{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276871","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276871","name":"Obec Křenov","short_name":"Křenov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578274},"amounts":{"revenue_approved":11888000,"revenue_adjusted":17232340,"revenue_actual":17919098.98,"expense_approved":11888000,"expense_adjusted":17023640,"expense_actual":17011882.94,"tax_revenue":11408741.44,"nontax_revenue":1169017,"capital_revenue":0,"transfer_revenue":5341340.54,"current_expense":12179089.37,"capital_expense":4832793.57,"budget_balance":907216.04,"cash_current":3144184.61,"cash_previous":2236968.57},"ratios":{"revenue_execution":1.03985291,"expense_execution":0.99930937,"balance_to_revenue":0.05062844,"cash_to_expense":0.18482285,"cash_yoy":0.40555601,"capital_expense_share":0.2840834,"transfer_revenue_share":0.29808087},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276871/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276871"},"seo":{"slug":"krenov","path":"/cz/municipalities/krenov/"},"population":{"value":393,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11888000,"expenditure_czk":11888000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":17232340,"expenditure_czk":17023640,"financing_czk":-208700,"balance_czk":208700},{"stage":"actual","revenue_czk":17919098.98,"expenditure_czk":17011882.94,"financing_czk":-907216.04,"balance_czk":907216.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",2173000],["5171",2135600],["5011",2070000],["5169",1125000],["5023",903000],["5031",640000],["5154",460000],["6121",300000],["5139",291000],["5032",270000],["5365",260000],["5155",210000],["5137",140000],["5156",120000],["5168",105000],["5163",92000],["5222",87400],["5229",70000],["5363",50000],["5903",50000],["5173",45000],["5021",42000],["5162",40000],["5166",40000],["5175",35000],["5194",20000],["5132",17000],["5151",16000],["5038",14000],["5134",13000],["5136",13000],["5167",13000],["5909",10000],["5019",5000],["5492",5000],["5131",4000],["5161",2000],["5039",1000],["5339",1000]],"economic_expenditure_total_czk":11888000,"economic_revenue":[["1211",4900000],["1121",2500000],["1111",1700000],["2111",663000],["1113",460000],["2132",355000],["1511",350000],["1345",290000],["1122",260000],["4112",97000],["2131",88000],["2324",75000],["1112",37000],["1386",35000],["1381",30000],["3111",20000],["1387",18000],["1341",6000],["1361",4000]],"economic_revenue_total_czk":11888000,"purpose_expenditure":[["3113",2918600],["3745",1962000],["6171",1818000],["6112",1253000],["3722",635000],["2219",480000],["5512",267000],["2321",260000],["6399",260000],["3322",245000],["3631",210000],["3392",186000],["3111",146000],["3399",140000],["3612",130000],["3613",110000],["3725",110000],["1036",98000],["6320",80000],["3429",61400],["3721",60000],["2329",50000],["5213",50000],["3900",46000],["3632",41000],["2310",40000],["3412",40000],["3726",30000],["3314",25000],["3723",25000],["3421",23000],["3639",20000],["1014",12000],["6310",12000],["1019",10000],["1032",10000],["3349",10000],["2223",7000],["3341",7000]],"purpose_expenditure_total_czk":11888000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4625520],["5011",2173910],["5331",2173000],["5169",1388150],["5171",1001210],["5137",922340],["5023",897810],["5031",720130],["5336",686570],["5365",384090],["5139",334650],["5032",276450],["5154",224080],["6122",173000],["5155",137160],["5156",108410],["5163",100590],["5221",92980],["5168",92740],["5229",87000],["5222",61400],["5175",52810],["5162",42190],["5173",39590],["6130",34280],["5364",30810],["5021",30760],["5194",22720],["5492",20000],["5176",13100],["5