{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276413","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276413","name":"Obec Bohuňov","short_name":"Bohuňov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":577812},"amounts":{"revenue_approved":2998650,"revenue_adjusted":5473981,"revenue_actual":5274238.02,"expense_approved":2998650,"expense_adjusted":7692481,"expense_actual":7556506.8,"tax_revenue":2790155.05,"nontax_revenue":502782.97,"capital_revenue":0,"transfer_revenue":1981300,"current_expense":3136017.12,"capital_expense":4420489.68,"budget_balance":-2282268.78,"cash_current":34255.2,"cash_previous":631133.94},"ratios":{"revenue_execution":0.96351047,"expense_execution":0.98232375,"balance_to_revenue":-0.4327201,"cash_to_expense":0.00453321,"cash_yoy":-0.94572436,"capital_expense_share":0.58499116,"transfer_revenue_share":0.37565616},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276413/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276413"},"seo":{"slug":"bohunov","path":"/cz/municipalities/bohunov/"},"population":{"value":123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2998650,"expenditure_czk":2998650,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5473981,"expenditure_czk":7692481,"financing_czk":2218500,"balance_czk":-2218500},{"stage":"actual","revenue_czk":5274238.02,"expenditure_czk":7556506.8,"financing_czk":2282268.78,"balance_czk":-2282268.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",606000],["5023",510000],["6121",252000],["6122",238000],["5011",180000],["5021",164000],["5213",140000],["5154",133400],["5153",131000],["5171",118000],["5139",78000],["5032",72000],["5163",62500],["5137",49000],["5031",45000],["5222",28000],["5168",24000],["5166",22000],["5173",20700],["5175",19000],["5194",17000],["5156",16000],["5329",11550],["5019",10000],["5162",9900],["5221",5500],["5136",5000],["5172",5000],["5903",5000],["5179",4000],["5039",3500],["5167",3300],["5362",3000],["5161",2000],["5909",2000],["5132",1100],["5365",1100],["5038",1000],["5364",100]],"economic_expenditure_total_czk":2998650,"economic_revenue":[["1211",1159600],["1121",590600],["1111",428300],["1511",180000],["2111",153000],["1345",150000],["1113",74700],["4112",71800],["2141",50000],["2324",45000],["1112",35400],["2132",17300],["2131",14000],["1386",9000],["3111",5000],["1381",4000],["1387",4000],["1342",2000],["2329",2000],["1341",1950],["1361",1000]],"economic_revenue_total_czk":2998650,"purpose_expenditure":[["3392",718000],["6112",570000],["6171",535400],["3722",252000],["2310",164700],["3745",152300],["2141",140000],["5512",135600],["3631",86000],["3319",52400],["6320",30000],["3639",23000],["3632",22000],["3399",20000],["3314",15500],["3724",15000],["3636",11550],["3341",10600],["1032",10000],["2212",8000],["6310",7500],["2219",7000],["4319",5000],["5213",5000],["3725",2000],["6402",100]],"purpose_expenditure_total_czk":2998650,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2985223],["6122",1409203],["5169",670661],["5023",510000],["5137",416900],["5021",305200],["5154",154200],["5153",136032],["5171",134593.7],["5011",128000],["5139",127430],["5168",127300],["5365",67670],["5032",66600],["5163",59500],["5175",57400],["5213",51100],["5222",41000],["5031",31900],["5329",25550],["5194",22286.3],["5221",20500],["5141",16100],["5173",15100],["6130",15100],["5339",10000],["5162",9900],["5138",9000],["5156",9000],["6111",7300],["5019",5700],["5164",5400],["5136",5000],["5223",5000],["5903",5000],["5179",4900],["5039",4400],["5172",3700],["5362",3000],["