{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276863","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276863","name":"Obec Koruna","short_name":"Koruna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578266},"amounts":{"revenue_approved":3245400,"revenue_adjusted":3858639.01,"revenue_actual":3709357.31,"expense_approved":2645400,"expense_adjusted":3360464.03,"expense_actual":2778293.52,"tax_revenue":3170869.4,"nontax_revenue":135765.91,"capital_revenue":21500,"transfer_revenue":381222,"current_expense":1944064.51,"capital_expense":834229.01,"budget_balance":931063.79,"cash_current":1052499.44,"cash_previous":1475655.65},"ratios":{"revenue_execution":0.96131234,"expense_execution":0.82675889,"balance_to_revenue":0.25100407,"cash_to_expense":0.37882946,"cash_yoy":-0.2867581,"capital_expense_share":0.30026669,"transfer_revenue_share":0.10277306},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276863/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276863"},"seo":{"slug":"koruna","path":"/cz/municipalities/koruna/"},"population":{"value":164,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3245400,"expenditure_czk":2645400,"financing_czk":-600000,"balance_czk":600000},{"stage":"revised","revenue_czk":3858639.01,"expenditure_czk":3360464.03,"financing_czk":-498174.98,"balance_czk":498174.98},{"stage":"actual","revenue_czk":3709357.31,"expenditure_czk":2778293.52,"financing_czk":-931063.79,"balance_czk":931063.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",473000],["6121",441400],["5011",290000],["5023",250000],["5137",169000],["5141",130000],["5154",127000],["5212",120000],["5171",89000],["5168",78000],["5031",75000],["5139",57000],["5032",53000],["5153",50000],["5366",30000],["5163",20000],["5194",20000],["5903",18000],["5173",15000],["5179",15000],["5365",15000],["5164",14000],["5021",10000],["5156",10000],["5222",10000],["5223",10000],["6349",10000],["5162",9000],["5329",8000],["5499",7000],["5151",6000],["5175",6000],["5038",2000],["5133",2000],["5161",2000],["5167",2000],["5362",2000]],"economic_expenditure_total_czk":2645400,"economic_financing":[["8124",-600000]],"economic_financing_total_czk":-600000,"economic_revenue":[["1211",1390000],["1121",707900],["1111",458500],["3111",150000],["1511",132000],["1113",89500],["1345",82000],["4112",71800],["1112",42500],["2131",40000],["2324",35000],["1386",15000],["2132",10000],["1387",8000],["1381",7000],["1341",3000],["1361",2000],["2112",1000],["2141",200]],"economic_revenue_total_czk":3245400,"purpose_expenditure":[["6171",1157400],["6112",300000],["2141",220000],["3421",200000],["3722",180000],["6310",140000],["3745",100000],["3639",60000],["3399",50000],["3631",40000],["3613",30000],["3723",30000],["6402",30000],["3721",25000],["2212",20000],["5213",20000],["2310",10000],["4359",10000],["6399",10000],["3419",5000],["3429",5000],["3725",2000],["3341",1000]],"purpose_expenditure_total_czk":2645400},"revised":{"economic_expenditure":[["6121",834229.01],["5169",572420.14],["5011",290000],["5023",263957],["5137",169000],["5154",166666.24],["5141",130444.78],["5212",120000],["5171",103366.6],["5168",78000],["5031",75000],["5153",63650.29],["5139",58573.04],["5032",53744],["5021",48335],["5163",31165],["5364",30930.93],["5366",30000],["5329",29461],["5499",28305],["5194",20000],["5903",18000],["5173",15666],["5179",15000],["5365",15000],["5164",14000],["5223",12000],["5162",10961],["5156",10000],["5222",10000],["6349",10000],["5175",7177],["5151",6000],["5167",5156],["5019",3932],["5161",2324],["5038",2000],["5133",2000],["5362",2000],["5321",1000],["5339",1000]],"economic_expenditure_total_czk":3360464.03,"economic_financing":[["8124",-600000],["8115",101825.02]],"economic_financing_total_czk":-498174.98,"economic_revenue":[["1211",1432044.89],["1121",768573.53],["1111",523226.99],["1511",159291.75],["3111",150000],["4222",140000],["4122",136922],["1113",101427.76],["1345",82958],["2324",81373.75],["4112",71800],["1112",52500],["2131",40000],["4111",32500],["1386",27990.94],["2329",13999.6],["1387",10972.3],["2132",10000],["1122",7560],["1381",7000],["1341",3100],["1334",2197.5],["1361",2000],["2112",1000],["2141",200]],"economic_revenue_total_czk":3858639.01,"purpose_expenditure":[["6171",1574550.3],["6112",316662],["3421",232876],["2141",220000],["3722",188500.89],["3745",162240],["6310",140444.78],["3639",81461],["6402",60930.93],["3631",58220],["3723",56202.25],["3399",51766.6],["3613",51446.24],["3721",35838],["2212",31600],["2310",25970],["5213",20000],["6114",16675.04],["4359",12000],["6399",10000],["3419",5000],["3429",5000],["3725",2000],["3341",1080]],"purpose_expenditure_total_czk":3360464.03},"actual":{"economic_expenditure":[["6121",834229.01],["5169",490366.21],["5011",277483],["5023",263957],["5141",130444.78],["5154",129615.7],["5212",120000],["5031",68825],["5153",63650.29],["5168",52595.47],["5032",48716],["5021",43465],["5364",30930.93],["5171",28366.6],["5499",28305],["5163",25025],["5329",24461],["5139",24089.69],["5223",12000],["5194",11306],["5162",10896.84],["5173",10735],["5164",10282],["5365",8560],["5156",5920],["5167",5156],["5179",4971],["5019",3932],["5175",2496],["5151",2264],["5222",2000],["5038",1158],["5161",1090],["5339",1000],["5137",1]],"economic_expenditure_total_czk":2778293.52,"economic_financing":[["8124",-1354220],["8115",433734.21],["8901",-10578]],"economic_financing_total_czk":-931063.79,"economic_revenue":[["1211",1432044.89],["1121",768573.53],["1111",523226.99],["1511",159291.75],["4222",140000],["4122",136922],["1113",101427.76],["1345",82958],["2324",81373.75],["4112",71800],["1112",50065.04],["2131",38307],["4111",32500],["1386",27990.94],["3111",21500],["2329",13999.6],["1387",10972.3],["1122",7560],["1341",3100],["1334",2197.5],["2132",2000],["1361",1250],["1381",210.7],["2141",85.56]],"economic_revenue_total_czk":3709357.31,"purpose_expenditure":[["6171",1440386.77],["6112",309106.84],["3722",188500.89],["2141",162402.9],["6310",137547.78],["3745",130789],["3421",70380.45],["3723",49073.08],["3613",46446.24],["3639",39022],["3631",38220],["3721",35838],["6402",30930.93],["3399",22436.6],["2212",22132],["6114",16675.04],["2310",15970],["4359",12000],["6399",7560],["3419",2000],["3725",605],["3341",270]],"purpose_expenditure_total_czk":2778293.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}