{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276791","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276791","name":"Město Jevíčko","short_name":"Jevíčko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578193},"amounts":{"revenue_approved":106534960,"revenue_adjusted":137691860,"revenue_actual":137876936,"expense_approved":104108750,"expense_adjusted":141596440,"expense_actual":141504662.47,"tax_revenue":76134526.81,"nontax_revenue":23024000.03,"capital_revenue":18167251.5,"transfer_revenue":20551157.66,"current_expense":97776198.84,"capital_expense":43728463.63,"budget_balance":-3627726.47,"cash_current":17716826.8,"cash_previous":7704878.77},"ratios":{"revenue_execution":1.00134413,"expense_execution":0.99935184,"balance_to_revenue":-0.02631134,"cash_to_expense":0.12520313,"cash_yoy":1.29942966,"capital_expense_share":0.3090249,"transfer_revenue_share":0.14905435},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276791/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276791"},"seo":{"slug":"jevicko","path":"/cz/municipalities/jevicko/"},"population":{"value":2812,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":106534960,"expenditure_czk":104108750,"financing_czk":-2426210,"balance_czk":2426210},{"stage":"revised","revenue_czk":137691860,"expenditure_czk":141596440,"financing_czk":3904580,"balance_czk":-3904580},{"stage":"actual","revenue_czk":137876936,"expenditure_czk":141504662.47,"financing_czk":3627726.47,"balance_czk":-3627726.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",22368000],["5171",14151000],["5169",11068800],["6121",8760000],["5031",6253000],["5365",5501000],["5331",5445000],["5362",4516400],["5032",2295000],["5154",2192750],["5023",2150000],["5139",1891300],["5153",1878100],["5222",1830000],["6122",1560000],["6130",1500000],["5151",1444940],["6123",1300000],["5499",1000000],["5021",997000],["5168",879640],["5163",693460],["5141",630000],["5156",627000],["5137",581000],["5162",467000],["5909",460000],["5175",224000],["5161",173200],["5166",138350],["5167",126850],["5179",124200],["5136",123300],["5138",120000],["5339",106000],["5038",92000],["5134",87800],["5194",85730],["5329",70900],["5229",41200],["5164",38330],["5041",33000],["5223",21000],["5492",20000],["5173",14500],["5132",14400],["5213",5000],["5165",3900],["5176",2600],["5039",1600],["5192",500]],"economic_expenditure_total_czk":104108750,"economic_financing":[["8124",-3303160],["8115",876950]],"economic_financing_total_czk":-2426210,"economic_revenue":[["1211",29500000],["1121",14710000],["2132",12709560],["1111",11600000],["3111",10000000],["1511",5800000],["1122",5500000],["2111",4853100],["4112",2780300],["1345",2190000],["1113",1900000],["2324",1550000],["1112",900000],["1361",490000],["2131",360000],["2112",345000],["1381",300000],["4121",300000],["1343",130000],["2322",130000],["1386",120000],["1387",110000],["2212",82000],["2321",71000],["1341",44000],["2329",35000],["2310",25000]],"economic_revenue_total_czk":106534960,"purpose_expenditure":[["6171",17065600],["2321",10450000],["3745",10070000],["6399",10000000],["3612",5622200],["3113",5416000],["4399",3500000],["3631",3140000],["6112",2998230],["5311",2705200],["3392",2695800],["3639",2640550],["1032",2450000],["3429",2342000],["3722",2301100],["4351",2250850],["5512",2034300],["3111",1932700],["2212",1528710],["3314",1479130],["3322",1337000],["3725",1327440],["3419",1138000],["3319",1044000],["2141",849300],["3399",772000],["2123",729350],["