{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276693","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276693","name":"Obec Chornice","short_name":"Chornice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578096},"amounts":{"revenue_approved":21941300,"revenue_adjusted":25922213.21,"revenue_actual":26848641.65,"expense_approved":34591300,"expense_adjusted":38572213.21,"expense_actual":21654482.1,"tax_revenue":22496216.42,"nontax_revenue":3229402.02,"capital_revenue":14810,"transfer_revenue":1108213.21,"current_expense":18343978.56,"capital_expense":3310503.54,"budget_balance":5194159.55,"cash_current":17460682.08,"cash_previous":13956838.42},"ratios":{"revenue_execution":1.03573879,"expense_execution":0.56140108,"balance_to_revenue":0.19346079,"cash_to_expense":0.80633109,"cash_yoy":0.25104852,"capital_expense_share":0.15287844,"transfer_revenue_share":0.04127632},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276693/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276693"},"seo":{"slug":"chornice","path":"/cz/municipalities/chornice/"},"population":{"value":845,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21941300,"expenditure_czk":34591300,"financing_czk":12650000,"balance_czk":-12650000},{"stage":"revised","revenue_czk":25922213.21,"expenditure_czk":38572213.21,"financing_czk":12650000,"balance_czk":-12650000},{"stage":"actual","revenue_czk":26848641.65,"expenditure_czk":21654482.1,"financing_czk":-5194159.55,"balance_czk":5194159.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7900000],["5171",6297000],["5011",3938000],["5331",3814000],["5169",3214000],["6122",2100000],["5023",1787300],["5362",1300000],["5031",1100000],["5141",510000],["5032",490000],["5154",411000],["5499",270000],["5229",200000],["5137",150000],["5021",141000],["5139",136000],["5163",133000],["5152",110000],["5156",100000],["5901",100000],["5168",55000],["5162",50000],["5194",50000],["5175",31000],["5329",30000],["5136",27200],["5173",25000],["5151",21500],["5167",20000],["5172",20000],["5903",20000],["5019",10000],["5161",10000],["5164",10000],["5134",5000],["5038",3500],["5339",1800]],"economic_expenditure_total_czk":34591300,"economic_financing":[["8115",13900000],["8124",-1250000]],"economic_financing_total_czk":12650000,"economic_revenue":[["1211",8300000],["1121",4200000],["1111",2343000],["1511",2000000],["2132",1955000],["1122",1000000],["1345",686000],["1113",550000],["2111",451000],["4112",202300],["1112",150000],["2141",60000],["1341",23000],["1361",11000],["3111",10000]],"economic_revenue_total_czk":21941300,"purpose_expenditure":[["3639",8159100],["3113",3814000],["6171",3432000],["3745",3355000],["3612",2590000],["6112",2212300],["1032",2030000],["3111",1700000],["3722",1290000],["6399",1000000],["2219",935000],["3392",770000],["3729",700000],["3429",500000],["3631",500000],["2321",420000],["2212",230900],["3419",200000],["5512",200000],["3619",150000],["3399",114000],["5274",100000],["3349",61000],["3314",40000],["3421",25000],["5213",20000],["6310",19000],["3632",14000],["3727",10000]],"purpose_expenditure_total_czk":34591300},"revised":{"economic_expenditure":[["6121",8182000],["5171",6857000],["5011",3938000],["5331",3814000],["5169",3705500],["6122",2140000],["5901",1883000],["5023",1787300],["5362",1300000],["5031",1100000],["5336",668663.21],["5141",510000],["5032",490000],["5154",411000],["5499",270000],["5229",200000],["5021",180250],["5137",150000],["5139",136000],["5163",133000],["5152",110000],["5156",109000],["5194",80000],["5168",55000],["5162