{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276855","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276855","name":"Obec Korouhev","short_name":"Korouhev","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578258},"amounts":{"revenue_approved":97291660,"revenue_adjusted":99436476.3,"revenue_actual":23152521.79,"expense_approved":145896489.45,"expense_adjusted":146889311.75,"expense_actual":13043481.3,"tax_revenue":20176681.93,"nontax_revenue":2353339.86,"capital_revenue":0,"transfer_revenue":622500,"current_expense":12331574.3,"capital_expense":711907,"budget_balance":10109040.49,"cash_current":62728346.35,"cash_previous":52619305.86},"ratios":{"revenue_execution":0.23283731,"expense_execution":0.08879803,"balance_to_revenue":0.43662805,"cash_to_expense":4.8091721,"cash_yoy":0.19211657,"capital_expense_share":0.05457952,"transfer_revenue_share":0.02688692},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276855/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276855"},"seo":{"slug":"korouhev","path":"/cz/municipalities/korouhev/"},"population":{"value":799,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":97291660,"expenditure_czk":145896489.45,"financing_czk":48604829.45,"balance_czk":-48604829.45},{"stage":"revised","revenue_czk":99436476.3,"expenditure_czk":146889311.75,"financing_czk":47452835.45,"balance_czk":-47452835.45},{"stage":"actual","revenue_czk":23152521.79,"expenditure_czk":13043481.3,"financing_czk":-10109040.49,"balance_czk":10109040.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",131615000],["5169",2511000],["5171",2280000],["5011",2000000],["5023",1700000],["5331",1607000],["5154",654000],["5031",650000],["5139",444500],["5021",344600],["5032",340000],["5137",315000],["5329",260000],["6122",200000],["5153",191000],["5156",115000],["5229",110000],["5168",100000],["5163",92000],["5151",53000],["5194",45000],["5175",41200],["5162",35000],["5167",30000],["5173",28200],["5166",20000],["5029",17000],["5903",15000],["5364",13989.45],["5132",12000],["5161",10000],["5362",10000],["6130",10000],["5136",9500],["5038",7500],["5131",5000],["5222",3000],["5321",2000]],"economic_expenditure_total_czk":145896489.45,"economic_financing":[["8115",48604829.45]],"economic_financing_total_czk":48604829.45,"economic_revenue":[["4213",78069000],["1211",8000000],["1121",3800000],["1111",2500000],["1511",1500000],["1345",750000],["1113",530000],["2141",500000],["2132",397600],["4112",282600],["2111",270000],["1112",200000],["2329",151000],["1386",100000],["2133",90000],["1387",50000],["2131",42460],["4111",30000],["1341",10000],["3111",10000],["2460",8000],["2112",1000]],"economic_revenue_total_czk":97291660,"purpose_expenditure":[["2321",130815000],["3639",3297000],["3117",2282000],["6171",2242500],["6112",2072000],["3631",900000],["3722",760000],["3632",575000],["3392",410000],["3636",400000],["3745",350000],["3723",300000],["5512",262000],["3612",250000],["1032",200000],["2212",190000],["3319",151000],["3412",80000],["6320",70000],["3314",65000],["3399",65000],["3721",35000],["3419",30000],["6114",30000],["3341",20000],["5213",15000],["6402",13989.45],["6310",7000],["3613",6000],["3429",3000]],"purpose_expenditure_total_czk":145896489.45},"revised":{"economic_expenditure":[["6121",132115000],["5171",2479500],["5169",2378110],["5011",2000000],["5023",1700000],["5331",1200000],["5154",750172.3],["5365",689850],["5031",650000],["5139",485075],["5021",348784],["5032",340000],["5329",263000],["5137",225000],["6122",200000],["5153",186600],