{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276529","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276529","name":"Město Bystré","short_name":"Bystré","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":577928},"amounts":{"revenue_approved":48820000,"revenue_adjusted":53681248.15,"revenue_actual":56311732.32,"expense_approved":72830000,"expense_adjusted":99898248.15,"expense_actual":89772004.69,"tax_revenue":40788811.96,"nontax_revenue":10145511.36,"capital_revenue":77653,"transfer_revenue":5299756,"current_expense":40967745.2,"capital_expense":48804259.49,"budget_balance":-33460272.37,"cash_current":30259317.59,"cash_previous":52052929.96},"ratios":{"revenue_execution":1.04900192,"expense_execution":0.89863442,"balance_to_revenue":-0.59419718,"cash_to_expense":0.33706853,"cash_yoy":-0.41868176,"capital_expense_share":0.54364676,"transfer_revenue_share":0.0941146},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276529/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276529"},"seo":{"slug":"bystre-00276529","path":"/cz/municipalities/bystre-00276529/"},"population":{"value":1571,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48820000,"expenditure_czk":72830000,"financing_czk":24010000,"balance_czk":-24010000},{"stage":"revised","revenue_czk":53681248.15,"expenditure_czk":99898248.15,"financing_czk":46217000,"balance_czk":-46217000},{"stage":"actual","revenue_czk":56311732.32,"expenditure_czk":89772004.69,"financing_czk":33460272.37,"balance_czk":-33460272.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31994200],["5169",7867500],["5011",6709900],["5331",4481100],["5171",4372000],["5031",1937400],["5153",1805000],["5023",1750000],["5154",1566000],["5021",1434000],["5362",773300],["5032",763900],["5168",744400],["5139",660500],["5223",615000],["5221",600000],["5329",525000],["5222",409000],["5151",402000],["5141",337600],["5163",331400],["5499",305300],["5136",300000],["5175",276000],["6351",264000],["5162",187200],["5161",154000],["5137",120000],["5138",110000],["5903",100000],["6122",100000],["5194",89000],["6130",84000],["5156",78000],["5494",69000],["5167",68000],["5132",60000],["5166",60000],["5493",60000],["5172",55000],["5164",45000],["5173",41700],["5179",35700],["5038",31000],["5492",28000],["5019",20000],["5041",7000],["5192",2900]],"economic_expenditure_total_czk":72830000,"economic_financing":[["8115",26343300],["8124",-2333300]],"economic_financing_total_czk":24010000,"economic_revenue":[["1211",17210600],["1121",8765300],["1111",6534000],["2132",2375000],["4112",2297900],["1333",2100000],["2111",2055000],["1511",1400000],["2139",1350000],["1345",1300000],["1113",1108500],["1112",525700],["2141",380000],["2324",322000],["2131",260000],["1342",155000],["1361",150000],["1386",140000],["2122",138600],["1387",60000],["2112",60000],["4121",50400],["1341",47000],["1343",35000]],"economic_revenue_total_czk":48820000,"purpose_expenditure":[["3113",20628300],["6171",9751500],["2212",9732000],["3745",5460000],["3722",3000000],["6112",2233400],["3412",2209100],["3613",2170600],["3631",1815000],["3612",1764000],["3111",1192500],["2219",1150000],["2141",1065600],["3314",1038600],["5512",867000],["6399",761100],["3639",691300],["3231",670500],["3632",652000],["4351",600000],["3723",595000],["3319",533000],["3322",500000],["4350",500000],["3313",492900],["3636",450000],["3391",345000],["3419",273000],["3421",183000],["2321",171000],["1032",169500],["3349",149000],["3311",125000],["3315",97700],["1014",75000],["3341",67700],["3399",60000],["3724",60000],["4356",60000],["6409",55000],["3317",54000],["2332",50000],["5213",50000],["5274",50000],["6320",34500],["3326",30000],["2341",27000],["6310",23000],["2333",22000],["3429",20000],["3312",16000],["4319",12000],["3741",6000],["4329",6000],["1036",5500],["3725",5000],["5212",2500],["4345",2000],["2221",200]],"purpose_expenditure_total_czk":72830000},"revised":{"economic_expenditure":[["6121",51994200],["5169",8325534.15],["5011",6725596],["5171",5974000],["5331",5061100],["5031",1937400],["5021",1812000],["5362",1810910],["5153",1805000],["5023",1750000],["5336",1720356],["5154",1566000],["6130",792000],["5032",763900],["5168",744400],["5139",683500],["5223",628000],["5221",543000],["5329",525000],["5222",450000],["5141",407600],["5151",402000],["6122",396000],["5163",331400],["5499",305300],["5136",300000],["5175",276000],["6351",264000],["5137",263500],["5162",187200],["5161",154000],["5138",110000],["5903",100000],["5194",89000],["5156",78000],["5494",73000],["5167",68000],["5132",62700],["5166",60000],["5493",60000],["5172",55000],["5164",45000],["5173",41700],["5179",35700],["5038",31000],["5364",28352],["5492",28000],["5019",24000],["5041",7000],