038",12100],["5901",10090],["5329",10000],["5179",9290],["5134",8340],["5166",6050],["5151",4750],["5019",3020],["5136",3010],["5132",2450],["5161",2340],["5192",2190],["5039",1020],["5339",1000],["5131",540]],"economic_expenditure_total_czk":17023640,"economic_financing":[["8115",-208700]],"economic_financing_total_czk":-208700,"economic_revenue":[["1211",4900000],["4216",3523880],["1121",2500000],["1111",1700000],["4116",984840],["2111",663000],["1113",460000],["2132",355000],["1511",350000],["1345",290000],["1122",260000],["4113",227020],["4122",185000],["4222",140000],["4213",121100],["2321",100000],["4112",97000],["2131",88000],["2324",75000],["1112",37000],["1386",35000],["4111",32500],["1381",30000],["3111",20000],["4121",20000],["1387",18000],["4129",10000],["1341",6000],["1361",4000]],"economic_revenue_total_czk":17232340,"purpose_expenditure":[["3745",5847970],["3113",3845190],["2219",1687380],["6171",1463380],["6112",1218300],["3722",735940],["6399",384090],["3392",262210],["3725",222690],["3399",176010],["5512",150170],["3639",127350],["3412",121040],["1036",98000],["3429",93380],["6320",84950],["3723",84030],["3631",68000],["3111",64810],["2221",40000],["3721",33260],["6114",32500],["6402",30810],["3613",27720],["3726",25940],["3612",21350],["1019",16000],["6310",15640],["3314",15100],["6409",9290],["3322",6050],["3112",5000],["3319",4500],["1032",2500],["3632",1530],["3341",810],["3421",450],["2321",300]],"purpose_expenditure_total_czk":17023640},"actual":{"economic_expenditure":[["6121",4625519.57],["5011",2173912],["5331",2173000],["5169",1386532.22],["5171",1001212.58],["5137",922340.64],["5023",897812],["5031",720129],["5336",686573.55],["5365",384090],["5139",334620.95],["5032",276451],["5154",224087.34],["6122",172999],["5155",137166],["5156",108406],["5163",100583.7],["5221",92975],["5168",92741.62],["5229",87000],["5222",61400],["5175",52808],["5162",42191.18],["5173",39589],["6130",34275],["5364",30807],["5021",30760],["5194",22710],["5492",20000],["5176",13102],["5038",12099],["5329",10000],["5179",9292.59],["5134",8339],["5166",6050],["5151",4743],["5019",3021],["5136",3011],["5132",2448],["5161",2342],["5192",2185],["5039",1022],["5339",1000],["5131",536]],"economic_expenditure_total_czk":17011882.94,"economic_financing":[["8115",-917377.04],["8901",10161]],"economic_financing_total_czk":-907216.04,"economic_revenue":[["1211",4992173.47],["4216",3523878.5],["1121",2674742.32],["1111",1826364.73],["4116",984845.04],["1511",560178.4],["2111",491159],["1122",384090],["2132",356633],["1113",353376.75],["1345",296407],["4113",227018],["4122",185000],["1112",174313.23],["4222",140000],["2324",122931.9],["4213",121099],["2321",108000],["1386",97440.86],["4112",97000],["2131",90092],["1387",38190.69],["4111",32500],["4121",20000],["4129",10000],["1341",7600],["1361",3100],["1381",763.99],["2141",201.1]],"economic_revenue_total_czk":17919098.98,"purpose_expenditure":[["3745",5847962.05],["3113",3845189.18],["2219",1687378.6],["6171",1461779.82],["6112",1218304],["3722",735937.44],["6399",384090],["3392",262211.68],["3725",222693.2],["3399",176000],["5512",150157.83],["3639",127343],["3412",121040.88],["1036",97989.03],["3429",93375],["6320",84946],["3723",84026.38],["3631",67999.98],["3111",64811],["2221",40000],["3721",33262.2],["6402",30807],["3613",27726.89],["3726",25939.98],["6114",22402],["3612",21348],["1019",16000],["6310",15637.7],["3314",15100],["6409",9292.59],["3322",6046.51],["3112",5000],["3319",4500],["1032",2500],["3632",1525],["3341",810],["3421",450],["2321",300]],"purpose_expenditure_total_czk":17011882.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}