{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276464","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276464","name":"Obec Brněnec","short_name":"Brněnec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":577863},"amounts":{"revenue_approved":38423000,"revenue_adjusted":47202984.46,"revenue_actual":48268630.64,"expense_approved":50911000,"expense_adjusted":61052317.99,"expense_actual":42824905.03,"tax_revenue":29560006.62,"nontax_revenue":9251256.9,"capital_revenue":1434414,"transfer_revenue":8022953.12,"current_expense":27571722.32,"capital_expense":15253182.71,"budget_balance":5443725.61,"cash_current":25050484.94,"cash_previous":26554160.89},"ratios":{"revenue_execution":1.02257582,"expense_execution":0.70144601,"balance_to_revenue":0.11277978,"cash_to_expense":0.58495132,"cash_yoy":-0.05662675,"capital_expense_share":0.35617552,"transfer_revenue_share":0.16621464},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276464/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276464"},"seo":{"slug":"brnenec","path":"/cz/municipalities/brnenec/"},"population":{"value":1210,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38423000,"expenditure_czk":50911000,"financing_czk":12488000,"balance_czk":-12488000},{"stage":"revised","revenue_czk":47202984.46,"expenditure_czk":61052317.99,"financing_czk":13849333.53,"balance_czk":-13849333.53},{"stage":"actual","revenue_czk":48268630.64,"expenditure_czk":42824905.03,"financing_czk":-5443725.61,"balance_czk":5443725.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20150000],["5171",6780000],["5169",3322000],["6122",3110000],["5331",2848000],["5011",2400000],["5154",1762000],["5023",1689000],["5139",856000],["5031",840000],["5365",800000],["5021",773000],["5151",755000],["5153",712000],["5141",653000],["5362",518000],["5032",360000],["5163",343000],["5138",283000],["5156",261000],["5222",250000],["6119",250000],["5137",170000],["5499",145000],["5168",130000],["5162",94000],["5175",88000],["5164",79000],["5132",66000],["5166",60000],["5194",50000],["5492",50000],["5136",47000],["5229",38000],["5167",36000],["5173",28000],["5179",28000],["5038",20000],["5123",20000],["5041",15000],["5019",10000],["5161",10000],["5903",5000],["5039",4000],["5131",3000]],"economic_expenditure_total_czk":50911000,"economic_financing":[["8117",11000000],["8115",4897000],["8124",-3409000]],"economic_financing_total_czk":12488000,"economic_revenue":[["1211",12220000],["1121",6395000],["2132",4509000],["1111",4389000],["2111",3905000],["1511",1368000],["1345",1100000],["1122",800200],["1113",787000],["4112",580800],["3112",482000],["1112",373000],["2324",300000],["2112",298000],["2141",200000],["1386",130000],["2131",100000],["2310",90000],["2119",70000],["1381",65000],["1387",60000],["1361",50000],["3111",50000],["4111",39000],["1341",37000],["2321",10000],["1334",9000],["1343",3000],["2133",3000]],"economic_revenue_total_czk":38423000,"purpose_expenditure":[["3612",12168000],["6171",5444000],["3613",4255000],["3113",3432000],["2115",2610000],["3392",2600000],["6112",2118000],["3111",1826000],["3429",1765000],["3722",1550000],["3639",1534000],["2321",1390000],["3631",1350000],["6399",1300000],["1032",1030000],["3412",1009000],["2212",1000000],["3319",728000],["3399",650000],["5512",600000],["2219",535000],["3634",303000],["6320",260000],["2310",256000],["3635",250000],["3311",200000],["3314",180000],["3745",150000],["3721",140000],["3341",55000],["6114",39000],["3349",32000],["4351",30000],["6310",30000],["3632",21000],["3636",21000],["1031",16000],["1037",10000],["3727",10000],["4357",5000],["5213",5000],["3421",3000],["3633",1000]],"purpose_expenditure_total_czk":50911000},"revised":{"economic_expenditure":[["6121",21103495.55],["5171",9776447.03],["6122",5807950],["5169",3801726],["5331",2848000],["5011",2844343],["5154",2018897.78],["5023",1675800],["5336",1262236.65],["5365",1132160],["5031",935595.72],["5139",934226.42],["5141",829870.5],["5153",820781],["5151",762574],["5021",692517],["5362",621600],["5032",392457],["5163",342000],["5138",296160],["5222",250000],["6119",250000],["5156",248513],["5137",167759.68],["5168",165930],["5499",163260],["5162",96495.42],["5164",87784],["5175",84199.64],["5123",81759.6],["5132",71137],["5166",69200],["5136",61000],["5167",57200],["5492",52060],["5194",50000],["5229",38000],["5179",30600],["5364",20101],["5038",