{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276766","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276766","name":"Obec Jarošov","short_name":"Jarošov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578169},"amounts":{"revenue_approved":6907100,"revenue_adjusted":8194200,"revenue_actual":8193121.74,"expense_approved":5197900,"expense_adjusted":8218500,"expense_actual":8209138.04,"tax_revenue":5553179.67,"nontax_revenue":1893474.82,"capital_revenue":92000,"transfer_revenue":654467.25,"current_expense":7362578.89,"capital_expense":846559.15,"budget_balance":-16016.3,"cash_current":959325.49,"cash_previous":1762927.29},"ratios":{"revenue_execution":0.99986841,"expense_execution":0.99886087,"balance_to_revenue":-0.00195485,"cash_to_expense":0.11686068,"cash_yoy":-0.45583377,"capital_expense_share":0.103124,"transfer_revenue_share":0.07988008},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276766/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276766"},"seo":{"slug":"jarosov","path":"/cz/municipalities/jarosov/"},"population":{"value":191,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6907100,"expenditure_czk":5197900,"financing_czk":-1709200,"balance_czk":1709200},{"stage":"revised","revenue_czk":8194200,"expenditure_czk":8218500,"financing_czk":24300,"balance_czk":-24300},{"stage":"actual","revenue_czk":8193121.74,"expenditure_czk":8209138.04,"financing_czk":16016.3,"balance_czk":-16016.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1214000],["5169",506400],["5331",475000],["5365",342000],["5023",330000],["5154",329000],["5031",300900],["5362",250000],["5021",236700],["5171",199000],["5141",140000],["5032",139300],["5139",138600],["5137",108200],["5153",57400],["5903",50000],["6121",50000],["5168",45800],["5212",42000],["5163",40000],["5329",34400],["5194",31500],["5364",28100],["5175",20000],["5229",15000],["5222",13000],["5166",12000],["5156",10000],["5321",8900],["5151",8000],["5019",5000],["5038",5000],["5162",5000],["5179",5000],["5039",1700],["5132",1000]],"economic_expenditure_total_czk":5197900,"economic_financing":[["8115",-1091300],["8124",-617900]],"economic_financing_total_czk":-1709200,"economic_revenue":[["1211",2073800],["2111",1421500],["1121",1056200],["1111",760900],["1511",510000],["1122",300000],["1345",280000],["2132",150500],["1113",133600],["4112",71800],["1112",63300],["2324",50000],["1381",30000],["1341",3500],["1361",2000]],"economic_revenue_total_czk":6907100,"purpose_expenditure":[["6171",1947800],["6399",550000],["3111",475000],["3639",400000],["6112",360000],["2310",300000],["3722",260000],["3745",150000],["2141",100000],["5512",80000],["2212",50000],["3612",50000],["3721",50000],["5213",50000],["3412",45000],["3739",42000],["3399",41500],["6320",33500],["2143",30000],["6402",28100],["3314",25000],["3631",25000],["3421",20000],["4341",15000],["1036",12000],["1032",10000],["2321",10000],["3543",10000],["3632",10000],["3319",8500],["6310",6500],["1019",3000]],"purpose_expenditure_total_czk":5197900},"revised":{"economic_expenditure":[["5171",1908500],["5011",1222600],["6121",833500],["5169",600700],["5331",475000],["5023",384000],["5365",367800],["5154",350300],["5031",302800],["5336",299400],["5139",251400],["5021",243600],["5137",162100],["5032",149100],["5141",140000],["5362",69800],["5168",59700],["5153",55400],["5222",55000],["5329",49200],["5163",36600],["5194",31500],["5364",28100],["5156",27000],["5175",21200],["6130",12400],["5166",12000],["5321