{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276804","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276804","name":"Obec Kamenec u Poličky","short_name":"Kamenec u Poličky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578207},"amounts":{"revenue_approved":15216533.94,"revenue_adjusted":17151437.08,"revenue_actual":17163739.87,"expense_approved":24527904,"expense_adjusted":15244661.23,"expense_actual":15227965.55,"tax_revenue":13694187.16,"nontax_revenue":2972084.71,"capital_revenue":0,"transfer_revenue":497468,"current_expense":12254143.38,"capital_expense":2973822.17,"budget_balance":1935774.32,"cash_current":15090940.77,"cash_previous":14410881.45},"ratios":{"revenue_execution":1.0007173,"expense_execution":0.99890482,"balance_to_revenue":0.11278278,"cash_to_expense":0.99100177,"cash_yoy":0.04719068,"capital_expense_share":0.1952869,"transfer_revenue_share":0.02898366},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276804/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276804"},"seo":{"slug":"kamenec-u-policky","path":"/cz/municipalities/kamenec-u-policky/"},"population":{"value":593,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15216533.94,"expenditure_czk":24527904,"financing_czk":9311370.06,"balance_czk":-9311370.06},{"stage":"revised","revenue_czk":17151437.08,"expenditure_czk":15244661.23,"financing_czk":-1906775.85,"balance_czk":1906775.85},{"stage":"actual","revenue_czk":17163739.87,"expenditure_czk":15227965.55,"financing_czk":-1935774.32,"balance_czk":1935774.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6740000],["5171",4464800],["6121",3920000],["5011",1450000],["5163",1097404],["5023",1017000],["5137",920000],["6349",865000],["5154",679600],["5138",560000],["5031",510000],["5139",459500],["6122",414800],["5021",320000],["5032",225000],["5329",150000],["5365",130000],["6341",100000],["5156",96000],["5362",71000],["5321",60000],["5223",50000],["6130",50000],["5153",37000],["5499",20000],["5151",14500],["5194",14000],["5167",12000],["5122",10000],["5903",10000],["5175",8000],["5222",8000],["5131",5500],["5038",5000],["5166",5000],["5212",5000],["5494",5000],["5173",4800],["5136",3000],["5161",3000],["5019",2000],["5132",2000],["5164",2000],["5039",1000],["5172",1000]],"economic_expenditure_total_czk":24527904,"economic_financing":[["8115",10583466.06],["8124",-1272096]],"economic_financing_total_czk":9311370.06,"economic_revenue":[["1211",5200000],["1121",2200000],["4116",2094853.94],["1111",1800000],["2111",1356500],["1511",1200000],["1345",490000],["1113",380000],["4112",150800],["1112",105000],["2324",69000],["1386",40000],["1122",30000],["2131",25780],["2132",21300],["1381",20000],["1387",20000],["1341",7100],["2139",2000],["2133",1200],["1361",1000],["2141",1000],["2310",1000]],"economic_revenue_total_czk":15216533.94,"purpose_expenditure":[["3631",4500000],["2115",3500000],["6171",2995000],["2212",2500000],["3639",1900000],["3745",1300000],["6112",1300000],["2141",1200000],["6310",1032404],["2321",1000000],["3412",1000000],["3722",800000],["3612",300000],["3113",200000],["6399",200000],["1032",100000],["3341",100000],["3399",100000],["5512",100000],["6320",65000],["2310",50000],["2341",50000],["3314",50000],["4356",30000],["2143",20000],["2219",20000],["3330",20000],["3429",20000],["3721",20000],["4339",20000],["5213",10000],["3725",7000],["3319",5000],["3419",5000],["4359",5000],["3326",1500],["1037",1000],["3632",1000]],"purpose_expenditure_total_czk":24527904},"revised":{"economic_expenditure":[["5169",2784006.1],["6121",1931020],["5011",1430200],["5171",1367288],["5137",1043081.22],["5023",963000],["5163",946370],["5138",856850],["6349