{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276545","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276545","name":"Obec Čistá","short_name":"Čistá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":577944},"amounts":{"revenue_approved":35126000,"revenue_adjusted":46080520.32,"revenue_actual":45607101.76,"expense_approved":33026000,"expense_adjusted":43980520.32,"expense_actual":40335305.98,"tax_revenue":26224090.37,"nontax_revenue":9493048.07,"capital_revenue":3162325,"transfer_revenue":6727638.32,"current_expense":30606680.64,"capital_expense":9728625.34,"budget_balance":5271795.78,"cash_current":30113743.63,"cash_previous":26925291.85},"ratios":{"revenue_execution":0.98972628,"expense_execution":0.91711753,"balance_to_revenue":0.11559155,"cash_to_expense":0.74658523,"cash_yoy":0.11841847,"capital_expense_share":0.24119379,"transfer_revenue_share":0.14751295},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276545/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276545"},"seo":{"slug":"cista-00276545","path":"/cz/municipalities/cista-00276545/"},"population":{"value":1067,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35126000,"expenditure_czk":33026000,"financing_czk":-2100000,"balance_czk":2100000},{"stage":"revised","revenue_czk":46080520.32,"expenditure_czk":43980520.32,"financing_czk":-2100000,"balance_czk":2100000},{"stage":"actual","revenue_czk":45607101.76,"expenditure_czk":40335305.98,"financing_czk":-5271795.78,"balance_czk":5271795.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6275000],["5169",3530000],["5011",3498000],["6121",3300000],["5901",3030000],["6122",2300000],["5154",1430000],["5331",1100000],["5031",1091000],["5023",1010000],["5139",837500],["6119",760000],["6130",750000],["5141",730000],["5021",500000],["5032",405000],["5156",365000],["5166",310000],["5903",290000],["5153",260000],["5163",242000],["5362",205000],["5222",135000],["5137",132000],["5499",92000],["5178",84000],["5223",70000],["5162",45000],["5168",45000],["5038",28000],["5134",25000],["5329",25000],["5019",20000],["5164",20000],["5175",16000],["5132",15000],["5136",13500],["5179",10000],["5161",9000],["5167",9000],["5194",5000],["5321",5000],["5133",2000],["5173",2000]],"economic_expenditure_total_czk":33026000,"economic_financing":[["8124",-2100000]],"economic_financing_total_czk":-2100000,"economic_revenue":[["1211",10727100],["2111",5696000],["1121",5504000],["1111",3992600],["3111",2500000],["1511",1950000],["2132",1090000],["2141",800000],["3121",800000],["1113",696100],["1112",330100],["4112",274500],["2324",200000],["2131",150000],["1335",80000],["1386",60000],["1387",60000],["1334",50000],["1381",50000],["2119",50000],["1342",30000],["2420",15000],["1361",8000],["1341",6600],["2112",6000]],"economic_revenue_total_czk":35126000,"purpose_expenditure":[["2219",4650000],["3113",3545000],["6409",3030000],["6171",2740000],["3745",2601000],["2310",2570000],["3341",1860000],["1032",1530000],["3639",1438000],["6112",1363000],["2321",1295000],["3722",1220000],["4350",915000],["5512",833000],["6310",742000],["3392",614000],["3631",340000],["5213",300000],["3635",280000],["3632",210000],["3612",200000],["1036",160000],["3429",135000],["3349",100000],["3399",95000],["1012",85000],["4351",70000],["3326",65000],["3314",20000],["3319",20000]],"purpose_expenditure_total_czk":33026000},"revised":{"economic_expenditure":[["5171",7718150],["6121",6666608.5],["5169",5235206.64],["5011",3318000],["6122",3275475],["5901",2964771.09],["5154",1630000],["5023",1410000],["6130",1300000],["5139",1288203],["5331",1100000],["5031",1091000],["5365",1057980],["5362",860000],["5336",645105.09],["5141",630000],["5021",617478],["5166",460000],["5032",405000],["5163",397000],["5156",365000],["5903",290000],["5153",286000],["5222",170000],["5137",