",50000],["5364",45000],["5175",33000],["5329",30000],["5173",29000],["5136",27200],["5151",21500],["5167",20000],["5172",20000],["5903",20000],["5199",15000],["5161",11500],["5019",10000],["5164",10000],["5222",10000],["5134",5000],["5038",3500],["5339",1800]],"economic_expenditure_total_czk":38572213.21,"economic_financing":[["8115",13282500],["8124",-1250000],["8113",1235000],["8114",-617500]],"economic_financing_total_czk":12650000,"economic_revenue":[["1211",8700000],["1121",4200000],["1111",3143000],["1511",2400000],["2132",2395000],["1122",1000000],["2111",731000],["4116",693413.21],["1345",686000],["1113",650000],["1112",300000],["4112",202300],["1386",200000],["4222",180000],["2141",160000],["1387",100000],["1334",50000],["2321",50000],["4111",32500],["1341",23000],["3111",15000],["1361",11000]],"economic_revenue_total_czk":25922213.21,"purpose_expenditure":[["3639",8159100],["6171",5215000],["3113",4582663.21],["3745",3355000],["3612",2590000],["6112",2212300],["1032",2045750],["3111",1700000],["3722",1290000],["6399",1000000],["2219",935000],["3729",880000],["3392",770000],["3631",640000],["2321",520000],["3429",500000],["3632",384000],["5512",289000],["2212",230900],["2115",210000],["3419",200000],["3421",167000],["3399",159000],["3619",150000],["5274",100000],["3727",70000],["3349",61000],["6402",45000],["3314",40000],["6114",32500],["5213",20000],["6310",19000]],"purpose_expenditure_total_czk":38572213.21},"actual":{"economic_expenditure":[["5331",3814000],["5169",3228449.68],["5011",3209360],["6121",2416539.2],["5023",1612040],["5171",1225283.13],["5031",971398],["5365",781820],["5336",668663.21],["6122",634614.34],["5141",468961.94],["5032",411491],["5154",347434.49],["5363",294016],["6123",259350],["5362",-211624],["5021",167870],["5139",162114.5],["5163",150016.6],["5152",141889.72],["5222",120500],["5137",90346.69],["5194",88038],["5499",79000],["5178",78244.8],["5156",74477.15],["5168",68897.4],["5364",43878.79],["5162",41075.98],["5329",38776],["5175",29575.36],["5136",28676],["5132",24136.77],["5173",22475],["5151",15580.35],["5321",14000],["5038",12447],["5155",8800],["5161",7320],["5167",6000],["5221",4325],["5229",2500],["5339",1724]],"economic_expenditure_total_czk":21654482.1,"economic_financing":[["8115",-3492998.66],["8124",-1510472.62],["8901",-190688.27]],"economic_financing_total_czk":-5194159.55,"economic_revenue":[["1211",8759305.72],["1121",4691610.91],["1111",3265007.41],["1511",3116242.82],["2132",2004826.11],["2111",932829.45],["1122",780780],["4116",693413.21],["1345",669575],["1113",619969.24],["1112",305779.44],["4112",202300],["4222",180000],["1386",170923.59],["2141",163532.95],["1387",66989.94],["2321",61650],["2324",59815.51],["4111",32500],["1341",23900],["1334",16622],["3111",14810],["1361",8160],["2112",3750],["2119",2420],["1381",1350.35],["2131",578]],"economic_revenue_total_czk":26848641.65,"purpose_expenditure":[["3113",4624753.21],["3745",2576640.95],["6171",2524622.08],["6112",1978742],["3612",1396824.16],["3722",1209275.28],["1032",1113129.36],["3111",1069914.37],["3729",867225.76],["6399",780780],["3392",730201.53],["3631",594799.42],["2321",531821.8],["3632",368058.34],["5512",275063.87],["2115",204624],["3429",164944.69],["3399",160074],["3421",154937],["3727",69727.46],["2212",59196.06],["3349",56268],["3419",50000],["6402",43878.79],["3639",-42284],["3314",39782.15],["6114",31380.22],["6310",13081.6],["2299",5000],["3636",2020]],"purpose_expenditure_total_czk":21654482.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}