",2780]],"economic_expenditure_total_czk":103913050,"economic_financing":[["8115",45512000]],"economic_financing_total_czk":45512000,"economic_revenue":[["1211",17370000],["1121",8800000],["1111",5465000],["2132",4452000],["1511",4000000],["4216",4000000],["2111",3518000],["1122",2000000],["1113",1300000],["4116",1210150],["4222",1030000],["1345",970000],["4213",865930],["2141",700000],["2324",580000],["4112",474500],["1112",400000],["1381",300000],["4111",260000],["2131",250000],["4122",186300],["2321",80000],["1387",59880],["2449",48790],["1361",35000],["1341",25500],["1343",10000],["4129",10000]],"economic_revenue_total_czk":58401050,"purpose_expenditure":[["3141",20000000],["3613",17000000],["5512",10489300],["2212",10000000],["3745",6264540],["1032",4962730],["3412",4400000],["3113",4049740],["6399",4018000],["3699",4000000],["6171",3509000],["3612",2500000],["6112",2500000],["3722",2482610],["3631",1200000],["3326",1000000],["3392",800000],["3639",676980],["3314",602780],["3519",500000],["3635",500000],["3419",345050],["6320",300000],["6114",260000],["3312",200000],["5213",200000],["6402",188940],["3399",170000],["3349",150000],["3421",107000],["3744",100000],["3900",84000],["3723",71380],["1019",50000],["3311",50000],["2310",38500],["3429",30000],["3632",30000],["6310",25000],["3319",20000],["3742",20000],["3329",10000],["3143",7500]],"purpose_expenditure_total_czk":103913050},"actual":{"economic_expenditure":[["6121",21301373.59],["6123",9733374.43],["5171",8155677.48],["5011",7608277],["5169",6244541.22],["6130",3207478],["5331",3119000],["5365",2604630],["5031",2283502],["6122",2158050.43],["5023",1812133],["5139",1321429.41],["5154",1164694.26],["5336",930741.59],["5032",839810],["5362",662308.53],["5152",589860.34],["5499",486326],["5156",484035.93],["5137",475822.78],["5163",406581.27],["5222",392550],["5168",266577.47],["5021",260793],["5364",188942.27],["5162",150735.25],["5136",128276.96],["5134",120021.74],["5329",99567.17],["5175",91595],["5194",82643],["5151",80626],["5223",70000],["5166",60004],["5164",55071.81],["5649",48787.2],["5138",31056],["5038",28424],["5179",22569.37],["5019",21660.32],["5167",19495.5],["5161",18200],["5173",15013],["5229",9000],["5321",9000],["5131",8735],["5199",6000],["5039",5778.15],["5041",3408.68],["5339",2778],["5132",2045.44]],"economic_expenditure_total_czk":77889001.59,"economic_financing":[["8115",21699523.22],["8118",-5000000],["8901",-631627.82]],"economic_financing_total_czk":16067895.4,"economic_revenue":[["1211",16613428.96],["1121",8894973.83],["1111",6072803.45],["2132",5839430.1],["1511",4526326.81],["4216",4000000],["2111",3752975.02],["1122",2604630],["4116",1210151.59],["1113",1175716.75],["4222",1030000],["1345",959284],["4213",865927],["2141",836697.24],["2324",681425.91],["1112",579797.27],["4112",474500],["1386",324077.98],["4111",260000],["2131",236771],["4122",186300],["3111",139100],["2112",138935],["1387",127012.53],["2321",80000],["2449",48787.2],["3119",40771],["1342",34100],["1361",27702],["1341",22305],["4129",10000],["2119",9680],["1343",6000],["1334",4995.6],["2322",3192],["1381",2583.35],["1335",403.6],["2133",200],["2328",122]],"economic_revenue_total_czk":61821106.19,"purpose_expenditure":[["3613",15130460.57],["5512",10118419.3],["2212",6506739.68],["3745",6320620.08],["1032",5269316.9],["3113",5151696.08],["6171",4418925.41],["6399",3257808.53],["1019",3233800],["3722",2575936.32],["3699",2561136],["6112",2478549.92],["3412",1975091.15],["3392",1420443.22],["3326",954302.66],["3111",662312.43],["3639",637918.66],["3519",566768.61],["3631",564327.29],["3314",552811.49],["3612",484050.44],["3419",396348.82],["6320",367820],["3141",288132.2],["3312",283047.48],["6114",243896.79],["2219",208966.08],["6402",188942.27],["2321",167074],["3399",121987],["3744",110497.2],["3349",107942.44],["3421",89356.8],["3900",84000],["3723",83477.37],["3721",78463.66],["3429",65997],["3311",56283],["2310",27004.82],["6310",21282.67],["3726",17563.15],["3319",12899],["3632",11419],["3143",7500],["3329",4805.9],["3742",2565.2],["3512",295]],"purpose_expenditure_total_czk":77889001.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}