["5156",110000],["5229",110000],["5168",100000],["5163",98000],["5175",97999],["5029",74400],["5151",54500],["5194",45000],["5162",35000],["5173",23325],["5493",20000],["5903",15000],["5364",13989.45],["5132",12000],["5161",10000],["5167",10000],["5362",10000],["6130",10000],["5038",9400],["5136",7607],["5131",5000],["5222",3000],["5223",2000],["5321",2000]],"economic_expenditure_total_czk":146889311.75,"economic_financing":[["8115",47452835.45]],"economic_financing_total_czk":47452835.45,"economic_revenue":[["4213",78069000],["1211",8000000],["1121",3800000],["1111",2500000],["1511",1500000],["2141",1021000],["1345",833100],["1122",689850],["1113",530000],["2132",444905],["2111",420989],["4112",282600],["2329",251317],["4116",207400],["1112",200000],["2324",167278],["1386",121000],["4222",100000],["2133",90000],["1387",50000],["2119",46517],["2131",42460],["4111",32500],["1341",10000],["3111",10000],["2460",8000],["1361",5400],["2112",1816],["1334",1344.3]],"economic_revenue_total_czk":99436476.3,"purpose_expenditure":[["2321",130815000],["3639",3519172.3],["6171",2247500],["6112",2072000],["3117",1875000],["3631",1200000],["3632",775000],["3722",775000],["6399",689850],["3392",410000],["3723",350000],["3745",350000],["5512",330400],["1032",319000],["3612",236500],["2212",190000],["3319",170400],["3399",82000],["6320",76000],["3412",67000],["3314",65000],["3636",60000],["3341",50000],["3721",35000],["6114",32500],["3419",30000],["3329",20000],["5213",15000],["6402",13989.45],["6310",7000],["3613",6000],["3429",3000],["3330",2000]],"purpose_expenditure_total_czk":146889311.75},"actual":{"economic_expenditure":[["5169",2049878.37],["5171",1768561.21],["5011",1731723],["5023",1422390],["5331",1200000],["5154",705044.93],["5365",689850],["5031",609466],["6121",549461],["5139",340027.87],["5032",282345],["5329",262012.5],["5021",241705],["5153",164206.38],["6122",160446],["5137",150068.39],["5229",98009],["5156",97360],["5175",95683],["5163",92190.8],["5168",86176],["5151",49226],["5194",43514],["5029",33969.83],["5162",33359.57],["5493",20000],["5173",16980],["5364",13989.45],["5038",9351],["5132",5721],["5136",5391],["5161",4259],["5131",4116],["5222",3000],["5223",2000],["6130",2000]],"economic_expenditure_total_czk":13043481.3,"economic_financing":[["8115",-10109040.49]],"economic_financing_total_czk":-10109040.49,"economic_revenue":[["1211",8105649.24],["1121",4335524.1],["1111",2940836.1],["1511",2169573.62],["2141",1050194.32],["1345",840189],["1122",689850],["1113",573434.5],["2132",437168],["1112",282676.72],["4112",282600],["2329",268637],["2111",240838.7],["4116",207400],["2324",168157],["1386",157940.73],["4222",100000],["2133",89475.84],["1387",61912.8],["2119",46517],["2131",42460],["4111",32500],["1341",10050],["2460",8000],["1361",6370],["2112",1892],["1334",1344.3],["1381",1288.42],["1382",42.4]],"economic_revenue_total_czk":23152521.79,"purpose_expenditure":[["3639",2465854.88],["6171",2018663.22],["3117",1790466.35],["6112",1744955],["3722",719920],["6399",689850],["3631",673828],["3632",558050.56],["3392",369109.37],["3723",347420.77],["1032",318349],["3745",316883],["5512",236354.55],["3319",154497],["3612",124272],["3399",78734.75],["6320",74655],["2212",55558.8],["3412",49502],["2321",48400],["3341",39663.8],["3721",34602],["3314",34587],["3419",30000],["6114",22363],["3329",20000],["6402",13989.45],["6310",5287.8],["3429",3000],["3613",2664],["3330",2000]],"purpose_expenditure_total_czk":13043481.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
