{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276634","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276634","name":"Obec Hartmanice","short_name":"Hartmanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578037},"amounts":{"revenue_approved":9380300,"revenue_adjusted":9510882.6,"revenue_actual":9509995.33,"expense_approved":14738300,"expense_adjusted":12976274.7,"expense_actual":12954379.33,"tax_revenue":6707401.43,"nontax_revenue":1495956.3,"capital_revenue":2020,"transfer_revenue":1304617.6,"current_expense":6135608.83,"capital_expense":6818770.5,"budget_balance":-3444384,"cash_current":4422584.08,"cash_previous":8066972.08},"ratios":{"revenue_execution":0.99990671,"expense_execution":0.99831266,"balance_to_revenue":-0.36218567,"cash_to_expense":0.34139683,"cash_yoy":-0.45176653,"capital_expense_share":0.52636798,"transfer_revenue_share":0.13718383},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276634/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276634"},"seo":{"slug":"hartmanice-00276634","path":"/cz/municipalities/hartmanice-00276634/"},"population":{"value":251,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9380300,"expenditure_czk":14738300,"financing_czk":5358000,"balance_czk":-5358000},{"stage":"revised","revenue_czk":9510882.6,"expenditure_czk":12976274.7,"financing_czk":3465392.1,"balance_czk":-3465392.1},{"stage":"actual","revenue_czk":9509995.33,"expenditure_czk":12954379.33,"financing_czk":3444384,"balance_czk":-3444384}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8800000],["5011",1100000],["5169",1044500],["5171",771000],["5154",611000],["5023",470000],["5139",281000],["5031",274400],["5153",240000],["5331",160000],["5021",132100],["5137",130000],["5032",120000],["5156",105000],["5329",61000],["5163",55000],["5362",43000],["5138",42000],["5168",30000],["5162",28700],["5364",28600],["5175",26000],["5223",25000],["5194",22000],["5166",20000],["5172",20000],["6130",20000],["5134",10000],["5903",10000],["5222",9000],["5321",9000],["5141",8000],["5038",7500],["5019",5000],["5136",5000],["5167",5000],["5161",4000],["5229",3200],["5173",2000],["5365",300]],"economic_expenditure_total_czk":14738300,"economic_financing":[["8115",5558004],["8124",-200004]],"economic_financing_total_czk":5358000,"economic_revenue":[["1211",2780100],["3111",1600000],["1121",1415900],["2111",1337000],["1111",998700],["1511",395000],["1345",230000],["1113",179100],["2132",134200],["1112",84900],["4112",71800],["2324",50000],["2141",30000],["1386",28000],["1381",15000],["1387",15000],["1342",11000],["1341",3500],["1361",1000],["2131",100]],"economic_revenue_total_czk":9380300,"purpose_expenditure":[["2310",7068500],["2321",1802200],["3745",1268000],["2212",1000000],["6171",933700],["6112",491000],["3111",367000],["3722",354500],["3631",236000],["3392",225000],["2141",190000],["1032",170000],["3639",143200],["3399",117000],["4351",60000],["1031",42000],["5512",37000],["6320",30000],["6399",30000],["6402",28600],["6310",28000],["4319",25000],["3726",20000],["3314",15200],["3612",15000],["3341",10500],["3412",10000],["5213",10000],["3326",5000],["3723",5000],["3319",900]],"purpose_expenditure_total_czk":14738300},"revised":{"economic_expenditure":[["6121",6751000],["5011",1246200],["5169",1021100],["5365",484660],["5023",464400],["5154",458000],["5171",448300],["5031",313160],["5336",283354.6],["5139",199610],["5331",160000],["5032",155400],["5153",140760],["5137",130000],["5021",116800],["5329",87500],["5156",72500],["6130",69200],["5163",62700],["