",772500],["5031",530260],["5139",523581],["5154",484200],["5329",342100],["5021",305110],["6122",272800],["5032",213480],["5362",159217],["5156",71800],["5365",54810],["5153",36130],["5175",30910],["5223",25100],["5499",15100],["5194",13820],["5192",12612.91],["5132",12318],["5151",11587],["5131",8700],["5222",7018],["5038",5905],["5161",4589],["5321",3020],["5019",1850],["5164",1460],["5167",1100],["5494",1010],["5039",630],["5173",128]],"economic_expenditure_total_czk":15244661.23,"economic_financing":[["8124",-1272096],["8115",-634679.85]],"economic_financing_total_czk":-1906775.85,"economic_revenue":[["1211",5340000],["1121",2850323.12],["2111",2325746],["1111",2230000],["1511",1969766.22],["1345",524000],["1113",377655],["2141",288095.71],["1112",185000],["4116",184168],["2324",164659.03],["4112",150800],["4122",130000],["1386",103700],["2321",66500],["1122",54810],["2132",41800],["1387",40700],["4111",32500],["2131",26540],["2139",19000],["2112",14504],["2322",9424],["1341",7200],["2310",6566],["2119",4800],["2133",1200],["1361",950],["1381",898],["1382",132]],"economic_revenue_total_czk":17151437.08,"purpose_expenditure":[["2321",2438110],["3639",1562708],["3412",1428692],["6171",1376698.22],["2212",1267200],["6112",1231920],["3745",1207695.91],["2141",1129447.1],["6310",877204],["3722",759800],["3399",489520],["2310",426490],["3631",422800],["6399",211637],["5512",83573],["1032",81000],["6320",69166],["3341",47200],["6114",32500],["3721",28019],["4356",25100],["4339",15100],["3314",12100],["3725",6100],["3319",6050],["3113",3300],["3429",3000],["3326",1366],["3419",1010],["3632",155]],"purpose_expenditure_total_czk":15244661.23},"actual":{"economic_expenditure":[["5169",2782438.6],["6121",1929155.17],["5011",1429731],["5171",1360922.42],["5137",1042564.65],["5023",962220],["5163",946361.6],["5138",856739.5],["6349",772417],["5031",529978],["5139",522596.01],["5154",482904.37],["5329",342011.5],["5021",304592],["6122",272250],["5032",212918],["5362",159140],["5156",71677.97],["5365",54810],["5153",36060.3],["5175",30905],["5223",25000],["5499",15000],["5194",13800],["5192",12612.91],["5132",12295],["5151",11546],["5131",8673.5],["5222",7018],["5038",5898],["5161",4583],["5321",3000],["5019",1844],["5164",1452],["5167",1100],["5494",1000],["5039",623],["5173",127.05]],"economic_expenditure_total_czk":15227965.55,"economic_financing":[["8124",-1272096],["8115",-680059.32],["8901",16381]],"economic_financing_total_czk":-1935774.32,"economic_revenue":[["1211",5343102.57],["1121",2850323.12],["2111",2328555],["1111",2233137.27],["1511",1970427.93],["1345",525089],["1113",377655.76],["2141",288185.02],["1112",185975.36],["4116",184168],["2324",164963.24],["4112",150800],["4122",130000],["1386",103772.49],["2321",66500],["1122",54810],["2132",41800],["1387",40712.89],["4111",32500],["2131",26546.45],["2139",19000],["2112",14504],["2322",9424],["1341",7200],["2310",6567],["2119",4840],["2133",1200],["1361",950],["1381",898.54],["1382",132.23]],"economic_revenue_total_czk":17163739.87,"purpose_expenditure":[["2321",2435498.18],["3639",1561565.12],["3412",1427959.49],["6171",1374273.19],["2212",1261449.62],["6112",1230727.78],["3745",1207039.47],["2141",1128876.01],["6310",877195.6],["3722",759739.3],["3399",489349.09],["2310",426322.4],["3631",422629.18],["6399",211560],["5512",83382.16],["1032",80791.3],["6320",69166],["3341",47124.66],["6114",32500],["3721",27974],["4356",25000],["4339",15000],["3314",12000],["3725",6050],["3319",6000],["3113",3274],["3429",3000],["3326",1365],["3419",1000],["3632",154]],"purpose_expenditure_total_czk":15227965.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}