20000],["5019",17179],["5909",15800],["5041",15000],["5161",11560],["5173",10750],["5039",6766],["5903",5000],["5131",3000],["5363",2040],["5134",1386]],"economic_expenditure_total_czk":61052317.99,"economic_financing":[["8117",11000000],["8115",6258333.53],["8124",-3409000]],"economic_financing_total_czk":13849333.53,"economic_revenue":[["1211",12220000],["1121",6395000],["2132",4534000],["1111",4389000],["2111",4355000],["4116",3881264.82],["4222",1400000],["1511",1368000],["4216",1124895.3],["1122",1120200],["1345",1100000],["1113",787000],["4213",600000],["4112",580800],["3111",570000],["3112",482000],["1112",373000],["2324",362185.34],["2112",298000],["4122",236639],["2141",200000],["2321",153000],["1386",136500],["2131",100000],["2310",90000],["2119",70000],["1381",65000],["1387",60000],["1361",50000],["1341",37000],["4111",32500],["4121",17000],["1334",9000],["1343",3000],["2133",3000]],"economic_revenue_total_czk":47202984.46,"purpose_expenditure":[["3612",11495000],["3392",6315980.34],["6171",5444000],["2115",4390000],["3113",4058772.05],["3639",2779000],["3111",2519464.6],["2143",2500000],["2310",2284000],["3613",2255000],["6112",2118000],["2321",1927000],["3722",1786504],["6399",1720000],["2212",1450000],["3631",1350000],["1032",1030000],["3412",1009000],["3319",728000],["3399",650000],["5512",600000],["2219",535000],["3634",446000],["3429",265000],["6320",261000],["3635",250000],["3311",200000],["3314",180000],["3745",150000],["3341",55000],["6114",39000],["3349",32000],["3721",30430],["6310",30000],["3636",25000],["4351",25000],["3632",21000],["6402",20101],["3723",18150],["1031",16000],["1037",10000],["4357",10000],["6409",10000],["5213",5000],["3727",4916],["3421",3000],["3633",1000]],"purpose_expenditure_total_czk":61052317.99},"actual":{"economic_expenditure":[["6121",11287213.51],["5171",6067719.96],["6122",3965969.2],["5169",3501754.21],["5331",2848000],["5011",2844335.99],["5154",1667669.76],["5023",1521688.98],["5336",1261354.65],["5365",1132160],["5031",932792],["5153",737648],["5139",600687.06],["5362",571809.49],["5151",566495],["5021",557226],["5141",518159.75],["5032",390812],["5163",334411.79],["5222",208686],["5156",187778.18],["5499",154178.01],["5168",147755],["5138",99908.56],["5162",86756.38],["5164",78088.5],["5123",61757.24],["5132",53183],["5166",48089.31],["5136",45995],["5175",41681],["5167",41492.11],["5194",37024],["5229",35918],["5137",34777],["5179",28831.53],["5492",22257],["5364",20101],["5019",16242],["5909",15758],["5038",11590],["5041",11275.66],["5161",9946.2],["5173",7745],["5039",6766],["5363",2032],["5134",1386]],"economic_expenditure_total_czk":42824905.03,"economic_financing":[["8118",-5775000],["8124",-3408651.35],["8117",2000000],["8115",1788328.28],["8901",-48402.54]],"economic_financing_total_czk":-5443725.61,"economic_revenue":[["1211",12661891.04],["1121",6775621.61],["1111",4740512.59],["2132",4430981.61],["4116",3882664.82],["2111",3696602],["4222",1400000],["1511",1390711.24],["4216",1124895.3],["1122",1120560],["1345",1093802],["3111",1033032],["1113",895904.63],["4213",600000],["4112",580800],["2324",555844.13],["1112",441717.14],["3112",401382],["4122",385757],["1386",246857.73],["2321",158000],["2112",115509],["1387",96754.49],["2131",84142.6],["2149",77785],["2119",72504],["2310",57119.34],["1361",38890],["1341",32976],["4111",32500],["1334",19191.44],["4121",16336],["1343",2600],["1381",1992.7],["2141",1568.54],["2133",1200],["1382",24.01],["2329",0.68]],"economic_revenue_total_czk":48268630.64,"purpose_expenditure":[["3612",5884990.82],["3392",5371200.75],["6171",5145474.34],["3113",3775423.1],["2115",2726108.2],["3111",2219829.73],["3639",2209230.03],["2310",2133230.5],["6112",1944413.79],["3722",1784132.77],["6399",1684820],["3613",1446177.22],["3631",1186086.67],["2321",874894.02],["1032",838240.37],["3319",587139.04],["5512",392957.22],["3399",391277.17],["3412",386338.51],["3634",375928.36],["6320",260622],["3429",220321],["2219",145614.1],["3745",141190.43],["3314",139615.42],["3311",135502.19],["2143",107002],["2212",44367],["3341",37187.31],["6114",33001],["3721",30429.26],["6310",26835.69],["3349",26225],["3636",23987.51],["4351",23500],["6402",20101],["3723",18150],["1031",15680],["4357",10000],["6409",6810.31],["3633",871.2]],"purpose_expenditure_total_czk":42824905.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}