{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276260","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276260","name":"Obec Vítkovice","short_name":"Vítkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577669},"amounts":{"revenue_approved":31632000,"revenue_adjusted":32896406.25,"revenue_actual":33805973.28,"expense_approved":29132000,"expense_adjusted":29796406.25,"expense_actual":26791889.42,"tax_revenue":15207713.18,"nontax_revenue":13456065.24,"capital_revenue":24200,"transfer_revenue":5117994.86,"current_expense":23405979.07,"capital_expense":3385910.35,"budget_balance":7014083.86,"cash_current":11158812.82,"cash_previous":4292969.06},"ratios":{"revenue_execution":1.02764943,"expense_execution":0.89916513,"balance_to_revenue":0.20748061,"cash_to_expense":0.41649966,"cash_yoy":1.59932291,"capital_expense_share":0.12637818,"transfer_revenue_share":0.15139321},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276260/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276260"},"seo":{"slug":"vitkovice","path":"/cz/municipalities/vitkovice/"},"population":{"value":364,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31632000,"expenditure_czk":29132000,"financing_czk":-2500000,"balance_czk":2500000},{"stage":"revised","revenue_czk":32896406.25,"expenditure_czk":29796406.25,"financing_czk":-3100000,"balance_czk":3100000},{"stage":"actual","revenue_czk":33805973.28,"expenditure_czk":26791889.42,"financing_czk":-7014083.86,"balance_czk":7014083.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6400000],["5138",4029953],["5169",3693865],["5331",2250000],["5011",2110000],["5171",2025000],["5154",1205000],["5139",1185235],["5365",1105000],["5164",946000],["5023",860000],["5031",505000],["5168",374000],["5362",300000],["5021",290000],["5032",273000],["5163",207000],["5153",185000],["5173",143000],["5137",140000],["5321",132547],["5492",90000],["5132",84000],["5323",73400],["6122",70000],["5329",63757.11],["5166",55000],["5903",50000],["5499",44000],["5364",35843.78],["5156",30000],["5172",30000],["5222",30000],["5167",22000],["5162",21000],["6349",20078.23],["5179",12320.88],["5175",10000],["6202",10000],["5038",9500],["5161",9500],["5136",2000]],"economic_expenditure_total_czk":29132000,"economic_financing":[["8115",-2500000]],"economic_financing_total_czk":-2500000,"economic_revenue":[["4213",5455193.23],["2112",5155500],["1211",4975807.72],["2132",2600001],["1121",2500000],["2111",2345000],["1111",1800000],["1511",1700000],["1122",1000000],["4113",835199.05],["1342",650000],["1345",560000],["2131",510000],["1113",400000],["2324",300000],["4222",300000],["1112",130000],["4112",88800],["2141",64999],["2212",60000],["2133",57500],["1386",50000],["4111",32000],["4122",30000],["1387",20000],["1361",7000],["1341",5000]],"economic_revenue_total_czk":31632000,"purpose_expenditure":[["2141",6082000],["3639",5043000],["2310",3040600],["3113",3000000],["6171",2340000],["6399",1300000],["2212",1200000],["2321",970000],["6112",938000],["2143",820000],["3392",660000],["3725",615000],["3722",585000],["3631",555000],["5512",522000],["3399",384000],["3412",377000],["6320",160000],["3739",101000],["6409",96156.22],["2292",73400],["3723",70000],["5311",70000],["5213",50000],["6402",35843.78],["6114",32000],["6310",12000]],"purpose_expenditure_total_czk":29132000},"revised":{"economic_expenditure":[["6121",5470386.25],["5169",4074414.6],["5138",4045953],["5171",2684000],["5331",2250000],["5011",2225000],["5154",1239000],["5365",1147020],["5164",946000],["5139",945235],["5023",860000],["5031",529000],["5336",525950.4],["5168",406000],["5362",300000],["5021",290000],["5032",271000],["5163",208000],["5153",185000],["5173",143000