{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276707","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276707","name":"Obec Chotěnov","short_name":"Chotěnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578100},"amounts":{"revenue_approved":3708200,"revenue_adjusted":4446700,"revenue_actual":4417323.15,"expense_approved":3872200,"expense_adjusted":5623220,"expense_actual":5371604.49,"tax_revenue":3175131.46,"nontax_revenue":449891.69,"capital_revenue":0,"transfer_revenue":792300,"current_expense":4015331.5,"capital_expense":1356272.99,"budget_balance":-954281.34,"cash_current":1006722.21,"cash_previous":2039267.55},"ratios":{"revenue_execution":0.99339356,"expense_execution":0.95525419,"balance_to_revenue":-0.21603159,"cash_to_expense":0.18741555,"cash_yoy":-0.50633147,"capital_expense_share":0.25248936,"transfer_revenue_share":0.17936202},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276707/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276707"},"seo":{"slug":"chotenov","path":"/cz/municipalities/chotenov/"},"population":{"value":134,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3708200,"expenditure_czk":3872200,"financing_czk":164000,"balance_czk":-164000},{"stage":"revised","revenue_czk":4446700,"expenditure_czk":5623220,"financing_czk":1176520,"balance_czk":-1176520},{"stage":"actual","revenue_czk":4417323.15,"expenditure_czk":5371604.49,"financing_czk":954281.34,"balance_czk":-954281.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1900000],["5169",483000],["5023",348000],["5171",200000],["5011",160000],["5154",122500],["5139",88000],["5212",60000],["5141",50000],["5153",50000],["5366",49000],["5021",45000],["5032",44500],["5163",37500],["5031",37200],["5155",30000],["5329",30000],["5365",21000],["5168",20000],["5229",20000],["5903",20000],["5151",11000],["5194",10000],["5175",8000],["5162",6000],["5321",6000],["5156",5000],["5222",4000],["5164",3000],["5038",1500],["5134",1000],["5136",500],["5161",500]],"economic_expenditure_total_czk":3872200,"economic_financing":[["8115",244000],["8124",-80000]],"economic_financing_total_czk":164000,"economic_revenue":[["1211",1300000],["1121",660000],["1111",470000],["1511",300000],["2132",236000],["1345",150000],["4122",150000],["2111",100000],["1113",80000],["4112",71800],["2131",70000],["1112",40000],["2324",38000],["1122",20000],["1386",10000],["1381",5000],["1387",5000],["1341",2200],["2141",200]],"economic_revenue_total_czk":3708200,"purpose_expenditure":[["3392",1430000],["2115",500000],["6112",379000],["3639",278200],["6171",275000],["3612",195000],["3722",183000],["3745",130000],["2212",100000],["1032",60000],["2141",60000],["6402",49000],["3399",43000],["3631",38000],["5512",35000],["4341",20000],["5213",20000],["6320",20000],["6399",20000],["3421",10000],["3721",7000],["6310",5500],["3319",5000],["3429",4000],["2310",3500],["3341",2000]],"purpose_expenditure_total_czk":3872200},"revised":{"economic_expenditure":[["5171",1949320],["6121",1400000],["5169",634700],["5023",372300],["5011",245000],["5154",123600],["5139",93000],["5021",90000],["5137",77000],["5212",60000],["5155",59000],["5031",58200],["5032",54500],["5141",50000],["5153",50000],["5163",40000],["5364",36000],["5365",33600],["5151",31000],["5168",30000],["5329",30000],["5229",20000],["5903",20000],["5194",10000],["5221",10000],["5175",9500],["5162",6000],["5321",6000],["5156",5000],["5222",4000],["5132",3000],["5164",3000],["5173",3000],["5019",2000],["5038",1500],["5039",1000],["5134",1000],["5136",500],["5161",500]],"economic_expenditure_total_czk":5623220,"economic_financing":[["8115",1256520],["8124",-80000]],"economic_financing_total_czk":1176520,"economic_revenue":[["1211",1305000],["1121",700000],["4122",688000],["1111",475000],["1511",325000],["2132",249000],["1345",150000],["2111",100000],["1113",93000],["4112",71800],["2131",70000],["1112",45000],["2324",41600],["1122",32600],["4111",32500],["1386",26000],["2321",15000],["1342",14800],["1381",5000],["1387",5000],["1341",2200],["2141",200]],"economic_revenue_total_czk":4446700,"purpose_expenditure":[["3392",2038000],["2115",900000],["3639",562200],["6112",403300],["6171",365000],["3722",223400],["3612",195000],["3745",155000],["3326",111320],["2212",100000],["5512",84000],["1032",60000],["2141",60000],["3399",43000],["3631",38000],["3635",36300],["6402",36000],["6399",32600],["6114",32500],["3341",25000],["3319",20000],["4341",20000],["5213",20000],["6320",20000],["3421",10000],["4359",10000],["6310",8000],["3721",7000],["3429",4000],["2310",3600]],"purpose_expenditure_total_czk":5623220},"actual":{"economic_expenditure":[["5171",1947410.69],["6121",1356272.99],["5169",550977.41],["5023",370860],["5011",247485],["5154",120828.39],["5137",79743.29],["5021",76506],["5031",61501],["5212",60000],["5155",58761],["5032",56175],["5139",52891.79],["5153",42480.32],["5163",36610.6],["5364",35216],["5151",35121],["5365",32550],["5168",28874.8],["5162",25993],["5194",21732],["5229",20000],["5141",10742.21],["5221",10000],["5329",6700],["5321",5938],["5175",4701],["5222",4000],["5164",2904],["5156",2747],["5132",2398],["5019",1093],["5173",1022],["5038",1000],["5039",369]],"economic_expenditure_total_czk":5371604.49,"economic_financing":[["8115",1032545.34],["8124",-78264]],"economic_financing_total_czk":954281.34,"economic_revenue":[["1211",1304592.66],["1121",698480.81],["4122",688000],["1111",474987.13],["1511",321766.78],["2132",248208],["1345",151100],["1113",92324.37],["2111",89268],["4112",71800],["2131",55802],["1112",45528.95],["2324",41505],["1122",32550],["4111",32500],["1386",25447.3],["2321",15000],["1342",14763],["1387",9973.71],["1341",2000],["1334",1413.83],["1381",202.92],["2141",108.69]],"economic_revenue_total_czk":4417323.15,"purpose_expenditure":[["3392",1982899.87],["2115",895619.86],["3639",555294.44],["6112",403240],["6171",364649.23],["3722",222591.34],["3745",152670.6],["3612",148221.79],["3326",111320],["2212",92746.48],["5512",69082.06],["2141",60000],["1032",48433.48],["3635",36300],["6402",35216],["6399",32550],["3399",30864],["3341",20942.55],["6114",19822],["6320",18845],["3319",16090],["4341",15000],["4359",10000],["3631",9466.1],["6310",7953.6],["3429",4000],["2310",3558.39],["3421",3025],["3721",1202.7]],"purpose_expenditure_total_czk":5371604.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}