{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276782","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276782","name":"Obec Jedlová","short_name":"Jedlová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578185},"amounts":{"revenue_approved":33067932,"revenue_adjusted":34101742.49,"revenue_actual":34101632.2,"expense_approved":31290444.74,"expense_adjusted":32695344.61,"expense_actual":32691422.05,"tax_revenue":25505486.4,"nontax_revenue":2121010.2,"capital_revenue":162550,"transfer_revenue":6312585.6,"current_expense":23424706.37,"capital_expense":9266715.68,"budget_balance":1410210.15,"cash_current":4406932.24,"cash_previous":4052722.09},"ratios":{"revenue_execution":0.99999677,"expense_execution":0.99988003,"balance_to_revenue":0.04135316,"cash_to_expense":0.13480393,"cash_yoy":0.08740055,"capital_expense_share":0.28346016,"transfer_revenue_share":0.18511095},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276782/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276782"},"seo":{"slug":"jedlova","path":"/cz/municipalities/jedlova/"},"population":{"value":1100,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33067932,"expenditure_czk":31290444.74,"financing_czk":-1777487.26,"balance_czk":1777487.26},{"stage":"revised","revenue_czk":34101742.49,"expenditure_czk":32695344.61,"financing_czk":-1406397.88,"balance_czk":1406397.88},{"stage":"actual","revenue_czk":34101632.2,"expenditure_czk":32691422.05,"financing_czk":-1410210.15,"balance_czk":1410210.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11022206.23],["5169",7130948.64],["5011",3135458],["5023",1800000],["5331",1291186],["5171",1250022],["5031",941913],["5153",767704],["5365",547790],["5154",424540],["5032",412024],["6130",350000],["5139",317380],["5329",250000],["5141",231804],["5021",173165],["5163",145200],["5168",139746],["5137",115000],["5162",108874],["5164",104820],["5339",79544],["5222",77000],["5156",71176],["5223",65000],["5321",51860],["5175",47738],["5151",46695],["5166",36000],["5492",35000],["5194",33057],["5229",22000],["5136",21000],["5138",18000],["5364",8690.87],["5038",6245],["5161",3300],["5165",3180],["5167",2090],["5499",2000],["5173",568],["5362",520]],"economic_expenditure_total_czk":31290444.74,"economic_financing":[["8124",-1056000],["8115",-721487.26]],"economic_financing_total_czk":-1777487.26,"economic_revenue":[["1211",10518000],["1121",6536000],["4213",5352844],["1111",3680400],["1511",1845000],["2132",1079949],["1113",845940],["1345",845700],["1122",545790],["2111",330967],["2324",308400],["3111",300000],["4112",280200],["1112",272000],["1386",123000],["1387",61000],["1381",44000],["4111",32000],["4122",22000],["1341",20000],["1361",11500],["1343",6000],["2119",3100],["2112",1800],["2131",1575],["1342",400],["2141",217],["1334",100],["1382",50]],"economic_revenue_total_czk":33067932,"purpose_expenditure":[["3639",7476691],["2219",6617463.75],["6171",3850128],["3631",3700000],["6112",2196728],["3722",1013000],["3111",888322],["5512",686787],["3113",644000],["3723",604955],["6399",545790],["3613",541110.12],["2212",450000],["3612",404794],["3399",333498],["6310",249004],["3511",162181],["2310",136412],["6320",128000],["3412",106082],["3419",80400],["3392",74973],["3539",67400],["4341",62000],["3319",48720],["3721",42880],["3725",31860],["3314",30767],["6114",27868],["3632",25400],["3341",22540],["3316",15000],["3529",10000],["6402",8690.87],["1019",6000],["1014",1000]],"purpose_expenditure_total_czk":31290444.74},"revised":{"economic_expenditure":[["6121",8865801.23],["5169",7079945.69],["5171",3569148],["5011",2879939.12],["5023",1872473],["5331",1291186],["5031",980248],["5153",829072],["5336",638141.6],["5365",545790],["5154",529611],["5032",460284],["5329",354000.5],["5137",312527],["5021",305985],["6130",211000],["5139",206163],["5168",201697],["6122",189922],["5141",172652],