{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276596","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276596","name":"Obec Dolní Újezd","short_name":"Dolní Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":577995},"amounts":{"revenue_approved":59790000,"revenue_adjusted":65118853.18,"revenue_actual":68030199.2,"expense_approved":76477000,"expense_adjusted":84373853.18,"expense_actual":56603367.43,"tax_revenue":50954892.91,"nontax_revenue":12575879.11,"capital_revenue":148216,"transfer_revenue":4351211.18,"current_expense":50011175.2,"capital_expense":6592192.23,"budget_balance":11426831.77,"cash_current":45649643.58,"cash_previous":34702541.38},"ratios":{"revenue_execution":1.04470819,"expense_execution":0.67086384,"balance_to_revenue":0.16796705,"cash_to_expense":0.80648282,"cash_yoy":0.31545535,"capital_expense_share":0.1164629,"transfer_revenue_share":0.06395999},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276596/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276596"},"seo":{"slug":"dolni-ujezd","path":"/cz/municipalities/dolni-ujezd/"},"population":{"value":1955,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":59790000,"expenditure_czk":76477000,"financing_czk":16687000,"balance_czk":-16687000},{"stage":"revised","revenue_czk":65118853.18,"expenditure_czk":84373853.18,"financing_czk":19255000,"balance_czk":-19255000},{"stage":"actual","revenue_czk":68030199.2,"expenditure_czk":56603367.43,"financing_czk":-11426831.77,"balance_czk":11426831.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",19829000],["6121",15437000],["5011",8923900],["5169",4807500],["5331",3920000],["5031",2533900],["5023",2070000],["5154",2009000],["5365",1850000],["5153",1365000],["5139",1294500],["6122",1280000],["5222",1200000],["5362",1013000],["5032",1000500],["5901",900000],["5168",875000],["5163",678600],["5021",677000],["5223",610000],["6371",600000],["5499",521800],["5137",406000],["5156",294000],["6119",230000],["5329",210000],["5132",178000],["5194",157000],["5136",140000],["5151",139200],["5162",135400],["5167",132400],["5166",120000],["5909",110000],["5221",107000],["5903",100000],["6130",100000],["5175",68700],["5123",50000],["5042",45000],["5172",45000],["5038",43000],["5164",42500],["5321",40000],["5161",31000],["5173",27500],["5019",25000],["5493",25000],["5179",24600],["5339",20000],["5131",10000],["5039",8500],["5029",6500],["5176",5000],["5134",2000],["5138",2000],["5229",1000]],"economic_expenditure_total_czk":76477000,"economic_financing":[["8115",13687000],["8117",3000000]],"economic_financing_total_czk":16687000,"economic_revenue":[["1211",20907000],["1121",10075000],["1111",7890000],["2111",6215200],["1511",4270000],["2132",1983000],["1345",1875000],["1122",1800000],["1113",1499000],["4112",783100],["2141",700000],["1112",537000],["2131",325000],["2324",325000],["1386",175000],["1387",84000],["2310",70000],["1361",66400],["4111",64000],["1341",49000],["1344",40000],["3111",30000],["1343",13000],["1334",10000],["2119",2000],["1335",1000],["1381",1000],["2112",300]],"economic_revenue_total_czk":59790000,"purpose_expenditure":[["2212",11024000],["3113",8620000],["2219",8437000],["2321",7358700],["6171",7313600],["3639",6515100],["3745",3938400],["4351",2870400],["6112",2806100],["6399",2800000],["3722",2765000],["3412",2165000],["3613",1710000],["3631",1360000],["3314",1069100],["3419",626000],["3421",513000],["6409",509000],["3399",495000],["5512",443900],["2339",370000],["3632",287700],["3349",272000],["3635",230000],["3721",230000],["3231",127000],["3326",120000],["3329",120000],["2221",110000],["3429",110000],["2310",100000],["5213",100000],["4359",95000],["3612",89000],["6320",85000],["3744",80000],["3341",70000],["6114",64000],["2341",50000],["4356",50000],["5272",50000],["4329",45000],["2143",40000],["1031",35000],["5311",35000],["3599",30000],["6310",30000],["3319",25000],["4345",20000],["4355",20000],["1037",15000],["3900",10000],["1014",8000],["3739",5000],["3741",5000],["4341",5000]],"purpose_expenditure_total_czk":76477000},"revised":{"economic_expenditure":[["5171",21952700],["6121",15081000],["5011",8857900],["5169",5352500],["5331",3920000],["5031",2533900],["5336",2120939.64],["5023",2120000],["5154",1953000],["6127",1925000],["5365",1850000],["5139",1453432],["5153",1281000],["5362",1215000],["5222",1180000],["5032",1008500],["6349",1003000],["5901",900000],["5168",875000],["6356",846177.54],["6122",746300],["5163",678600],["5021",678000],["5223",610000],["5137",558850],["5499",521800],["5156",300512],["5221",255000],["6119",230000],["5132",208000],["6130",207000],["5329",198000],["5136",163000],["5151",158700],["5194",157000],["5167",142400],["5162",135400],["5909",129000],["5166",120000],["5903",100000],["5364",86742],["5123",83800],["5175",68700],["5042",45000],["5172