{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276375","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276375","name":"Obec Benátky","short_name":"Benátky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":577774},"amounts":{"revenue_approved":9374000,"revenue_adjusted":11720660.15,"revenue_actual":12744897.11,"expense_approved":29396000,"expense_adjusted":31742660.15,"expense_actual":17329877.59,"tax_revenue":9372768.28,"nontax_revenue":975648.68,"capital_revenue":3720,"transfer_revenue":2392760.15,"current_expense":5930015.95,"capital_expense":11399861.64,"budget_balance":-4584980.48,"cash_current":11482385.4,"cash_previous":10051257.88},"ratios":{"revenue_execution":1.08738731,"expense_execution":0.54594913,"balance_to_revenue":-0.35975029,"cash_to_expense":0.66257741,"cash_yoy":0.14238293,"capital_expense_share":0.65781547,"transfer_revenue_share":0.1877426},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276375/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276375"},"seo":{"slug":"benatky","path":"/cz/municipalities/benatky/"},"population":{"value":412,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9374000,"expenditure_czk":29396000,"financing_czk":20022000,"balance_czk":-20022000},{"stage":"revised","revenue_czk":11720660.15,"expenditure_czk":31742660.15,"financing_czk":20022000,"balance_czk":-20022000},{"stage":"actual","revenue_czk":12744897.11,"expenditure_czk":17329877.59,"financing_czk":4584980.48,"balance_czk":-4584980.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11907000],["5901",11786000],["5171",1413000],["5169",785000],["5023",470000],["6123",416000],["5011",380000],["5331",350000],["5154",317000],["5021",280000],["5168",154000],["5139",151000],["5166",130000],["5032",106000],["5365",100500],["5031",100000],["5153",82000],["5137",80000],["5151",80000],["5162",60000],["5156",41000],["5194",30000],["5229",30000],["5163",24000],["5141",22000],["5499",22000],["5329",20000],["5321",14000],["6130",10000],["5903",8000],["5136",7000],["5161",7000],["5366",4000],["5175",3000],["5167",2000],["5362",2000],["5038",1300],["5339",800],["5173",400]],"economic_expenditure_total_czk":29396000,"economic_financing":[["8123",12000000],["8115",9000000],["8124",-978000]],"economic_financing_total_czk":20022000,"economic_revenue":[["1211",3600000],["1121",1800000],["1111",1200000],["1511",900000],["1345",440000],["1113",300000],["2132",270000],["1122",150000],["2141",130000],["2324",126000],["2131",100000],["4112",96000],["1112",85000],["2139",40000],["1386",30000],["2119",25000],["1381",20000],["3111",20000],["1387",15000],["1334",10000],["2111",10000],["1341",6000],["1361",1000]],"economic_revenue_total_czk":9374000,"purpose_expenditure":[["2212",12000000],["6409",11786000],["6171",1960000],["2310",800000],["6112",540000],["5512",450000],["3722",440000],["3111",350000],["2321",200000],["3745",200000],["3631",150000],["2141",120000],["2219",100000],["6399",100000],["3726",90000],["6310",30000],["3399",20000],["3429",20000],["3639",20000],["5213",8000],["3314",5000],["6402",4000],["3721",3000]],"purpose_expenditure_total_czk":29396000},"revised":{"economic_expenditure":[["6121",11968000],["5901",10561000],["5171",2153000],["6123",1775454.71],["5169",1072000],["5023",470000],["6119",400000],["5011",380000],["5331",350000],["5166",330000],["5021",301000],["5336",273705.44],["5154",273000],["5139",235000],["5151",200000],["5168",154000],["5032",106000],["5365",100500],["5031",100000],["5153",93000],["5137",60000],["5162",60000],["5141",59000],["5156",45000],["5163",44000],["5194",30000],["5229",30000],["5499",22000],["5329",20000],["5321",14000],["5364",10000],["6130",10000],["5903",8000],["5161",7500],["5019",7100],["5136",7000],["5175",4400],["5039",2500],["5167",2000],["5362",2000],["5038",1300],["5339",800],["5173",400]],"economic_expenditure_total_czk":31742660.15,"economic_financing":[["8123",12000000],["8115",9000000],["8124",-978000]],"economic_financing_total_czk":20022000,"economic_revenue":[["1211",3600000],["1121",1800000],["4216",1607901.6],["1111",1200000],["1511",900000],["1345",440000],["4116",386258.55],["1113",300000],["2132",270000],["4222",270000],["1122",150000],["2141",130000],["2324",126000],["2131",100000],["4112",96100],["1112",85000],["1386",80000],["2139",40000],["4111",32500],["2119",25000],["1381",20000],["3111",20000],["1387",14900],["1334",10000],["2111",10000],["1341",6000],["1361",1000]],"economic_revenue_total_czk":11720660.15,"purpose_expenditure":[["2212",12000000],["6409",10561000],["6171",2160000],["5512",1778454.71],["2310",1248000],["3111",710705.44],["2219",700000],["3745",669000],["6112",540000],["3722",440000],["2321",200000],["2141",170000],["3631",160000],["3726",110000],["6399",100000],["6310",67000],["6114",32500],["3429",30000],["3399",20000],["3639",20000],["6402",10000],["5213",8000],["3314",5000],["3721",3000]],"purpose_expenditure_total_czk":31742660.15},"actual":{"economic_expenditure":[["6121",9302393.64],["6123",1772518],["5171",1221318.67],["5169",1039149.42],["5023",468708],["5011",390849],["5331",350000],["5021",325784],["6119",324950],["5336",273705.44],["5166",263753.23],["5139",226302.92],["5154",205923.29],["5151",198832],["5168",139299.53],["5365",104580],["5032",104061],["5031",97717],["5153",89600.76],["5162",72537.75],["5229",60267.11],["5141",59385.44],["5156",49676],["5163",43669],["5137",43495],["5499",25000],["5194",14976],["5321",10813],["5329",10075],["5364",9645],["5136",5961],["5175",5333],["5019",5188],["5161",5141.39],["5167",3840],["5039",1754],["5038",1502],["5362",1373],["5339",800]],"economic_expenditure_total_czk":17329877.59,"economic_financing":[["8123",7000000],["8115",-1419031.52],["8124",-977964],["8901",-18024]],"economic_financing_total_czk":4584980.48,"economic_revenue":[["1211",3774293.53],["1121",2021480.18],["4216",1607901.6],["1111",1368156.54],["1511",1144381.58],["1345",432952],["4116",386258.55],["2132",270000],["4222",270000],["2324",268783.73],["1113",267134.41],["2139",173814],["1112",131753.08],["2131",131685],["2141",117065.95],["1122",104580],["4112",96100],["1386",73646.52],["4111",32500],["1387",28864.14],["1334",18243.9],["2119",14300],["1341",5700],["3111",3720],["1361",1000],["1381",582.4]],"economic_revenue_total_czk":12744897.11,"purpose_expenditure":[["2212",9289966.94],["6171",1860326.12],["5512",1767439.85],["2310",767028],["3111",707920.44],["3745",673739.75],["2219",564950],["6112",534972],["3722",444692],["2141",167705.55],["3631",165712.4],["3726",120396],["6399",104580],["6310",68659.44],["6114",32325],["3429",20147.1],["3399",14453],["3639",10075],["6402",9645],["3314",3910],["3721",1234]],"purpose_expenditure_total_czk":17329877.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}