{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276898","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276898","name":"Obec Květná","short_name":"Květná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578291},"amounts":{"revenue_approved":13997104,"revenue_adjusted":15665623,"revenue_actual":15414356.4,"expense_approved":13997104,"expense_adjusted":16342606,"expense_actual":12675528.45,"tax_revenue":10212606.33,"nontax_revenue":4128188.72,"capital_revenue":169120,"transfer_revenue":904441.35,"current_expense":9263960.74,"capital_expense":3411567.71,"budget_balance":2738827.95,"cash_current":13560785.99,"cash_previous":10372765.48},"ratios":{"revenue_execution":0.98396064,"expense_execution":0.77561244,"balance_to_revenue":0.17768033,"cash_to_expense":1.06983989,"cash_yoy":0.30734528,"capital_expense_share":0.26914599,"transfer_revenue_share":0.05867526},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276898/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276898"},"seo":{"slug":"kvetna","path":"/cz/municipalities/kvetna/"},"population":{"value":417,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13997104,"expenditure_czk":13997104,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15665623,"expenditure_czk":16342606,"financing_czk":676983,"balance_czk":-676983},{"stage":"actual","revenue_czk":15414356.4,"expenditure_czk":12675528.45,"financing_czk":-2738827.95,"balance_czk":2738827.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2655384],["5169",2180000],["5171",1830500],["5023",1242500],["5154",1126000],["5011",819000],["5365",625760],["5909",375150],["5031",372800],["5021",372276],["5331",350000],["5139",201200],["5032",192190],["5499",184000],["5362",181000],["5163",159800],["5151",143600],["5329",142950],["5213",130000],["5229",102850],["5903",100000],["5166",90000],["5168",80000],["5494",60000],["5165",52940],["5137",50000],["5172",40000],["5175",40000],["5194",28000],["5364",19304],["5156",16000],["5167",6000],["5176",4500],["5136",4000],["5321",4000],["5339",4000],["5492",4000],["5038",3100],["5152",2800],["5161",1000],["5162",500]],"economic_expenditure_total_czk":13997104,"economic_revenue":[["1211",4100000],["1121",2200000],["2111",1981900],["1111",1500000],["2132",1108000],["1511",705000],["1122",620760],["1113",350000],["1345",349000],["2412",183994],["4112",161300],["2141",150000],["2324",140400],["2131",121500],["1112",115000],["3111",107800],["3113",65000],["1381",20000],["1341",10300],["1361",5000],["1334",2000],["2139",100],["1382",50]],"economic_revenue_total_czk":13997104,"purpose_expenditure":[["3612",3319750],["2321",2592384],["6171",2118320],["6112",1662466],["6399",800760],["3722",543200],["3745",486000],["3111",376500],["3631",305000],["2212",285000],["5512",250000],["3399",218100],["3639",201120],["3522",140000],["2141",130000],["5213",100000],["3349",81200],["4373",65000],["6320",60000],["3632",50500],["3613",50000],["3725",20000],["4359",20000],["6402",19304],["3421",17000],["1032",16500],["3412",15000],["6310",15000],["3314",12200],["3319",8800],["4379",6000],["3741",5000],["3723",4000],["3724",2000],["3721",1000]],"purpose_expenditure_total_czk":13997104,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3394574],["5169",2214638],["5171",2037090],["5023",1242500],["5154",1237000],["5011",829300],["5365",625760],["5166",534900],["5021",390096],["6349",390073],["5031",385900],["5909",375150],["5331",350000],["5336",265651],["5362",199000],["5032",196390],["5137",183717],["5329",163610],["5163",159800],["5151",144000],["5213",130000],["5168",115000],["5229",105850],["5613",100000],["5903",100000],["5139",78304],["5494",60000],["5165",52940],["5194",46000],["5172",40000],["5499",34000],["5223",30000],["5622",30000],["5175",21776