{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276421","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276421","name":"Obec Bohuňovice","short_name":"Bohuňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":577821},"amounts":{"revenue_approved":3386200,"revenue_adjusted":3577700,"revenue_actual":3998344.38,"expense_approved":3386200,"expense_adjusted":4155700,"expense_actual":3814409.74,"tax_revenue":3262986.41,"nontax_revenue":231057.97,"capital_revenue":400000,"transfer_revenue":104300,"current_expense":2561603.66,"capital_expense":1252806.08,"budget_balance":183934.64,"cash_current":7282724.46,"cash_previous":7098789.82},"ratios":{"revenue_execution":1.11757397,"expense_execution":0.91787418,"balance_to_revenue":0.0460027,"cash_to_expense":1.90926643,"cash_yoy":0.0259107,"capital_expense_share":0.32844035,"transfer_revenue_share":0.0260858},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276421/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276421"},"seo":{"slug":"bohunovice","path":"/cz/municipalities/bohunovice/"},"population":{"value":111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3386200,"expenditure_czk":3386200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3577700,"expenditure_czk":4155700,"financing_czk":578000,"balance_czk":-578000},{"stage":"actual","revenue_czk":3998344.38,"expenditure_czk":3814409.74,"financing_czk":-183934.64,"balance_czk":183934.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",600000],["6122",562739],["6121",400000],["5169",380000],["5021",325000],["5154",196000],["5171",149000],["5153",90000],["5365",90000],["5139",65000],["5019",62000],["5032",60000],["5168",60000],["5137",56000],["5903",51000],["5364",39461],["5162",35000],["5156",30000],["5163",25000],["5039",15000],["5222",12000],["5362",12000],["5151",11000],["5175",10000],["5194",10000],["5321",10000],["5223",9000],["5339",8000],["5173",5000],["5329",4000],["5161",2000],["5167",2000]],"economic_expenditure_total_czk":3386200,"economic_revenue":[["1211",1141000],["1511",600000],["1121",580600],["1111",414600],["2111",120000],["2321",100000],["1122",90000],["1113",73400],["4112",71800],["1345",70000],["2324",50000],["1112",34800],["2131",25000],["2132",15000]],"economic_revenue_total_czk":3386200,"purpose_expenditure":[["3745",862739],["6112",700000],["6171",600000],["2219",250000],["1032",158000],["3421",150000],["3722",150000],["6399",90000],["5213",51000],["3399",50000],["3613",50000],["3631",40000],["6402",39461],["3326",30000],["3723",27000],["3392",20000],["3721",20000],["5512",20000],["6320",20000],["3429",12000],["3632",10000],["3639",10000],["4341",9000],["4355",8000],["6310",5000],["2221",4000]],"purpose_expenditure_total_czk":3386200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1066900],["5023",655000],["6122",562739],["5021",380500],["5169",277300],["5154",196000],["5019",148600],["5171",119000],["5153",90000],["5365",90000],["5139",68000],["5032",66000],["5168",63000],["5137",56000],["5903",51000],["5364",39461],["5162",38000],["5156",30000],["5163",25000],["5039",19200],["5222",15000],["5175",14000],["5362",12000],["5151",11000],["6130",11000],["5194",10000],["5321",10000],["5223",9000],["5339",8000],["5173",6000],["5329",4000],["5161",2000],["5167",2000]],"economic_expenditure_total_czk":4155700,"economic_financing":[["8115",578000]],"economic_financing_total_czk":578000,"economic_revenue":[["1211",1141000],["1511",600000],["1121",580600],["1111",414600],["2111",120000],["1334",100000],["1345",100000],["2321",100000],["1122",90000],["1113",73400],["4112",71800],["2324",50000],["1112",34800],["4111",32500],["2131",25000],["1386",17000],["2132",15000],["1335",6000],["1387",6000]],"economic_revenue_total_czk":3577700,"purpose_expenditure":[["3745",930039],["6112",832100],["2212",600000],["6171",600000],["3421",215000],["2219",191900],["3722",150000],["6399",90000],["3632",70000],["5213",51000],["3399",50000],["3613",50000],["3723",49000],["3639",43700],["6402",39461],["6114",32500],["3326",30000],["3631",30000],["3721",20000],["5512",20000],["6320",20000],["3429",12000],["4341",9000],["4355",8000],["6310",5000],["2221",4000],["3322",3000]],"purpose_expenditure_total_czk":4155700},"actual":{"economic_expenditure":[["6121",896790.08],["5023",659375],["5021",434894],["5169",375059],["6122",339900],["5171",308514.95],["5154",164977.76],["5019",95543],["5032",73797],["5168",65194.42],["5153",47270],["5365",46200],["5139",44328.86],["5031",41664],["5364",39461],["5194",29557.41],["5156",23471.41],["5162",22032.36],["5329",21375],["5163",16362.4],["6130",16116],["5339",15000],["5222",8000],["5039",7433],["5321",5779],["5175",5602.56],["5362",3634],["5223",3000],["5167",1890],["5137",1297.9],["5173",735.63],["5151",154]],"economic_expenditure_total_czk":3814409.74,"economic_financing":[["8115",-183934.64]],"economic_financing_total_czk":-183934.64,"economic_revenue":[["1211",1130877.05],["1511",705044.32],["1121",605460.28],["1111",407460.56],["3111",400000],["1334",107687.08],["1345",103500],["2321",100000],["1113",80030.16],["4112",71800],["2324",58793.97],["1122",46200],["1112",39465.83],["2131",33864],["2132",32900],["4111",32500],["1386",22058.43],["1387",8645.48],["1335",6381.23],["2111",3500],["2119",2000],["1381",175.99]],"economic_revenue_total_czk":3998344.38,"purpose_expenditure":[["3745",931947.47],["6112",824589.89],["2212",596473],["6171",503245.24],["3421",214595.49],["2219",165134],["3639",102992.5],["3722",92228.4],["3632",67781],["3723",49032.2],["6399",46200],["6402",39461],["3399",34861.9],["3613",27246],["3326",24179.05],["3631",20702.22],["6114",15048],["6320",14438],["3111",10000],["5512",5497.58],["3721",5387.4],["3429",5000],["4355",5000],["3319",4890],["3322",3000],["4341",3000],["6310",1924.4],["2221",555]],"purpose_expenditure_total_czk":3814409.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}