{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276286","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276286","name":"OBEC VYSKEŘ","short_name":"VYSKEŘ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577685},"amounts":{"revenue_approved":16229835,"revenue_adjusted":17899623,"revenue_actual":16978060.72,"expense_approved":29773770,"expense_adjusted":31814850,"expense_actual":26633071.98,"tax_revenue":9447915.61,"nontax_revenue":1134384.57,"capital_revenue":940,"transfer_revenue":6394820.54,"current_expense":5736494.91,"capital_expense":20896577.07,"budget_balance":-9655011.26,"cash_current":6636028.23,"cash_previous":10333322.78},"ratios":{"revenue_execution":0.94851499,"expense_execution":0.83712706,"balance_to_revenue":-0.56867574,"cash_to_expense":0.24916496,"cash_yoy":-0.35780306,"capital_expense_share":0.78461009,"transfer_revenue_share":0.376652},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276286/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276286"},"seo":{"slug":"vysker","path":"/cz/municipalities/vysker/"},"population":{"value":398,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16229835,"expenditure_czk":29773770,"financing_czk":13543935,"balance_czk":-13543935},{"stage":"revised","revenue_czk":17899623,"expenditure_czk":31814850,"financing_czk":13915227,"balance_czk":-13915227},{"stage":"actual","revenue_czk":16978060.72,"expenditure_czk":26633071.98,"financing_czk":9655011.26,"balance_czk":-9655011.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21353232],["5169",2192400],["5171",1578000],["5023",975108],["5011",624000],["5365",450000],["5321",418520],["5031",326996],["5139",270000],["5154",260000],["5163",221000],["5137",160000],["5032",143760],["5021",137000],["5492",80000],["5175",70000],["5151",61500],["5173",60000],["5156",50000],["5903",50000],["5329",43437],["5162",40000],["5364",39817],["5166",35000],["5167",29000],["5138",20000],["5194",20000],["5222",20000],["5229",11000],["5136",10000],["5161",7000],["5029",6000],["5132",4000],["5362",4000],["5164",3000]],"economic_expenditure_total_czk":29773770,"economic_financing":[["8123",10000000],["8115",4043935],["8124",-500000]],"economic_financing_total_czk":13543935,"economic_revenue":[["4213",5969003],["1211",3300000],["1121",1800000],["2111",1217000],["1111",1090000],["1511",900000],["1122",450000],["2132",434532],["1345",350000],["1113",275000],["4112",97800],["2131",97000],["1112",76000],["1342",70000],["1386",40000],["1344",25000],["1387",20000],["2112",7000],["1341",6500],["1361",5000]],"economic_revenue_total_czk":16229835,"purpose_expenditure":[["3612",20437000],["3613",1663232],["6171",1488520],["6112",1233864],["1031",840000],["3745",835000],["2212",700000],["3722",680000],["6399",450000],["3111",405000],["3399",190000],["2321",140000],["6310",130000],["3631",125000],["3419",104500],["5512",104000],["2292",82400],["3639",50437],["5213",50000],["6402",39817],["6409",11000],["3314",7000],["3632",7000]],"purpose_expenditure_total_czk":29773770},"revised":{"economic_expenditure":[["6121",23003010],["5169",2539222],["5171",1176605],["5023",1020908],["5321",480020],["5365",450000],["5011",414000],["6349",400000],["5031",336996],["5139",289520],["5154",280000],["5163",229309],["5021",169993],["5137",160000],["5032",147960],["5323",82400],["5175",71480],["5329",69437],["5151",62500],["5173",60000],["5156",50000],["5903",50000],["5162",40000],["5364",39817],["5166",31473],["5167",29000],["5138",20000],["5194",20000],["5222",20000],["5492",18500],["5229",13751],["5136",10000],["5161",7000],["5141",5769],["5029",5180],["5132",4000],["5362",4000],["5164",3000]],"economic_expenditure_total_czk":31814850,"economic_financing":[["8123",10000000],["8115",4415227],["8124",-500000]],"economic_financing_total_czk":13915227,"economic_revenue":[["4213",5969003],["1211",3800000],["1121",2000000],["1111",1390000],["2111",1275787],["1511",900000],["2132",595532],["1122",450000],["1345",350000],["4222",295517],["1113",275000],["4112",97800],["2131",97000],["1112",82309],["1386",74097],["1342",70000],["2322",49867],["4111",32500],["1387",28238],["1344",25000],["2329",20533],["2112",7000],["1341",6500],["1361",5000],["2119",2000],["3111",940]],"economic_revenue_total_czk":17899623,"purpose_expenditure":[["3612",21432945],["3613",2031277],["6171",1484493],["6112",1293864],["1031",840000],["2321",749866],["3722",680000],["3745",625000],["3639",483437],["6399",450000],["2212",426000],["3111",390000],["3399",190000],["3631",152000],["6310",130000],["3419",104500],["5512",104000],["2292",82400],["5213",50000],["6402",39817],["6114",32500],["3113",15000],["6409",13751],["3314",7000],["3632",7000]],"purpose_expenditure_total_czk":31814850},"actual":{"economic_expenditure":[["6121",20496577.07],["5169",1370270.06],["5023",1020886],["5171",728128.71],["5321",440020],["5011",409504],["6349",400000],["5031",282052],["5154",272529.59],["5365",248010],["5032",128549],["5021",127901],["5139",117893.5],["5137",101127],["5163",87098.2],["5323",82400],["5329",69437],["5151",57706],["5364",39817],["5175",39606],["5162",39538.04],["5362",-39071],["5173",31662],["5194",18194],["5492",16000],["5229",12751],["5167",9905],["5156",6578],["5141",5768.81],["5222",5000],["5161",3794],["5164",3000],["5136",440]],"economic_expenditure_total_czk":26633071.98,"economic_financing":[["8123",5957716.71],["8115",3821508.55],["8901",-124214]],"economic_financing_total_czk":9655011.26,"economic_revenue":[["4213",5969003.34],["1211",3848082.8],["1121",2058904.64],["1111",1392924.66],["1511",960781.08],["2132",594315.98],["2111",350857.49],["1345",318581],["4222",295517.2],["1113",272262.33],["1122",248010],["1112",134229.28],["4112",97800],["2131",94310],["1386",75010.21],["1342",60020],["2322",49867],["1344",40150],["4111",32500],["1387",29401.07],["2329",23913.1],["2112",18701],["1341",5800],["1361",3140],["2119",2420],["3111",940],["1381",607.41],["1382",11.13]],"economic_revenue_total_czk":16978060.72,"purpose_expenditure":[["3612",18675033.23],["3613",1994819.21],["6112",1293761],["6171",1277501.92],["3722",648072.17],["3639",483437],["2321",478197.35],["3111",350000],["3745",314323],["6399",208939],["1031",192594],["2212",167433.5],["3631",137758.88],["3399",117299.5],["2292",82400],["3419",78791.21],["6402",39817],["5512",36379],["6114",15573],["3113",15000],["6409",12751],["6310",10070.01],["3314",1800],["3632",1321]],"purpose_expenditure_total_czk":26633071.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}