],["5321",132547],["5137",120500],["5132",119000],["5492",90000],["5323",73400],["6122",70000],["5329",63757.11],["5903",50000],["5499",44000],["5166",38000],["5364",35843.78],["5156",30000],["5167",30000],["5172",30000],["5222",30000],["5162",21000],["6349",20078.23],["5179",12320.88],["5175",10000],["6202",10000],["5038",9500],["5161",9500],["5136",2000]],"economic_expenditure_total_czk":29796406.25,"economic_financing":[["8115",-3100000]],"economic_financing_total_czk":-3100000,"economic_revenue":[["2112",5155500],["1211",4975807.72],["4213",3351706.16],["2111",2895000],["2132",2600001],["1121",2500000],["1511",1950000],["1111",1904636.67],["2412",1600000],["1122",1042020],["1342",1000000],["4113",720585.3],["1345",560000],["4116",535003.4],["2131",510000],["1113",400000],["2324",300000],["4222",300000],["1112",130000],["4122",89400],["4112",88800],["2141",64999],["2133",57500],["2212",50947],["1386",50000],["4111",32500],["1387",20000],["1361",7000],["1341",5000]],"economic_revenue_total_czk":32896406.25,"purpose_expenditure":[["2141",6182000],["3113",4834950.4],["3639",3928386.25],["2310",3040600],["6171",2380000],["6399",1342020],["2212",1200000],["2321",1070000],["6112",938000],["2143",820000],["3725",650000],["3722",600000],["5512",557000],["3631",555000],["3399",409549.6],["3412",377000],["3392",210000],["6320",160000],["3739",101000],["6409",96156.22],["2292",73400],["3723",70000],["5311",70000],["5213",50000],["6402",35843.78],["6114",32500],["6310",13000]],"purpose_expenditure_total_czk":29796406.25},"actual":{"economic_expenditure":[["5169",4385445.21],["5138",3967273.8],["6121",3257797.92],["5331",2250000],["5011",2224098],["5171",1909713.67],["5154",1201885.93],["5365",1142912],["5139",938418.47],["5164",924096.68],["5023",851004],["5031",528520],["5336",525950.4],["5168",411034.99],["5362",272089.94],["5032",268361],["5163",195149.54],["5021",193943],["5153",191326],["5132",167280],["5173",143957.08],["5321",123987],["6122",98034.2],["5499",83999],["5492",78000],["5137",77128.13],["5323",73400],["5329",63757.11],["5364",35843.78],["5222",33000],["5172",29585],["5162",20408.22],["6349",20078.23],["5156",19826.58],["5166",18397.6],["5167",14308.7],["5363",10197],["6202",10000],["5179",9069.64],["5038",8833],["5161",7325],["5175",5650.6],["5192",803]],"economic_expenditure_total_czk":26791889.42,"economic_financing":[["8115",-7014083.86]],"economic_financing_total_czk":-7014083.86,"economic_revenue":[["2112",5087332.71],["1211",5050826.62],["4213",3351706.16],["2111",2950451.83],["1121",2702216.61],["2132",2617594.68],["1511",2148774.47],["1111",1917823.06],["2412",1600000],["1342",1099126],["1122",1042020],["4113",720585.3],["1345",552333],["4116",535003.4],["2131",515499],["2324",370370.79],["1113",357350.14],["4222",300000],["1112",176173.44],["2141",165126.23],["1386",98445.64],["4122",89400],["4112",88800],["2133",57500],["2212",52500],["2329",39690],["1387",38587.81],["4111",32500],["3113",24200],["1341",8150],["1361",7220],["1335",7136.27],["1381",798.64],["1334",713.95],["1382",17.53]],"economic_revenue_total_czk":33805973.28,"purpose_expenditure":[["2141",6075930.61],["3113",4827761],["3639",3723935.4],["6171",2363965.99],["2310",1843181.02],["6399",1314109.94],["2321",999070.27],["6112",927564],["2212",848524.47],["2143",805174.1],["3725",645828.98],["3722",596854.14],["5512",449691.27],["3399",408037.74],["3392",151124.07],["6320",148257],["3631",143946.76],["3739",100892],["6409",92904.98],["2292",73400],["5311",66440],["3723",62114.61],["3412",51542.7],["6402",35843.78],["6114",23105.73],["6310",12688.86]],"purpose_expenditure_total_czk":26791889.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}