5194",37400],["5222",33100],["5162",30400],["5364",29227.1],["5138",29000],["5362",27600],["5223",25000],["5175",17900],["5221",11783],["5134",11600],["5903",10000],["5321",9170],["5167",8150],["5038",6200],["5141",5200],["5164",4600],["5136",3500],["5229",3200],["5019",3000],["5161",1900],["5173",1500],["5039",1000],["5339",1000],["5191",200]],"economic_expenditure_total_czk":12976274.7,"economic_financing":[["8115",3665396.1],["8124",-200004]],"economic_financing_total_czk":3465392.1,"economic_revenue":[["1211",2743700],["1121",1468500],["2111",1296420],["1111",1008700],["4222",700000],["1122",484260],["1511",404000],["4116",283354.6],["1345",230100],["4122",216963],["1113",194100],["2132",129785],["1112",95730],["4112",71800],["2324",64350],["1386",53500],["4111",32500],["1387",21000],["2119",4900],["1341",2600],["3111",2020],["1342",1600],["1381",500],["2141",500]],"economic_revenue_total_czk":9510882.6,"purpose_expenditure":[["2310",3877000],["2321",3206000],["3745",1298860],["6171",761000],["3111",630554.6],["6399",506260],["6112",506200],["2212",505400],["3722",372470],["1032",172000],["2141",149200],["3392",147800],["3639",132500],["3631",130300],["3399",101100],["4351",93783],["5512",85750],["3613",78760],["6320",49700],["6402",29227.1],["4319",25000],["6114",24500],["6310",18200],["3314",17800],["3726",15200],["5213",10000],["3341",9150],["3429",9000],["1031",5360],["3612",3600],["3412",2400],["3725",1400],["3723",600],["3326",200]],"purpose_expenditure_total_czk":12976274.7},"actual":{"economic_expenditure":[["6121",6749556],["5011",1245890],["5169",1019509.91],["5365",484660],["5023",464400],["5154",457622],["5171",447915.48],["5031",312988],["5336",283354.6],["5139",199149.07],["5331",160000],["5032",155378],["5153",139802],["5137",129579.5],["5021",117489],["5329",87392.5],["5156",72283],["6130",69214.5],["5163",62675.6],["5194",37386],["5222",33143],["5162",30354.27],["5364",29227.1],["5138",28817],["5362",27147],["5223",25000],["5175",14760],["5221",11783],["5134",11569.53],["5321",9106.8],["5167",8150],["5038",5269],["5141",5141.5],["5164",4539.92],["5136",3440],["5229",3093.05],["5019",2840],["5161",1839],["5339",1000],["5039",961],["5173",743],["5191",200],["5122",10]],"economic_expenditure_total_czk":12954379.33,"economic_financing":[["8115",4134388],["8118",-490000],["8124",-200004]],"economic_financing_total_czk":3444384,"economic_revenue":[["1211",2743721.15],["1121",1468468.17],["2111",1296440.35],["1111",1007896.34],["4222",700000],["1122",484260],["1511",403997],["4116",283354.6],["1345",230100],["4122",216963],["1113",194146],["2132",129785],["1112",95728.13],["4112",71800],["2324",64354.46],["1386",53503.12],["4111",32500],["1387",20959.18],["2119",4900],["1341",2608],["3111",2020],["1342",1610],["2141",476.49],["1381",402.58],["1382",1.76]],"economic_revenue_total_czk":9509995.33,"purpose_expenditure":[["2310",3875218.54],["2321",3205415.17],["3745",1297973.41],["6171",759198.84],["3111",630556.67],["6112",506196],["6399",505889],["2212",505185.37],["3722",372217.93],["1032",171864],["2141",148583.83],["3392",147696.84],["3639",132432.05],["3631",129927.48],["3399",100564],["4351",93735],["5512",85324.71],["3613",78680.39],["6320",49678.6],["6402",29227.1],["4319",25000],["6114",21436.05],["6310",18138.5],["3314",17632],["3726",15144.66],["3341",9060],["3429",9000],["1031",5359],["3612",3510],["3412",2400],["3725",1336.8],["3723",605],["3326",192.39]],"purpose_expenditure_total_czk":12954379.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}