["5164",139039],["5163",137639],["5162",123262.28],["5175",122482],["5339",122364],["5156",91412],["5499",83400],["5223",64999],["5222",57000],["5151",44022],["5321",40960],["5492",35000],["5194",30392],["5136",29845],["5179",20983],["5161",20377],["5038",12965.32],["5364",8690.87],["5362",4120],["5167",3800],["5173",3046],["5229",2140],["5165",1040],["5191",490],["5363",290]],"economic_expenditure_total_czk":32695344.61,"economic_financing":[["8124",-1056000],["8115",-350397.88]],"economic_financing_total_czk":-1406397.88,"economic_revenue":[["1211",10836307],["1121",5804475],["4213",5352844],["1111",3946538.13],["1511",1863323],["1345",1034051],["1113",766994],["2324",733489.52],["2111",726114.24],["4116",638141.6],["2132",632339],["1122",545790],["1112",378304],["4112",280200],["1386",211465],["3111",162550],["1387",82880],["4111",32500],["1341",22200],["2322",13835],["1361",11500],["4122",8900],["2119",8000],["2112",4400],["2131",2608],["1381",1668],["2141",226],["1334",100]],"economic_revenue_total_czk":34101742.49,"purpose_expenditure":[["2219",7156048.75],["3639",6751467.57],["6171",4042608.62],["6112",2378116],["2212",1860472],["5512",1441391],["3111",1256108.2],["3631",1228483],["3722",1157052],["3113",979950.4],["3399",674154],["6399",545790],["3612",511095],["3723",380497],["3511",367654.32],["3613",355640.48],["3412",269147],["6310",192871],["3745",169630.4],["3341",156898],["2310",135259],["3529",122364],["6320",117420],["3632",115559],["3419",59796],["3721",52174],["3314",48341],["4341",39999],["3725",32460],["6114",30271],["3392",26664],["3316",24272],["6402",8690.87],["1019",6000],["1014",1000]],"purpose_expenditure_total_czk":32695344.61},"actual":{"economic_expenditure":[["6121",8865794.08],["5169",7079422.75],["5171",3569074.36],["5011",2879939.12],["5023",1872473],["5331",1291186],["5031",980247],["5153",829072],["5336",638141.6],["5365",545790],["5154",529610.32],["5032",460284],["5329",354000.5],["5137",312522.34],["5021",305984.88],["6130",211000],["5139",204987.08],["5168",201697.48],["6122",189921.6],["5141",172651.8],["5164",139039.11],["5163",137639.28],["5162",123263.5],["5175",122482.74],["5339",122364],["5156",91412],["5499",83400],["5223",65000],["5222",56000],["5151",42929],["5321",40960],["5492",35000],["5194",30391.7],["5136",29845],["5179",20982.94],["5161",20377],["5038",12919],["5364",8690.87],["5362",4120],["5167",3800],["5173",3046],["5229",2140],["5165",1040],["5191",490],["5363",290]],"economic_expenditure_total_czk":32691422.05,"economic_financing":[["8124",-1056000],["8115",-354210.15]],"economic_financing_total_czk":-1410210.15,"economic_revenue":[["1211",10836306.9],["1121",5804474.75],["4213",5352844],["1111",3946538.13],["1511",1863323.15],["1345",1034051],["1113",766993.67],["2324",733489.52],["2111",726115.11],["4116",638141.6],["2132",632336.61],["1122",545790],["1112",378304.3],["4112",280200],["1386",211465.03],["3111",162550],["1387",82879.68],["4111",32500],["1341",22153],["2322",13835],["1361",11450],["4122",8900],["2119",8000],["2112",4400],["2131",2608],["1381",1667.99],["2141",225.96],["1334",88.8]],"economic_revenue_total_czk":34101632.2,"purpose_expenditure":[["2219",7156027.8],["3639",6751467.17],["6171",4041563.12],["6112",2377862.55],["2212",1860471.7],["5512",1441385.71],["3111",1256107.81],["3631",1228482.89],["3722",1157052],["3113",979950.4],["3399",674153.6],["6399",545790],["3612",511095],["3723",380497],["3511",367655.41],["3613",355641],["3412",269145.92],["6310",192871.49],["3745",169630.4],["3341",156556.75],["2310",135271.76],["3529",122364],["6320",117419.59],["3632",115465.99],["3419",59796],["3721",52174],["3314",47165.12],["4341",40000],["3725",32460],["6114",30271],["3392",26664],["3316",24272],["6402",8690.87],["1019",6000]],"purpose_expenditure_total_czk":32691422.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}