{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276561","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276561","name":"Obec Dětřichov","short_name":"Dětřichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":577961},"amounts":{"revenue_approved":8500000,"revenue_adjusted":15390563,"revenue_actual":16183133.27,"expense_approved":8500000,"expense_adjusted":21388817,"expense_actual":17182540.15,"tax_revenue":10505356.1,"nontax_revenue":2044570.17,"capital_revenue":492107,"transfer_revenue":3141100,"current_expense":10699011.83,"capital_expense":6483528.32,"budget_balance":-999406.88,"cash_current":11828311.99,"cash_previous":12855274.21},"ratios":{"revenue_execution":1.05149716,"expense_execution":0.80334224,"balance_to_revenue":-0.06175608,"cash_to_expense":0.68839135,"cash_yoy":-0.07988645,"capital_expense_share":0.37733235,"transfer_revenue_share":0.19409715},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276561/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276561"},"seo":{"slug":"detrichov","path":"/cz/municipalities/detrichov/"},"population":{"value":389,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8500000,"expenditure_czk":8500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15390563,"expenditure_czk":21388817,"financing_czk":5998254,"balance_czk":-5998254},{"stage":"actual","revenue_czk":16183133.27,"expenditure_czk":17182540.15,"financing_czk":999406.88,"balance_czk":-999406.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1920000],["5169",1374500],["5011",1300000],["5023",950000],["5139",665128],["5021",421996],["5031",350000],["5154",295000],["5365",200000],["5032",150000],["5156",103000],["6121",100000],["6130",100000],["5137",75000],["5499",75000],["5168",70000],["5362",51276],["6122",50000],["5163",49000],["5194",30000],["5331",30000],["5492",30000],["5903",30000],["5175",24500],["5162",21000],["5151",11600],["5134",7000],["5038",5000],["5167",5000],["5132",3000],["5136",1000],["5161",1000],["5339",1000]],"economic_expenditure_total_czk":8500000,"economic_revenue":[["1211",3100000],["1121",1648472],["1111",1203100],["1511",705000],["2111",296400],["1113",280000],["1345",275000],["2132",220000],["1122",200000],["2324",152128],["2131",120000],["4112",91900],["1112",70000],["3111",50000],["1386",35000],["1381",20000],["1387",20000],["1361",5000],["1341",4500],["1344",2500],["2141",1000]],"economic_revenue_total_czk":8500000,"purpose_expenditure":[["6171",2875000],["6112",1205000],["2212",1050000],["1031",921404],["3111",522500],["3722",400000],["3392",306000],["2310",300000],["6399",250000],["3399",125000],["3412",108000],["3639",100000],["3631",50000],["3745",50000],["5512",43100],["6320",40000],["1036",39996],["3314",34000],["5213",30000],["3612",20000],["3319",11000],["6310",9000],["3419",5000],["3721",2500],["3341",2000],["3632",500]],"purpose_expenditure_total_czk":8500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",7454300],["5171",3808392],["5169",2628174],["5011",1800000],["5023",950000],["5139",849530],["5021",585828],["5031",515000],["5154",485800],["5365",338580],["6130",260000],["5362",251476],["5137",215204],["5032",210000],["5156",170000],["5499",110000],["5163",109000],["5134",107000],["5168",90000],["5331",80000],["5194",60000],["6122",50000],["5222",42620],["5162",38696],["5175",36124],["5492",30000],["5903",30000],["5329",25775],["5151",14562],["5229",10000],["5167",7640],["5132",7390],["5019",5000],["5038",5000],["5364",3307],["5039",1000],["5136",1000],["5161",1000],["5339",1000],["5173",419]],"economic_expenditure_total_czk":21388817,"economic_financing":[["8115",5998254]],"economic_financing_total_czk":5998254,"economic_revenue":[["1211",4328000],["4222",2825000],["1121",1948472],["1111",1503100],["2111",1484196],["1511",705000],["3111",500000],["1122",335580],["2132",326100],["1113",290000],["1345",275000],["4116",191700],["2324",174128],["1112",122000],["2131",120000],["4112",91900],["1386",85000],["1387",33000],["4111",32500],["1344",5620],["1341",5000],["1361",5000],["2119",3267],["2141",1000]],"economic_revenue_total_czk":15390563,"purpose_expenditure":[["2310",6602462],["6171",5219840],["3111",1828500],["1031",1799453],["6112",1210000],["3392",1121100],["2212",1050000],["6399",585580],["3722",430000],["5512",331942],["3639",292395],["3399",208000],["3723",138154],["6320",100000],["3631",67000],["3745",52000],["3612",50000],["3314",40696],["3900",40000],["1036",39996],["3412",37892],["6114",32500],["5213",30000],["3721",22500],["3341",22000],["3319",11000],["6310",9000],["4379",8000],["3419",5000],["6402",3307],["3632",500]],"purpose_expenditure_total_czk":21388817},"actual":{"economic_expenditure":[["6121",6252268.52],["5169",2425853.32],["5171",2251635.7],["5011",1248826],["5023",944629],["5139",650682.36],["5021",598543],["5031",514017],["5154",481175.66],["5365",338580],["6130",231259.8],["5032",205176],["5137",194181.75],["5156",139240.72],["5499",103754],["5163",100949],["5362",93096],["5168",85201.89],["5331",80000],["5194",45562.6],["5222",42620],["5175",35567.73],["5162",33494.1],["5329",25775],["5492",19500],["5229",10000],["5151",6957],["5132",4390],["5038",4160],["5134",3842],["5167",3440],["5364",3307],["5019",2318],["5339",1000],["5161",726],["5173",437],["5039",374]],"economic_expenditure_total_czk":17182540.15,"economic_financing":[["8115",999406.88]],"economic_financing_total_czk":999406.88,"economic_revenue":[["1211",4380225.4],["4222",2825000],["1121",2350652.03],["1111",1615037.12],["2111",1446778.99],["1511",967433.77],["3111",492107],["1122",335580],["1113",310230.17],["2132",299969.58],["1345",258704],["4116",191700],["2324",173019.98],["1112",153125.48],["2131",120758.91],["4112",91900],["1386",85613.74],["1387",33558.63],["4111",32500],["1344",5620],["1341",4810],["1361",4120],["2119",3267],["2141",775.71],["1381",645.76]],"economic_revenue_total_czk":16183133.27,"purpose_expenditure":[["2310",5637073.31],["6171",4419079.42],["3111",1818927.89],["1031",1553155.2],["6112",1203057],["6399",427200],["3722",427007.09],["3392",381959.93],["3639",263654.8],["5512",259765.5],["3399",191903.73],["3723",135177.39],["6320",92534],["3631",66532.32],["3314",40247.95],["3900",40000],["1036",39996],["3412",35407.9],["3612",34000],["6114",32500],["3721",20694.52],["3341",19872],["3745",12609.2],["3319",8950],["6310",8415],["4379",8000],["6402",3307],["3419",1232],["3632",281]],"purpose_expenditure_total_czk":17182540.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}