",45000],["5038",43000],["5164",42500],["5321",40000],["5161",31000],["5173",27500],["5019",27000],["5493",25000],["5179",24600],["5339",22000],["5131",10000],["5039",8900],["5029",6500],["5176",5000],["5134",2000],["5138",2000],["5229",1000]],"economic_expenditure_total_czk":84373853.18,"economic_financing":[["8115",16255000],["8117",3000000]],"economic_financing_total_czk":19255000,"economic_revenue":[["1211",20907000],["1121",10075000],["1111",7890000],["2111",6215200],["1511",4270000],["4116",2108021.64],["2132",1983000],["1345",1875000],["2229",1816742],["1122",1800000],["1113",1499000],["4216",846177.54],["4112",783100],["2141",700000],["1112",537000],["4222",445000],["2324",333000],["2131",325000],["1386",175000],["4111",92912],["1387",84000],["4122",76000],["2310",70000],["1361",66400],["1341",49000],["1344",40000],["3111",30000],["1343",13000],["1334",10000],["2119",2000],["1335",1000],["1381",1000],["2112",300]],"economic_revenue_total_czk":65118853.18,"purpose_expenditure":[["2212",13091000],["3113",11587117.18],["2219",8958000],["2321",7489700],["6171",7372512],["3745",4725400],["3639",4060100],["3722",3312200],["6399",3002000],["4351",2870400],["6112",2864100],["3412",2165000],["3326",2045000],["3613",1710000],["3631",1360000],["3314",1167100],["3419",756000],["3632",555700],["5512",528982],["6409",509000],["3399",493000],["3421",491000],["2223",400000],["2339",400000],["3349",272000],["3721",248800],["3635",230000],["3231",127000],["3329",120000],["2221",110000],["3744",102000],["2310",100000],["5213",100000],["4359",95000],["3429",90000],["3612",89000],["6402",86742],["6320",85000],["3341",70000],["6114",65000],["4356",50000],["5272",50000],["4329",45000],["2143",40000],["1031",35000],["5311",35000],["3599",30000],["6310",30000],["3319",25000],["2341",20000],["3543",20000],["4345",20000],["4355",20000],["1037",15000],["3900",10000],["1014",8000],["3739",5000],["3741",5000],["4341",3000],["3122",2000],["4379",2000]],"purpose_expenditure_total_czk":84373853.18},"actual":{"economic_expenditure":[["5171",14474598.5],["5011",7749295.55],["5169",4497316.77],["5331",3920000],["6121",3881680.14],["5031",2200643],["5336",2120939.64],["5023",2119520],["5154",1850634.25],["5365",1801510],["5153",1154652.9],["5139",1146718.36],["5222",1086500],["6349",1001487],["5032",879557],["6356",846177.54],["6122",742017.55],["5163",629077.88],["5223",600000],["5499",423750],["5021",408382],["5168",368475.09],["5137",357993.05],["5156",275989.34],["5221",211096.01],["5151",178629.51],["5132",176046.1],["5136",169492.95],["5162",130628.54],["5329",128872],["5909",125865.29],["5123",122962.38],["6130",120830],["5194",109506.05],["5362",87644.09],["5364",86742],["5167",83450.11],["5175",57809],["5164",45225.9],["5042",43414.8],["5038",31752],["5321",28632],["5179",25625.98],["5161",22175],["5493",17000],["5172",16088.16],["5339",12000],["5166",10164],["5173",7561],["5176",4850],["5019",3782],["5133",2982],["5131",2914],["5039",1278],["5229",762],["5363",351],["5138",320]],"economic_expenditure_total_czk":56603367.43,"economic_financing":[["8115",-10945619.2],["8901",-481212.57]],"economic_financing_total_czk":-11426831.77,"economic_revenue":[["1211",20958604.6],["1121",11216272.31],["1111",7801557.32],["2111",6635090.8],["1511",4292406.16],["4116",2108021.64],["2132",2050999.85],["2229",1982934.13],["1345",1899274],["1122",1799910],["1113",1482988.34],["2141",922079.54],["4216",846177.54],["4112",783100],["1112",731196.33],["2324",551170.16],["4222",445000],["1386",408652.61],["2131",328848.23],["1387",160164.95],["3111",146716],["2310",95621],["4111",92912],["4122",76000],["1361",75410],["1341",47951],["1344",45104],["1334",17278.76],["1343",14803],["2119",7792.4],["1381",3292.45],["3113",1500],["2112",1343],["1382",27.08]],"economic_revenue_total_czk":68030199.2,"purpose_expenditure":[["2212",11910070.43],["3113",8678014.49],["6171",6028969.59],["3745",3958347.4],["2321",3769449.9],["3722",3311400.38],["4351",2795594.09],["6112",2745793.71],["3639",2472040.36],["6399",1879814.09],["3613",1130535.89],["3314",1040404.14],["3631",1019360.69],["2219",904187.2],["3419",703296],["3632",531730.98],["3421",482572.4],["3399",401019.65],["2223",396990.26],["2339",378100],["5512",348783.75],["3349",269847],["3721",202503.35],["3412",194498.23],["3231",126216],["3329",120000],["6402",86742],["4359",85000],["6114",76276.6],["6320",72152.29],["3744",68690.53],["3429",64700],["3612",64099.07],["3341",51809.08],["4356",50000],["4329",45000],["6310",29372.88],["3543",20000],["4345",20000],["1037",15000],["3319",13000],["6409",10362],["4355",10000],["2143",5929],["3741",5000],["3122",2000],["3900",2000],["4341",2000],["4379",2000],["3599",1932],["1031",762]],"purpose_expenditure_total_czk":56603367.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}