2122",692840],["3723",458000],["3349",453000],["1031",400000],["2219",376700],["3421",216900],["3613",197000],["3231",177300],["3315",170600],["3341",164000],["6320",160000],["1014",122000],["3121",106000],["2333",105000],["5213",100000],["1039",62250],["2143",50200],["3721",50000],["3412",41000],["4359",37000],["1036",31500],["6310",29000],["3511",23000],["3632",16600],["2221",15000],["4341",14000],["3741",5000],["4350",5000],["3329",4000],["3239",3000],["3636",2900],["1012",500]],"purpose_expenditure_total_czk":104108750},"revised":{"economic_expenditure":[["6121",38000860],["5011",21899900],["5169",13107440],["5171",9543910],["5362",6871940],["5031",5888430],["5365",5502840],["5331",5465000],["5179",3202770],["6123",3163910],["5154",2495010],["5023",2196840],["5032",2196550],["5153",2110130],["5139",2090940],["5336",1848210],["6130",1500190],["5151",1436750],["5222",1396540],["5168",1392030],["5021",1325610],["5499",1084040],["5137",840260],["6122",779290],["5163",766050],["5141",685520],["5156",557770],["5162",534320],["5175",397750],["5909",397270],["5166",360080],["5223",356100],["6111",286730],["5492",199600],["5164",135850],["5364",134510],["5167",132650],["5134",128190],["5132",127710],["5138",122030],["5194",120910],["5041",118570],["5221",100000],["5339",97000],["5038",91990],["5136",87620],["5329",71350],["5161",52020],["5229",52000],["5173",47460],["5172",20300],["5042",19600],["5019",16120],["5811",12500],["5123",7690],["5131",5540],["5189",3500],["5176",3290],["5039",3170],["5192",2300],["5323",1290],["5165",500],["5133",200]],"economic_expenditure_total_czk":141596440,"economic_financing":[["8123",16995000],["8115",-9787260],["8124",-3303160]],"economic_financing_total_czk":3904580,"economic_revenue":[["1211",29645240],["1121",15883970],["2132",14468100],["3111",12886000],["1111",11650560],["4216",9434030],["1511",6542820],["1122",5494650],["3112",4908000],["2111",4506840],["4116",4451270],["4112",2780300],["2324",2252150],["1345",2209900],["1113",2098490],["4122",1504130],["1112",1035150],["4222",1000000],["4213",599340],["1386",567340],["1361",510380],["3113",373540],["2112",350140],["2322",324090],["4113",311200],["2131",293360],["2119",265170],["1387",226790],["4129",200000],["2212",177500],["4121",153350],["2321",144800],["1343",135730],["4111",117500],["1334",68810],["1341",44000],["2141",36030],["2310",28860],["2329",4650],["1381",4530],["1383",3150]],"economic_revenue_total_czk":137691860,"purpose_expenditure":[["6171",15449020],["3322",14659210],["3613",12870060],["6399",12314650],["3639",11587450],["3745",10428250],["3113",7865620],["3631",5212080],["3612",4506550],["2321",4222390],["1032",3592640],["6112",3371570],["3722",3041770],["3111",3037730],["3392",3007430],["5512",2595790],["4351",2530100],["5311",2462550],["3429",2215500],["3314",1812990],["3319",1559360],["3725",1455350],["2141",1430880],["2212",1203210],["3399",1046880],["3419",834440],["3231",735130],["2122",728090],["2123",696460],["3723",625260],["1031",583240],["3349",509490],["2219",339600],["3330",337100],["3315",325390],["3341",251690],["3421",228770],["4339",217360],["3900",199100],["3635",175200],["1014",150260],["6402",134510],["6114",131250],["3632",113920],["3511",98420],["3121",97000],["6310",84800],["3721",83270],["4359",75000],["1039",69680],["3412",59630],["6320",58950],["3699",55580],["2333",32540],["1036",31500],["2221",22370],["2143",9640],["2310",6050],["3329",6000],["3239",3000],["3636",2900],["4329",2000],["2292",