{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276715","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276715","name":"Obec Chotovice","short_name":"Chotovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578118},"amounts":{"revenue_approved":8651900,"revenue_adjusted":4411300,"revenue_actual":4405688.39,"expense_approved":9675400,"expense_adjusted":3387400,"expense_actual":3365198.19,"tax_revenue":3616599.13,"nontax_revenue":494789.26,"capital_revenue":0,"transfer_revenue":294300,"current_expense":2641641.41,"capital_expense":723556.78,"budget_balance":1040490.2,"cash_current":7555534.69,"cash_previous":6515044.49},"ratios":{"revenue_execution":0.9987279,"expense_execution":0.99344577,"balance_to_revenue":0.23616972,"cash_to_expense":2.24519754,"cash_yoy":0.15970577,"capital_expense_share":0.21501164,"transfer_revenue_share":0.0668},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276715/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276715"},"seo":{"slug":"chotovice","path":"/cz/municipalities/chotovice/"},"population":{"value":161,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8651900,"expenditure_czk":9675400,"financing_czk":1023500,"balance_czk":-1023500},{"stage":"revised","revenue_czk":4411300,"expenditure_czk":3387400,"financing_czk":-1023900,"balance_czk":1023900},{"stage":"actual","revenue_czk":4405688.39,"expenditure_czk":3365198.19,"financing_czk":-1040490.2,"balance_czk":1040490.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6250000],["5171",860000],["5169",608000],["5023",373200],["5011",285000],["5021",222000],["5154",170000],["5365",170000],["5139",78800],["5031",70700],["5153",65000],["5166",60000],["5212",60000],["5032",59300],["5321",50700],["5137",50000],["5903",50000],["5364",44000],["5168",41000],["5163",26300],["5194",20000],["5151",17500],["5229",10000],["5175",8000],["5156",7000],["5162",5200],["5329",4000],["5339",3000],["5222",2000],["5173",1500],["5038",1200],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":9675400,"economic_financing":[["8115",1023500]],"economic_financing_total_czk":1023500,"economic_revenue":[["3111",4350000],["1211",1465300],["1121",746300],["1111",581000],["2132",350400],["1511",320000],["2111",170600],["1122",170000],["1345",120800],["2131",110300],["1113",94400],["4112",71800],["1112",44800],["2324",35400],["1386",12000],["1387",6000],["1341",2500],["2141",300]],"economic_revenue_total_czk":8651900,"purpose_expenditure":[["3633",5000000],["6171",939600],["3421",500000],["3722",500000],["3612",456000],["6112",406800],["3639",403400],["3745",335000],["2321",300000],["6399",170000],["1032",100000],["2212",100000],["2141",60000],["3631",60000],["5213",50000],["3111",45000],["6402",44000],["3721",40000],["3632",33500],["5512",20800],["3399",20000],["6320",19300],["3349",16000],["3314",13000],["3599",11000],["4341",10000],["3419",8000],["6310",7000],["4357",3000],["3429",2000],["3725",1700],["3141",300]],"purpose_expenditure_total_czk":9675400},"revised":{"economic_expenditure":[["5169",540700],["6122",390700],["5023",373200],["6121",332900],["5171",275900],["5021",206900],["5011",187400],["5137",162700],["5154",135000],["5365",119700],["5139",74100],["5212",70000],["5153",65000],["5166",55000],["5321",50000],["5032",48700],["5364",44000],["5031",41600],["5156",41600],["5168",41000],["5163",26300],["5194",20000],["5901",18000],["5151",17500],["5175",16100],["5164",12000],["5222",7500],["5162",5200],["5329",4000],["5173",1500],["5038",1200],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":3387400,"economic_financing":[["8115",-1023900]],"economic_financing_total_czk":-1023900,"economic_revenue":[["1211",1469600],["1121",787400],["1111",581000],["1511",344700],["2132",281200],["4122",190000],["1122",119700],["2131",114800],["1345",113600],["1113",104000],["4112",71800],["2111",58400],["1112",51300],["2324",42000],["4111",32500],["1386",28700],["1387",11200],["1341",4300],["2119",2400],["1334",2000],["2141",500],["1381",200]],"economic_revenue_total_czk":4411300,"purpose_expenditure":[["3421",846600],["6171",791300],["6112",406800],["3639",384600],["3722",233200],["6399",119700],["2141",70000],["3721",54400],["3612",49000],["3632",47700],["3111",44300],["3745",44100],["6402",44000],["3631",41500],["3399",38600],["6114",32500],["2212",22100],["5512",20800],["6320",19300],["3349",16000],["3633",14100],["3419",13000],["3314",9000],["1032",7600],["6310",7000],["3599",5300],["4379",2500],["3725",2100],["3141",300]],"purpose_expenditure_total_czk":3387400},"actual":{"economic_expenditure":[["5169",538638.34],["6122",390675],["5023",373200],["6121",332881.78],["5171",292710.45],["5021",200724],["5011",187347],["5137",162836],["5154",140493.59],["5365",119700],["5153",70642.38],["5212",70000],["5139",62782],["5166",55060],["5321",50053.87],["5032",48678],["5364",44003],["5031",41552],["5168",37120.19],["5156",34631],["5163",26618.59],["5151",18058],["5194",17196],["5175",14269],["5164",12040],["5222",7500],["5162",5160],["5179",4974],["5329",3950],["5362",888],["5038",816]],"economic_expenditure_total_czk":3365198.19,"economic_financing":[["8115",-1040490.2]],"economic_financing_total_czk":-1040490.2,"economic_revenue":[["1211",1469566.54],["1121",787354.44],["1111",580753.09],["1511",344706.94],["2132",284930],["4122",190000],["1122",119700],["2131",114740],["1345",113600],["1113",104024.03],["4112",71800],["2111",54237],["1112",51312.33],["2324",38004.71],["4111",32500],["1386",28682.21],["1387",11242.09],["1341",4300],["2119",2400],["1334",1132.43],["2141",477.55],["1381",225.03]],"economic_revenue_total_czk":4405688.39,"purpose_expenditure":[["3421",846649.83],["6171",791224.41],["6112",406800],["3639",384595.5],["3722",233217.84],["6399",119700],["2141",70000],["3721",54383.91],["3612",48917],["3632",47695.57],["3111",44263.87],["3745",44072],["6402",44003],["3631",41507],["3399",38582],["2212",22153],["5512",19520.25],["6114",16530],["3349",16397.71],["6320",16162.19],["3633",14098.95],["3419",11101],["3314",9000],["1032",7636.8],["6310",6875.4],["3599",5265.96],["4379",2500],["3725",2057],["3141",288]],"purpose_expenditure_total_czk":3365198.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
