{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276588","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276588","name":"Obec Dlouhá Loučka","short_name":"Dlouhá Loučka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":577987},"amounts":{"revenue_approved":15300000,"revenue_adjusted":17005056.4,"revenue_actual":18008097.24,"expense_approved":15024120,"expense_adjusted":20195068.4,"expense_actual":17197017.37,"tax_revenue":13922674.3,"nontax_revenue":2581154.52,"capital_revenue":113610.2,"transfer_revenue":1390658.22,"current_expense":13627185.24,"capital_expense":3569832.13,"budget_balance":811079.87,"cash_current":8217151.12,"cash_previous":7680917.25},"ratios":{"revenue_execution":1.05898486,"expense_execution":0.85154539,"balance_to_revenue":0.04503973,"cash_to_expense":0.4778242,"cash_yoy":0.06981378,"capital_expense_share":0.20758438,"transfer_revenue_share":0.07722405},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276588/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276588"},"seo":{"slug":"dlouha-loucka","path":"/cz/municipalities/dlouha-loucka/"},"population":{"value":567,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15300000,"expenditure_czk":15024120,"financing_czk":-275880,"balance_czk":275880},{"stage":"revised","revenue_czk":17005056.4,"expenditure_czk":20195068.4,"financing_czk":3190012,"balance_czk":-3190012},{"stage":"actual","revenue_czk":18008097.24,"expenditure_czk":17197017.37,"financing_czk":-811079.87,"balance_czk":811079.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4280000],["5011",1754000],["5171",1605000],["5169",1209000],["5023",1040000],["5331",900000],["5031",630000],["5139",619000],["5362",417120],["5365",400000],["5154",349000],["5021",233000],["5032",218000],["5222",160000],["5155",150000],["5156",140000],["5163",136000],["5178",130000],["5137",110000],["6130",80000],["5168",70000],["5175",61000],["5903",50000],["5223",40000],["5492",39000],["5042",30000],["5151",26000],["5162",25000],["5499",24000],["5141",17000],["5364",17000],["5221",15000],["5329",15000],["5134",9000],["5038",7000],["5136",6000],["5194",5000],["5173",3000],["5164",2000],["5339",2000],["5161",1000]],"economic_expenditure_total_czk":15024120,"economic_financing":[["8124",-275880]],"economic_financing_total_czk":-275880,"economic_revenue":[["1211",6036400],["1121",3100000],["1111",2200000],["2132",1048000],["1511",600000],["2111",401000],["1113",400000],["1122",400000],["1345",300000],["2324",200000],["1112",150000],["2141",150000],["4112",131600],["2131",97000],["1381",30000],["2133",15000],["4116",14000],["2310",6000],["1341",5000],["1361",5000],["1334",4000],["1344",4000],["3111",3000]],"economic_revenue_total_czk":15300000,"purpose_expenditure":[["3612",2500000],["6171",2300000],["3392",2000000],["3745",1500000],["6112",1340000],["3113",900000],["3722",900000],["6399",817120],["2212",800000],["1031",300000],["5512",300000],["3613",200000],["3631",200000],["3419",130000],["6320",130000],["2219",100000],["3412",100000],["3639",100000],["1036",95000],["4379",50000],["5213",50000],["3341",35000],["2310",30000],["3399",30000],["1070",25000],["3429",25000],["6402",17000],["3314",15000],["3117",10000],["3900",10000],["6310",6000],["5274",5000],["3744",4000]],"purpose_expenditure_total_czk":15024120},"revised":{"economic_expenditure":[["6121",5015000],["5171",3245000],["5169",2440000],["5011",1854000],["5331",1080000],["5023",1040000],["5139",660742],["5031",650000],["5362",617120],["5336",596326.4],["5365",400000],["5154",349000],["5021",252278],["6122",243000],["5137",232122],["5032",228000],["5222",160000],["5155",150000],["5156",140000],["5163",137000],["5178",130000],["6130",80000],["5168",70000],["5175",69480],["5903",50000],["5223",45000],["5499",42000],["5492",39000