1290],["6409",850],["1012",500],["4341",180]],"purpose_expenditure_total_czk":141596440},"actual":{"economic_expenditure":[["6121",37998350.73],["5011",21896173],["5169",13086742.33],["5171",9543128.92],["5362",6863530],["5031",5887704.61],["5365",5502836],["5331",5465000],["5179",3202766.41],["6123",3163908],["5154",2482210.1],["5023",2196841],["5032",2196757.14],["5139",2093485.67],["5153",2076981.98],["5336",1848213.61],["6130",1500190],["5151",1436619],["5222",1396539],["5168",1391966.81],["5021",1324844],["5499",1079035.55],["5137",840148.68],["6122",779283.9],["5163",767062.99],["5141",685513.15],["5156",559254.82],["5162",533196.78],["5909",397265],["5175",396953.9],["5166",360074],["5223",356100],["6111",286731],["5492",199584],["5164",135814.33],["5364",134507.65],["5167",132434.39],["5134",128167.24],["5132",127698.76],["5138",122013.76],["5194",119013.8],["5041",118557.08],["5221",100000],["5339",97000],["5038",91406.44],["5136",87621.48],["5329",70347],["5161",52942.5],["5229",52000],["5173",47681],["5172",20296.96],["5042",19600],["5019",16116],["5811",12500],["5123",7690],["5131",5532],["5176",3272],["5039",3176],["5192",2300],["5323",1285],["5165",500],["5133",197]],"economic_expenditure_total_czk":141504662.47,"economic_financing":[["8123",16994468.9],["8115",-10011948.03],["8124",-3354794.4]],"economic_financing_total_czk":3627726.47,"economic_revenue":[["1211",29645245.37],["1121",15883976.75],["2132",14618119.4],["3111",12886007.5],["1111",11650563.84],["4216",9434044.29],["1511",6542824.63],["1122",5494650],["3112",4908000],["2111",4504346.73],["4116",4451293.37],["4112",2780300],["2324",2258938.36],["1345",2211195.21],["1113",2098492.51],["4122",1504126],["1112",1035152.68],["4222",1000000],["4213",599337],["1386",569082.68],["1361",520380],["3113",373244],["2112",350238],["2322",324102.43],["4113",311207],["2131",293365.34],["2119",265176.36],["1387",226795.21],["4129",200000],["2212",177500],["4121",153350],["2321",143901],["1343",135736],["4111",117500],["1334",68814.3],["1341",43933],["2141",36255],["2310",28862.4],["2229",18545],["2329",4650.01],["1381",4534.06],["1383",3150.57]],"economic_revenue_total_czk":137876936,"purpose_expenditure":[["6171",15453208.86],["3322",14659300.1],["3613",12870055.72],["6399",12307243],["3639",11586415.55],["3745",10426826.14],["3113",7865611.85],["3631",5212026.33],["3612",4473544.54],["2321",4222388.82],["1032",3592932.94],["6112",3366436.88],["3722",3041759.78],["3111",3037720.76],["3392",3002150.54],["5512",2595263.78],["4351",2532314.96],["5311",2462110.75],["3429",2215089.95],["3314",1796117.51],["3319",1558718.6],["3725",1455347.99],["2141",1430894.11],["2212",1204151.27],["3399",1037694.15],["3419",834132.24],["3231",735152],["2122",726008.61],["2123",692588.39],["3723",624857.79],["1031",583239.01],["3349",509487.28],["3330",337100],["2219",329516.1],["3315",325377.85],["3341",251419.89],["3421",228769],["4339",217354.85],["3900",199084],["3635",175200],["1014",150257.38],["6402",134507.65],["6114",131256.28],["3632",113896.29],["3511",98374.3],["3121",97000],["6310",85766.3],["3721",83269.3],["4359",75000],["1039",69670],["6320",58948],["3412",58941.26],["3699",55577.5],["2333",32539],["1036",30423.8],["2221",22328.07],["2143",9637.45],["2310",6050],["3329",6000],["3239",3000],["3636",2797],["4329",2000],["2292",1285],["6409",852],["1012",500],["4341",174]],"purpose_expenditure_total_czk":141504662.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}