{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276901","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276901","name":"Obec Lavičné","short_name":"Lavičné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578304},"amounts":{"revenue_approved":5200000,"revenue_adjusted":8641700,"revenue_actual":8648671.72,"expense_approved":7600000,"expense_adjusted":8641700,"expense_actual":4112368.08,"tax_revenue":3001772.22,"nontax_revenue":3670743.3,"capital_revenue":5355,"transfer_revenue":1970801.2,"current_expense":3890963.08,"capital_expense":221405,"budget_balance":4536303.64,"cash_current":12289583.56,"cash_previous":7753279.92},"ratios":{"revenue_execution":1.00080675,"expense_execution":0.47587489,"balance_to_revenue":0.52450871,"cash_to_expense":2.98844445,"cash_yoy":0.58508189,"capital_expense_share":0.05383881,"transfer_revenue_share":0.22787328},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276901/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276901"},"seo":{"slug":"lavicne","path":"/cz/municipalities/lavicne/"},"population":{"value":124,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5200000,"expenditure_czk":7600000,"financing_czk":2400000,"balance_czk":-2400000},{"stage":"revised","revenue_czk":8641700,"expenditure_czk":8641700,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":8648671.72,"expenditure_czk":4112368.08,"financing_czk":-4536303.64,"balance_czk":4536303.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3423000],["5169",2010500],["5023",450000],["5171",302500],["5021",247000],["5139",222000],["5011",130000],["5329",115000],["5154",103000],["5153",80000],["5168",75000],["5032",52000],["5137",51000],["5219",48000],["5365",42000],["5031",32000],["5163",25000],["5175",23000],["5194",22000],["5123",20000],["5162",20000],["5321",18000],["5364",14000],["5156",10000],["5167",9000],["5173",8000],["5229",7000],["5362",7000],["5166",5000],["5172",5000],["5179",5000],["5903",5000],["5136",4000],["5161",3000],["5151",2000],["5492",2000],["5019",1000],["5134",1000],["5038",500],["5339",500]],"economic_expenditure_total_czk":7600000,"economic_financing":[["8115",2400000]],"economic_financing_total_czk":2400000,"economic_revenue":[["2111",2004900],["1211",1282000],["1121",653000],["1111",468000],["1511",250000],["1345",95000],["1113",82000],["4112",71800],["2131",50000],["3111",46000],["1122",44000],["1112",39000],["2132",37000],["2324",37000],["1386",15500],["1387",10000],["1381",5000],["1341",3800],["2329",2500],["2119",2000],["2321",1000],["1361",500]],"economic_revenue_total_czk":5200000,"purpose_expenditure":[["2310",3600000],["1032",900000],["3745",550000],["6112",500000],["6171",500000],["1031",400000],["3722",250000],["1036",200000],["2141",200000],["3613",122000],["2212",100000],["3631",50000],["6399",44000],["3399",30000],["3314",20000],["3636",20000],["3639",20000],["3721",20000],["6320",20000],["5512",15000],["6402",14000],["3326",10000],["3341",5000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":7600000},"revised":{"economic_expenditure":[["5169",3385800],["6121",1470000],["5171",1274500],["5023",450000],["5139",299000],["5021",259000],["5362",229200],["6122",162000],["5011",135000],["5329",117000],["5168",107000],["5154",104000],["5137",93000],["5153",80500],["5365",79000],["5219",72000],["5032",52000],["5031",33500],["5163",25000],["5194",25000],["5175",24700],["5123",20000],["5162",20000],["5321",18000],["5364",16800],["5229",12000],["5339",10500],["5156",10000],["5173",9500],["5167",9000],["5166",5000],["5172",5000],["5179",5000],["5903",5000],["5136",3500],["5161",3200],["5221",3000],["5151",2000],["5222",2000],["5019",1000],["5038",1000],["5039",1000],["5134",1000],["5492",1000]],"economic_expenditure_total_czk":8641700,"economic_revenue":[["2111",3504900],["4116",1618200],["1211",1262000],["1121",673000],["1111",458000],["1511",268000],["4122",247700],["1345",97000],["1113",89000],["1122",79000],["4112",71800],["2324",52200],["2131",50000],["1112",44000],["2132",37000],["4111",32500],["1386",24500],["1387",10000],["3111",8000],["1381",5000],["1341",3800],["2329",2500],["2119",2000],["2321",1000],["1361",500],["1382",100]],"economic_revenue_total_czk":8641700,"purpose_expenditure":[["1032",2100000],["2310",1649000],["2212",1000000],["1031",802200],["6171",579000],["3745",550000],["6112",500000],["6399",301200],["3722",240000],["2141",224000],["1036",200000],["3613",127000],["3631",114000],["3399",33000],["6114",32500],["3639",22000],["3314",20000],["3636",20000],["3721",20000],["6320",20000],["6402",16800],["5512",15000],["3326",11000],["3113",10000],["3723",10000],["3341",5000],["4341",5000],["5213",5000],["6310",5000],["3900",3000],["3421",2000]],"purpose_expenditure_total_czk":8641700,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",1113115.57],["5169",805596.09],["5023",378540],["5139",246344.06],["5021",230605],["5362",197677],["6122",161405],["5011",134859],["5329",111449],["5168",106548.53],["5365",78120],["5153",75589.89],["5219",72000],["5154",68180.42],["6121",60000],["5137",53178.98],["5032",46194],["5031",33450],["5194",24611],["5175",23359],["5364",16789.85],["5163",12764.6],["5321",11336],["5339",10500],["5229",9875],["5162",8995.49],["5156",8793],["5172",3194],["5221",3000],["5161",1626.6],["5222",1400],["5151",1383],["5173",1331],["5038",557]],"economic_expenditure_total_czk":4112368.08,"economic_financing":[["8115",-4536303.64]],"economic_financing_total_czk":-4536303.64,"economic_revenue":[["2111",3535263.12],["4116",1618823.2],["1211",1257811.13],["1121",672944.85],["1111",457971.37],["1511",268282.08],["4122",247678],["1345",96650],["1113",88991.62],["1122",78120],["4112",71800],["2324",50138.18],["2131",49782],["1112",43873.07],["2132",35060],["4111",32500],["1386",24516.43],["1387",9609.68],["3111",5355],["1341",2700],["2321",500],["1381",198.82],["1361",100],["1382",3.17]],"economic_revenue_total_czk":8648671.72,"purpose_expenditure":[["2212",940080.38],["1031",507676],["6171",490479.33],["6112",412596],["3745",407208],["6399",272797],["2310",163700],["3722",161637.6],["1032",131578.12],["2141",125833.89],["1036",113907.98],["3613",112976.43],["3631",106626.16],["3399",29614],["6114",26453],["6402",16789.85],["3636",12624],["3639",11563.85],["5512",11336],["6320",11043],["3314",10250],["3113",10000],["3721",5320],["3326",5024.89],["4341",5000],["3723",4131],["3900",3000],["6310",1721.6],["3421",1400]],"purpose_expenditure_total_czk":4112368.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}