],["5042",30000],["5151",26000],["5162",25000],["5141",17000],["5364",17000],["5221",15000],["5329",15000],["5134",9000],["5038",7000],["5136",6000],["5194",5000],["5173",3000],["5164",2000],["5339",2000],["5161",1000]],"economic_expenditure_total_czk":20195068.4,"economic_financing":[["8115",3465892],["8124",-275880]],"economic_financing_total_czk":3190012,"economic_revenue":[["1211",6056400],["1121",3100000],["1111",2200000],["2132",1048000],["4116",633279.4],["2111",601000],["1511",600000],["1113",400000],["1122",400000],["1345",360000],["4213",342051],["2324",200000],["1112",170000],["2141",150000],["4222",140000],["4112",131600],["1386",115000],["4113",111226],["2131",97000],["1387",45000],["4111",32500],["1381",30000],["2133",15000],["2310",6000],["1341",5000],["1361",5000],["1334",4000],["1344",4000],["3111",3000]],"economic_revenue_total_czk":17005056.4,"purpose_expenditure":[["3392",2929000],["3612",2500000],["6171",2413000],["2212",2150000],["3113",1806326.4],["3745",1630000],["6112",1340000],["6399",1017120],["3722",900000],["1031",622122],["3635",500000],["5512",300000],["3399",292000],["1070",210000],["3412",200000],["3613",200000],["3631",200000],["2219",140000],["3419",130000],["6320",130000],["1036",119000],["3639",100000],["2310",80000],["4379",55000],["5213",50000],["3341",35000],["6114",32500],["3117",28000],["3429",25000],["6402",17000],["3314",16000],["3900",10000],["6310",7000],["3744",6000],["5274",5000]],"purpose_expenditure_total_czk":20195068.4},"actual":{"economic_expenditure":[["6121",3314380.63],["5171",2668388.35],["5169",1984664],["5011",1919511.88],["5331",1080000],["5023",1029671],["5031",663557],["5336",596326.4],["5362",478711],["5137",402950.61],["5365",402840],["5154",397794.8],["5139",278486.46],["5021",268756.12],["5032",262619],["6122",242331.5],["5222",160000],["5168",115101.62],["5178",114758.82],["5163",114204.4],["5156",113118.4],["5155",81708],["5194",62657.06],["5499",56000],["5492",53671],["5223",45000],["5175",43869.1],["5329",39519],["5141",33480.57],["5162",25401.82],["5042",21634.8],["5364",16840.13],["5151",15035],["5221",15000],["6130",13120],["5134",10269.61],["5173",9261],["5167",8610],["5136",8432],["5038",8008],["5166",4840],["5321",3000],["5176",2450],["5161",2100],["5494",2000],["5164",1897.65],["5019",1514],["5339",1138],["5132",1118.64],["5131",758],["5039",512]],"economic_expenditure_total_czk":17197017.37,"economic_financing":[["8115",-536233.87],["8124",-275880],["8901",1034]],"economic_financing_total_czk":-811079.87,"economic_revenue":[["1211",6108515.5],["1121",3271593.99],["1111",2211775.8],["2132",1143692],["2111",901685],["1511",728825.15],["4116",633279.4],["1113",432340.96],["1122",399840],["1345",372182],["4213",342051.96],["1112",213232.51],["2324",210736.03],["4222",140000],["2141",133869.97],["4112",131600],["1386",119191.04],["3111",113610.2],["2131",112107.52],["4113",111226.86],["1387",46714.25],["4111",32500],["2229",32286],["2119",29040],["2133",16620],["1361",7270],["1344",5550],["1341",4700],["2149",1118],["1381",943.1]],"economic_revenue_total_czk":18008097.24,"purpose_expenditure":[["3392",2920897.14],["6171",2411492.36],["2212",2124079.83],["3113",1805946.4],["3745",1609529.81],["6112",1338440.88],["6399",874821],["3722",808577.02],["3612",636436.21],["1031",602143.44],["3399",291375.6],["5512",288180.69],["1070",208882.85],["3631",147160.5],["3412",146825.02],["3419",130000],["2219",125670.94],["3613",122296.35],["1036",117975],["6320",107761],["3639",94361.65],["2310",71500],["4379",55000],["3341",28438.15],["3117",25671],["3429",25000],["6114",23553],["6402",16840.13],["3314",15718],["3900",10000],["6310",6443.4],["3744",6000]],"purpose_expenditure_total_czk":17197017.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}