{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276723","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276723","name":"Obec Chrastavec","short_name":"Chrastavec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578126},"amounts":{"revenue_approved":5009600,"revenue_adjusted":6451210,"revenue_actual":6450398.17,"expense_approved":5009600,"expense_adjusted":6602010,"expense_actual":6589116.74,"tax_revenue":5001086.38,"nontax_revenue":746441.79,"capital_revenue":8400,"transfer_revenue":694470,"current_expense":5179270.06,"capital_expense":1409846.68,"budget_balance":-138718.57,"cash_current":4473829.93,"cash_previous":4612548.5},"ratios":{"revenue_execution":0.99987416,"expense_execution":0.99804707,"balance_to_revenue":-0.02150543,"cash_to_expense":0.67897263,"cash_yoy":-0.03007417,"capital_expense_share":0.21396596,"transfer_revenue_share":0.10766312},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276723/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276723"},"seo":{"slug":"chrastavec","path":"/cz/municipalities/chrastavec/"},"population":{"value":242,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5009600,"expenditure_czk":5009600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6451210,"expenditure_czk":6602010,"financing_czk":150800,"balance_czk":-150800},{"stage":"actual","revenue_czk":6450398.17,"expenditure_czk":6589116.74,"financing_czk":138718.57,"balance_czk":-138718.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1614140],["5169",773790],["5011",608500],["5023",379500],["5031",286010],["5139",233200],["5154",177200],["5032",170500],["5213",130000],["5021",100000],["5168",100000],["5156",71000],["5163",70750],["5153",69800],["5175",62000],["5151",30000],["5194",25000],["5162",24000],["5492",19000],["5329",16910],["5164",12600],["5903",10000],["5225",6000],["5229",5900],["5136",4300],["5038",4000],["5223",4000],["5167",1000],["5161",500]],"economic_expenditure_total_czk":5009600,"economic_revenue":[["1211",2151700],["1121",1015200],["1111",708000],["1511",265000],["2132",258900],["2111",195100],["1113",139900],["1345",102200],["4112",71800],["1112",56800],["1386",19100],["1387",11000],["1381",10700],["2131",1800],["1341",1600],["1361",600],["2141",200]],"economic_revenue_total_czk":5009600,"purpose_expenditure":[["6171",1510000],["3612",700000],["3639",450000],["3722",422000],["6112",415000],["3326",294700],["3392",200000],["3399",180000],["2310",150000],["2141",140000],["3631",120000],["3723",55000],["5512",52000],["2212",50000],["3429",50000],["3745",50000],["3613",30000],["6320",28000],["3314",20000],["3543",15000],["3721",15000],["1036",12000],["2219",12000],["1032",10000],["5213",10000],["6310",5900],["3421",5000],["3233",4000],["3632",3000],["3319",1000]],"purpose_expenditure_total_czk":5009600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1249500],["5169",995930],["5171",938430],["5011",823620],["5023",391860],["5139",336440],["5031",270680],["5021",230560],["5154",217490],["5032",178300],["6122",160350],["5175",98490],["5213",97500],["5168",80000],["5163",76070],["5153",73900],["5156",55900],["5492",55000],["5137",52520],["5194",49300],["5364",37150],["5162",22930],["5151",21450],["5329",16910],["5155",15300],["5164",14600],["5903",10000],["5019",7800],["5229",7180],["5136",5200],["5038",4000],["5321",3000],["5161",1900],["5173",1330],["5362",1000],["5365",420]],"economic_expenditure_total_czk":6602010,"economic_financing":[["8115",150800]],"economic_financing_total_czk":150800,"economic_revenue":[["1211",2238330],["1121",1201340],["1111",812400],["2111",479410],["4116",380170],["1511",343660],["2132",248900],["4122",210000],["1113",158540],["1345",103670],["1112",78260],["4112",71800],["1386",43750],["4111",32500],["1387",17150],["2322",11740],["3111",8400],["2321",5000],["1341",2000],["2131",1960],["1361",1250],["1122",420],["1381",330],["2141",230]],"economic_revenue_total_czk":6451210,"purpose_expenditure":[["6171",1737770],["2141",1374800],["3612",486310],["3722",436730],["6112",436430],["3326",341630],["1032",301700],["3639",253850],["3399",236720],["3392",233300],["2310",120100],["2212",93300],["3723",86250],["3613",77100],["3631",65050],["3745",47190],["5512",45800],["6402",37150],["6320",31820],["3543",30000],["1036",24000],["3429",21340],["3314",18900],["6114",16550],["2219",12000],["5213",10000],["3421",8720],["6310",5900],["3721",5730],["3419",5000],["3319",450],["6399",420]],"purpose_expenditure_total_czk":6602010},"actual":{"economic_expenditure":[["6121",1249500],["5169",995227.1],["5171",938197.98],["5011",823622],["5023",391862],["5139",332808.41],["5031",270668],["5021",230561],["5154",219359.02],["5032",178228],["6122",160346.68],["5175",98390.18],["5213",97500],["5168",79940.33],["5163",78051.99],["5153",73893.29],["5156",55773.35],["5492",55000],["5137",52517],["5194",49177],["5364",37154.92],["5162",22940.67],["5151",21479],["5329",17211],["5155",15296.82],["5164",12656],["5019",7796],["5229",7184],["5136",5194],["5038",3936],["5321",3000],["5161",1897],["5173",1328],["5362",1000],["5365",420]],"economic_expenditure_total_czk":6589116.74,"economic_financing":[["8115",138718.57]],"economic_financing_total_czk":138718.57,"economic_revenue":[["1211",2238327.02],["1121",1201337.85],["1111",812396.32],["2111",477569.07],["4116",380170],["1511",343666],["2132",249940],["4122",210000],["1113",158536.09],["1345",103667],["1112",78254.77],["4112",71800],["1386",43751.74],["4111",32500],["1387",17150.5],["2322",11744],["3111",8400],["2321",5000],["1341",2000],["2131",1963],["1361",1250],["1122",420],["1381",329.09],["2141",225.72]],"economic_revenue_total_czk":6450398.17,"purpose_expenditure":[["6171",1737570.95],["2141",1374752],["3612",485724.71],["3722",436696.84],["6112",434381.76],["3326",341973.05],["1032",301486.11],["3639",255396.8],["3399",236596.58],["3392",230770.84],["2310",120091.56],["2212",93291],["3723",86251.68],["3613",77298.08],["3631",65077],["3745",47133.93],["5512",44879],["6402",37154.92],["6320",33220],["3543",30000],["1036",23542.48],["3429",21337],["3314",19708],["6114",16554],["2219",12056],["3421",8719],["6310",5889.99],["3721",5732.46],["3419",5000],["6399",420],["3319",411]],"purpose_expenditure_total_czk":6589116.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}