166000],["5499",92000],["5178",84000],["6119",80000],["5223",70000],["5162",45000],["5168",45000],["5038",28000],["5134",25000],["5329",25000],["5175",20368],["5019",20000],["5164",20000],["5136",13500],["5173",13000],["5132",12000],["5179",10000],["5161",9675],["5167",9000],["5194",5000],["5321",5000],["5133",2000]],"economic_expenditure_total_czk":43980520.32,"economic_financing":[["8124",-2100000]],"economic_financing_total_czk":-2100000,"economic_revenue":[["1211",10837100],["2111",6521410],["1121",5804000],["1111",3992600],["1511",2950000],["3111",2500000],["4116",2235859.73],["4216",2042500],["4213",2002278.59],["2132",1087000],["1122",1057980],["2141",836000],["3121",800000],["1113",766100],["2324",735684],["1112",380100],["2322",354308],["4112",274500],["1386",210000],["2131",200000],["4122",140000],["1387",90000],["1335",80000],["1334",50000],["4111",32500],["1342",30000],["2119",30000],["2420",15000],["1361",10000],["1341",6600],["2112",6000],["1381",2000],["1345",1000]],"economic_revenue_total_czk":46080520.32,"purpose_expenditure":[["3113",5040105.09],["2219",3680000],["6171",3475056],["3341",3457228.91],["2310",3276509],["6409",2964771.09],["3745",2843674],["3639",2788000],["5512",2719400],["1032",2589491.64],["2321",2492278.59],["6112",1763000],["3722",1250000],["6399",1057980],["3392",900685],["3631",658101],["6310",642000],["4350",569308],["1036",310000],["5213",300000],["3632",290000],["3429",170000],["3612",151432],["1012",135000],["3349",100000],["3635",80000],["3326",75000],["4351",70000],["3399",60000],["6114",32500],["3314",22000],["3319",17000]],"purpose_expenditure_total_czk":43980520.32},"actual":{"economic_expenditure":[["5171",8934187.06],["6121",5280104.67],["5169",4920164.68],["5011",3545337],["6122",3115936.67],["5154",1643882.5],["5023",1350386],["5139",1287177.51],["6130",1255144],["5031",1125535],["5331",1100000],["5365",1057980],["5362",880333],["5021",820089],["5336",645105.09],["5141",596275.49],["5032",441362],["5166",440634.75],["5156",350500.26],["5153",338866.68],["5163",282348.83],["5222",168230],["5499",127960],["5137",126013.21],["5178",89298],["6119",77440],["5223",70000],["5168",42755.16],["5038",37618],["5162",36716.32],["5329",25925],["5164",24574.1],["5321",20018],["5134",19686],["5175",18734],["5161",11188],["5136",9041],["5179",7611],["5173",7589],["5019",2309],["5194",1000],["5167",250]],"economic_expenditure_total_czk":40335305.98,"economic_financing":[["8115",-3188451.78],["8124",-2083344]],"economic_financing_total_czk":-5271795.78,"economic_revenue":[["1211",10836337.98],["2111",6334953.64],["1121",5805753.85],["1111",3984661.73],["1511",2948126.79],["3111",2412325],["4116",2235859.73],["4216",2042500],["4213",2002278.59],["1122",1057980],["2132",1006787],["2141",836354.6],["1113",767052.88],["3121",750000],["2324",714473.18],["1112",378365.38],["2322",354308],["4112",274500],["1386",211504.78],["2131",194791.24],["4122",140000],["1387",82896.39],["1335",78969.24],["1334",40151.56],["4111",32500],["2119",30380.41],["1342",16920],["2420",15000],["1361",6550],["1341",6410],["2112",6000],["1381",1659.79],["1345",750]],"economic_revenue_total_czk":45607101.76,"purpose_expenditure":[["3113",5039755.31],["2219",3672877.2],["6171",3474996.96],["3341",3419084],["2310",3266027.38],["3745",2830163.63],["3639",2768284.88],["5512",2665931.72],["1032",2561728.97],["2321",2473532.36],["6112",1749311.4],["3722",1235072],["6399",1057980],["3392",881755.6],["3631",653891],["6310",609465.32],["4350",543412.28],["1036",300251.75],["3632",289320.12],["3429",168230],["3612",145270],["1012",118308.1],["3635",77440],["3326",74800],["4351",70000],["3349",69117],["3399",53960],["6114",32500],["3314",21589],["3319",11250]],"purpose_expenditure_total_czk":40335305.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}