["5192",2900]],"economic_expenditure_total_czk":99898248.15,"economic_financing":[["8115",34550300],["8123",14000000],["8124",-2333300]],"economic_financing_total_czk":46217000,"economic_revenue":[["1211",17210600],["1121",8765300],["1111",6534000],["4116",2563637.5],["2132",2375000],["4112",2297900],["1333",2100000],["2111",2055034.15],["1511",1400000],["2139",1350000],["1345",1300000],["1113",1108500],["2141",1054000],["1122",1037610],["1112",525700],["2324",458500],["4122",354838.5],["2131",260000],["1342",155000],["1361",150000],["1386",140000],["2122",138600],["2229",62128],["1387",60000],["2112",60000],["4121",50400],["1341",47000],["1343",35000],["4111",32500]],"economic_revenue_total_czk":53681248.15,"purpose_expenditure":[["3113",42796406.5],["2212",10387000],["6171",9751500],["3745",4610000],["3722",2920000],["3412",2329100],["6112",2233400],["3613",2135600],["3631",1815000],["6399",1798710],["3111",1797603.85],["3612",1764000],["3639",1399300],["5512",1256700],["2141",1081296],["3314",1038600],["3231",1002645.65],["2321",949000],["3322",900000],["3723",675000],["3632",652000],["2219",650000],["3319",563000],["4351",543000],["2115",511500],["4350",500000],["3313",492900],["3636",450000],["2341",347000],["3391",345000],["3419",273000],["3341",262700],["3311",232500],["3421",230000],["1032",169534.15],["3349",149000],["3315",97700],["1014",85000],["4356",70000],["3399",60000],["3724",60000],["6409",55000],["3317",54000],["2332",50000],["5213",50000],["5274",50000],["6320",34500],["6114",32500],["3326",30000],["6402",28352],["3429",28000],["6310",23000],["2333",22000],["3312",16000],["4319",12000],["4329",7000],["3741",6000],["1036",5500],["3725",5000],["5212",2500],["4345",2000],["2221",200]],"purpose_expenditure_total_czk":99898248.15},"actual":{"economic_expenditure":[["6121",47828487.49],["5169",7724990.66],["5011",6030048.76],["5331",4865015.32],["5171",4755161.31],["5336",1720356],["5031",1716180],["5023",1678694],["5153",1601898],["5021",1364581.24],["5362",1292190.76],["5154",1249071.01],["5032",689352],["5168",628507.22],["5221",539060],["5223",528000],["5329",508793.5],["6130",491800],["5139",424588.98],["5222",409056],["5141",352151.4],["5151",342245],["5499",341394],["5163",320053.67],["5136",313717.23],["5137",277388],["6351",264000],["6122",219972],["5162",174784.81],["5175",160876.87],["5166",130721],["5172",124257.13],["5194",109335.65],["5161",86477.8],["5138",62236.6],["5494",54500],["5167",53252.9],["5156",46557.54],["5132",32124],["5019",32080.6],["5492",31000],["5179",29941.11],["5164",28761.02],["5364",28352],["5493",28000],["5225",26880],["5038",24596],["5173",14208],["5149",14000],["5041",1288.11],["5192",1020]],"economic_expenditure_total_czk":89772004.69,"economic_financing":[["8117",40000000],["8118",-20000000],["8123",14000000],["8124",-2333340],["8115",1793612.37]],"economic_financing_total_czk":33460272.37,"economic_revenue":[["1211",16810986.28],["1121",8991244],["1111",6362046.44],["2111",3098207.62],["2132",2919418.28],["4116",2563637.5],["4112",2297900],["1333",1938355.64],["1511",1640540.39],["2139",1366895.38],["1345",1283508],["2141",1241973.36],["1113",1189268.51],["1122",1037610],["2324",802913.02],["1112",586240.18],["2131",359204.03],["4122",354838.5],["1386",327541.33],["1361",267990],["2122",148595],["1342",146100],["1387",128398.8],["2112",75575],["3121",70000],["2229",62128],["4121",50880],["2322",49150],["1341",41418],["1343",34550],["4111",32500],["2310",10071.67],["2328",9680],["3111",7653],["1381",2675.82],["2133",1700],["1334",242.88],["1382",95.69]],"economic_revenue_total_czk":56311732.32,"purpose_expenditure":[["3113",40398892.73],["2212",9968121.41],["6171",8476343.56],["3745",4013937.37],["3722",2748695.42],["3412",2142778.45],["3613",2112907.44],["6112",2111494.25],["3111",1657729.02],["3612",1653989.85],["3631",1619634.59],["6399",1281163.76],["5512",1066343.15],["3639",1000866.92],["3314",933259.29],["3231",886388.49],["3322",800000],["2321",776533],["2141",749593.36],["3723",618293.06],["4351",539060],["2115",513080],["4350",494558],["3319",490041.05],["3313",440337.36],["2341",320865.55],["3419",263644.78],["3341",249192],["3421",210350],["3311",188718.13],["1032",169343.21],["3349",151038.06],["3632",85923.39],["1014",80387.56],["4356",70273.28],["3399",65213.8],["3315",61551],["3724",54601],["3391",43358],["6409",35056.11],["6114",32500],["6402",28352],["3429",27072],["6310",24849.09],["2332",22858.2],["6320",21450],["2219",16940],["3317",11405],["4319",11000],["3312",10000],["4329",7000],["1036",4844],["3725",3025],["3316",3000],["2331",2000],["3741",2000],["2221",152]],"purpose_expenditure_total_czk":89772004.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}