],["5364",19582],["5156",16000],["5167",9200],["5152",5600],["5493",5000],["5176",4500],["5136",4000],["5321",4000],["5038",3500],["5162",3200],["5161",2759],["5492",1000],["5134",750],["5901",496]],"economic_expenditure_total_czk":16342606,"economic_financing":[["8115",676983]],"economic_financing_total_czk":676983,"economic_revenue":[["1211",4200000],["1121",2225000],["2111",2009990],["1111",1600000],["2132",1192520],["1511",711000],["4116",630641],["1122",620760],["1113",370000],["1345",349000],["2324",224150],["2420",213994],["2131",162630],["4112",161300],["2141",155000],["1112",150000],["2322",148410],["3111",107800],["2412",100000],["1386",82000],["4122",80000],["3113",65000],["1387",32700],["4111",32500],["1381",20000],["1341",10300],["1361",5000],["1349",3300],["1334",2000],["2229",278],["2112",200],["2139",100],["1382",50]],"economic_revenue_total_czk":15665623,"purpose_expenditure":[["2321",3507974],["3612",3324750],["6171",2072170],["6112",1662466],["6399",800760],["3639",748853],["3111",667151],["3722",561090],["2115",498300],["2212",387210],["3631",286000],["5512",280000],["3399",238400],["3745",222904],["3326",176660],["3522",140000],["3349",131200],["2141",130000],["5213",100000],["4373",65000],["6320",60000],["3613",50000],["6114",33536],["3725",20000],["4341",20000],["4359",20000],["6402",19582],["3421",17000],["1032",16500],["3412",15000],["6310",15000],["3314",14000],["4350",10000],["3727",9800],["3319",8800],["4379",6000],["3741",5000],["3721",1000],["3632",500]],"purpose_expenditure_total_czk":16342606},"actual":{"economic_expenditure":[["6121",3021494.71],["5169",1788388.84],["5023",1228049],["5154",1115254.9],["5011",829270],["5365",616230],["5171",410325.46],["6349",390073],["5031",383807],["5021",376126],["5909",366631.73],["5331",350000],["5336",265651.35],["5032",194904],["5329",159034.5],["5137",144110.8],["5213",130000],["5151",122078],["5168",113357.3],["5613",100000],["5166",80348.93],["5229",72551.77],["5362",68085],["5163",52840.64],["5194",44534.61],["5172",36300],["5139",34356.49],["5223",30000],["5494",30000],["5622",30000],["5499",27967.37],["5364",19581.5],["5175",12986.55],["5167",6900],["5493",5000],["5156",4922],["5321",4000],["5038",3184],["5161",2720],["5162",2713],["5492",1000],["5134",750]],"economic_expenditure_total_czk":12675528.45,"economic_financing":[["8117",10000000],["8115",-8236258.93],["8118",-5000000],["8901",497430.98]],"economic_financing_total_czk":-2738827.95,"economic_revenue":[["1211",4151934.81],["1121",2224863.34],["2111",1893936.76],["1111",1594505.68],["2132",1210291],["1511",710781.91],["4116",630641.35],["1122",613830],["1345",345907],["1113",293913.5],["2420",213993.4],["2324",182754.18],["4112",161300],["2141",151939.89],["2322",148410],["1112",144989.09],["2131",142290.59],["3111",104120],["2412",100000],["2149",83750],["1386",81050.09],["4122",80000],["3113",65000],["4111",32500],["1387",31766.82],["1341",10250],["1361",4840],["1349",3287],["1381",633.39],["2229",278],["2328",244.9],["2112",200],["2139",100],["1334",53.7]],"economic_revenue_total_czk":15414356.4,"purpose_expenditure":[["2321",3482303.51],["6171",1877893.99],["6112",1644638.49],["3612",1299151.49],["3111",665965.27],["6399",663915],["3639",661418.54],["3722",562518],["3399",227414.94],["3631",218434.8],["5512",192230.23],["3745",186082.78],["3326",176660],["2212",174859.4],["3522",135426],["2141",130000],["3349",89614],["4373",57000],["2115",54277.93],["6114",32500],["4341",20000],["6402",19581.5],["6310",14952.64],["3725",14520],["3412",14113.44],["3421",10780],["4350",10000],["3727",9796],["3314",8400],["6320",7429],["3319",7344.5],["4379",6000],["3632",307]],"purpose_expenditure_total_czk":12675528.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}