",10300],["5901",8000],["5212",7000],["5151",6200],["5229",6000],["5019",5000],["5038",5000],["5162",5000],["5164",5000],["5179",5000],["5136",3400],["5039",1700],["5173",1200],["5132",1000]],"economic_expenditure_total_czk":8218500,"economic_financing":[["8115",642200],["8124",-617900]],"economic_financing_total_czk":24300,"economic_revenue":[["1211",2167300],["2111",1476100],["1121",1164200],["1111",793500],["1511",510000],["4116",338600],["1122",319000],["1345",298300],["4122",211600],["2132",194400],["1113",153600],["2324",132400],["3111",92000],["1112",75800],["4112",71800],["2131",70700],["1386",42400],["4111",32500],["2321",20000],["1387",16600],["1341",7700],["1361",3800],["1334",1100],["1342",400],["1381",300],["2141",100]],"economic_revenue_total_czk":8194200,"purpose_expenditure":[["6171",1785600],["2212",1418900],["2310",1199800],["3111",782900],["3639",588400],["6112",418500],["6399",380800],["3722",331100],["5512",260700],["3631",208800],["3745",154400],["3612",103400],["2219",99000],["3721",66300],["3412",53500],["3739",48800],["2143",44800],["3399",41500],["6114",32500],["6402",28100],["6320",26700],["3314",22300],["3326",19000],["3349",16600],["2141",13300],["1036",12000],["3319",11900],["3725",10500],["3543",10000],["6310",9900],["4341",6000],["3632",3800],["3613",3200],["1019",3000],["3429",2000],["3421",500]],"purpose_expenditure_total_czk":8218500},"actual":{"economic_expenditure":[["5171",1831920.9],["5011",1220785],["6121",834159.15],["5169",586414.5],["5331",475000],["5023",383958],["5365",367726],["5154",359942.79],["5031",302759],["5139",302339.56],["5336",299378.25],["5021",202287],["5137",189631.45],["5032",144433],["5141",118577.45],["5168",88340.19],["5362",70786],["5222",55000],["5153",51151.63],["5329",49138],["5163",38699.8],["5194",37477],["5156",32221.66],["5364",28121.8],["5166",22379.92],["6130",12400],["5175",11999.43],["5321",10257],["5167",9476],["5229",9000],["5019",8460],["5173",7163],["5132",7046.86],["5212",7000],["5164",5900],["5179",5025],["5151",4923],["5038",4872],["5136",4518],["5162",3771],["5039",2868.7],["5161",1830]],"economic_expenditure_total_czk":8209138.04,"economic_financing":[["8115",803601.8],["8124",-617857.2],["8901",-169728.3]],"economic_financing_total_czk":16016.3,"economic_revenue":[["1211",2167273.77],["2111",1476160.1],["1121",1164213.12],["1111",793466.27],["1511",509292.37],["4116",338548.25],["1122",318990],["1345",298300],["4122",211619],["2132",194302],["1113",153549.17],["2324",132213.76],["3111",92000],["1112",75818.69],["4112",71800],["2131",70701],["1386",42394.23],["4111",32500],["2321",20000],["1387",16619.27],["1341",7700],["1361",3750],["1334",1070.7],["1342",430],["1381",312.08],["2141",97.96]],"economic_revenue_total_czk":8193121.74,"purpose_expenditure":[["6171",1785589.92],["2212",1418848.55],["2310",1199789.91],["3111",782850.55],["3639",588396.11],["6112",418520],["6399",380776],["3722",331062.59],["5512",260694.11],["3631",208797.54],["3745",154387.38],["3612",103432.76],["2219",98977],["3721",66272.85],["3412",53432.6],["3739",48736],["2143",44763],["3399",40477],["6402",28121.8],["6320",26724],["6114",24500.4],["3314",22321],["3326",18978],["3349",16551.24],["2141",13299.99],["1036",11963.42],["3319",11890],["3725",10527],["3543",10000],["6310",9924.8],["4341",6000],["3632",3830],["3613",3284.52],["1019",3000],["3429",2000],["3421",418]],"purpose_expenditure_total_czk":8209138.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}