5161",2469],["5151",2063],["5909",2000],["5167",1900],["5132",1100],["5038",1000],["5364",100]],"economic_expenditure_total_czk":7692481,"economic_financing":[["8123",1460000],["8115",532800],["8905",248200],["8124",-22500]],"economic_financing_total_czk":2218500,"economic_revenue":[["1211",1256800],["4222",750000],["1121",620700],["4213",488000],["4122",465000],["1111",428300],["2111",219767],["1511",200000],["4113",174200],["1345",155000],["2324",146294],["2321",93000],["1113",84700],["4112",71800],["1122",66570],["2141",50000],["1112",40500],["2132",33500],["4111",32500],["1386",24000],["2329",23200],["2131",18200],["1387",9100],["1342",5500],["2112",5400],["3111",5000],["1381",4000],["1341",1950],["1361",1000]],"economic_revenue_total_czk":5473981,"purpose_expenditure":[["2141",3750100],["3392",861931.7],["6171",573300],["6112",570000],["3742",304900],["3722",298200],["5512",215700],["3639",179500],["2310",141600],["3745",118500],["3319",84400],["2115",71500],["6399",66570],["3632",60700],["3631",51000],["3341",37600],["6114",32500],["3900",32355.3],["3723",30100],["3636",25550],["3314",24800],["4319",20000],["6320",20000],["2212",16900],["1032",15000],["3724",15000],["6310",14500],["3726",14174],["3113",10000],["3721",8000],["2219",6000],["3326",5000],["3330",5000],["5213",5000],["3399",4000],["3725",2000],["3429",1000],["6402",100]],"purpose_expenditure_total_czk":7692481},"actual":{"economic_expenditure":[["6121",3054962.68],["6122",1343201.4],["5169",675467.84],["5023",453120],["5137",411971.27],["5021",268599],["5154",144707.72],["5171",138117.03],["5153",132740.98],["5168",130253.4],["5011",127893],["5139",119003.82],["5365",68570],["5163",63503.62],["5175",56403.58],["5032",52315],["5213",51154],["5222",36000],["5031",31721],["5329",25230.36],["5194",21100.15],["5221",20500],["5141",15961.81],["6130",15065.6],["5173",14015],["5156",11533.2],["5339",10000],["5162",9517.09],["5138",9000],["6111",7260],["5019",5611.5],["5164",5400],["5223",5000],["5179",4869],["5172",3630],["5136",2517.8],["5362",2327],["5151",2063],["5039",1896.5],["5167",1890],["5161",1672],["5038",656],["5364",85.45]],"economic_expenditure_total_czk":7556506.8,"economic_financing":[["8123",1460000],["8115",596878.74],["8905",247977.43],["8124",-22587.39]],"economic_financing_total_czk":2282268.78,"economic_revenue":[["1211",1158646.46],["4222",750000],["1121",620621.47],["4213",487968],["4122",465000],["1111",427619.4],["1511",199898],["2111",188996.3],["4113",174032],["1345",154833],["2324",144807.89],["2321",92920],["1113",82008.61],["4112",71800],["1122",66570],["1112",40448.9],["4111",32500],["2132",27710],["1386",22609.19],["2131",18116],["2141",12696.98],["2329",12135.8],["1387",8861.61],["1342",5460],["2112",5400],["1341",1700],["1361",700],["1381",178.41]],"economic_revenue_total_czk":5274238.02,"purpose_expenditure":[["2141",3749612.03],["3392",860340.26],["6171",575991.65],["6112",493926],["3742",304826.83],["3722",299374.37],["5512",215651.58],["3639",178648.82],["2310",140937.63],["3745",93268],["3319",83836.53],["2115",71500],["6399",66570],["3632",65000],["3631",47588.5],["3341",36780.26],["6114",32500],["3900",32329.8],["3723",30013.03],["3636",25230.36],["3314",24790],["4319",20000],["6320",17286.57],["2212",16484.75],["1032",15000],["6310",13015.05],["3113",10000],["3724",9776.8],["3721",7284.2],["3326",5000],["3330",5000],["2219",3221],["3399",3000],["3725",1637.33],["3429",1000],["6402",85.45]],"purpose_expenditure_total_czk":7556506.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}