{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276197","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276197","name":"Obec Tatobity","short_name":"Tatobity","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577596},"amounts":{"revenue_approved":14432000,"revenue_adjusted":16393887.34,"revenue_actual":17691452.88,"expense_approved":14432000,"expense_adjusted":23528887.34,"expense_actual":19807023.35,"tax_revenue":13774873.1,"nontax_revenue":2303634.28,"capital_revenue":0,"transfer_revenue":1612945.5,"current_expense":13330982.89,"capital_expense":6476040.46,"budget_balance":-2115570.47,"cash_current":9275518.39,"cash_previous":11391088.86},"ratios":{"revenue_execution":1.07914935,"expense_execution":0.84181725,"balance_to_revenue":-0.1195815,"cash_to_expense":0.46829441,"cash_yoy":-0.18572153,"capital_expense_share":0.32695677,"transfer_revenue_share":0.09117089},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276197/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276197"},"seo":{"slug":"tatobity","path":"/cz/municipalities/tatobity/"},"population":{"value":614,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14432000,"expenditure_czk":14432000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16393887.34,"expenditure_czk":23528887.34,"financing_czk":7135000,"balance_czk":-7135000},{"stage":"actual","revenue_czk":17691452.88,"expenditure_czk":19807023.35,"financing_czk":2115570.47,"balance_czk":-2115570.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2671000],["5169",2033000],["5011",1979617],["5331",1490000],["6121",1050000],["5023",980000],["5031",676385],["5154",585000],["5139",526000],["5032",269698],["5021",190000],["5137",190000],["5499",185000],["5168",174000],["5163",126000],["5321",119180],["5323",118400],["5222",100000],["5365",100000],["6122",98000],["6119",91000],["5156",85000],["5364",72184.75],["5162",60000],["5362",58035.25],["5903",50000],["5329",43000],["5173",42000],["5167",40000],["5151",36000],["5175",28000],["5041",27000],["5194",26000],["5164",25000],["5179",19000],["5136",11000],["5161",11000],["5038",10000],["5138",10000],["5134",9000],["5166",5000],["5176",5000],["5492",4000],["5132",3000],["5133",500]],"economic_expenditure_total_czk":14432000,"economic_revenue":[["1211",5500000],["1121",2900000],["1111",2000000],["2111",1052000],["1511",600000],["4116",592700],["1345",400000],["1113",350000],["2141",200000],["2324",200000],["1112",150000],["4112",140300],["1122",100000],["2132",94000],["1386",60000],["1387",30000],["1342",20000],["2131",16000],["1341",10000],["1343",7000],["1361",5000],["2112",2000],["2133",2000],["1356",1000]],"economic_revenue_total_czk":14432000,"purpose_expenditure":[["2212",2073000],["3113",1530000],["3639",1481700],["6171",1344180],["6112",1334000],["1031",991000],["3115",963500],["2219",950000],["3631",660000],["3722",660000],["3725",340000],["5512",337000],["3392",298000],["3745",170000],["6399",158035.25],["3319",132000],["2292",118400],["2333",100000],["4349",100000],["2321",85000],["3314",74000],["6402",72184.75],["3412",62000],["3349",57000],["3429",55000],["5213",50000],["6320",50000],["2143",35000],["3399",31000],["3613",22000],["3419",20000],["3721",20000],["3632",17000],["2310",15000],["6310",11000],["3311",10000],["3612",5000]],"purpose_expenditure_total_czk":14432000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6704410.54],["5171",3273800],["5169",3085592.14],["5011",2242118.98],["5331",1490000],["5023",963500],["5031",763841.21],["5139",743843],["6123",720000],["5154",554000],["5137",423200],["5032",295807.67],["5021",237500],["6122",188000],["5499",177790],["5168",167919],["5163",138000],["5321",119180],["5323",118400],["5222",110000],["5365",102000],["5156",86500],["5364",83279.55],["5162",68000],["6119",61000],["5167",59600],["5362",58035.25],["5329",53060],["5903",50000],["5173",47500],["5151",42900],["6130",40000],["5175",38000],["5363",30000],["5041",27000],["5194",27000],["5179",19200],["5136",15000],["6349",15000],["5164",13200],["5138",10000],["5161",10000],["5038",9010],["5134",9000],["5492",7000],["5133",6800],["5176",6000],["5192",5000],["5166",4000],["5132",3000],["5172",2200],["5019",1950],["5909",1100],["5039",650]],"economic_expenditure_total_czk":23528887.34,"economic_financing":[["8115",7135000],["8117",6000000],["8118",-6000000]],"economic_financing_total_czk":7135000,"economic_revenue":[["1211",5680534.5],["1121",2900000],["1111",2000000],["2111",1147484],["4116",1111245.5],["1511",613000],["1345",495000],["2324",388895.8],["1113",350000],["2226",336287.54],["4122",295000],["2141",200000],["2132",154000],["1112",150000],["4112",141700],["1122",100000],["1386",87400],["1334",72000],["4111",65000],["1387",35000],["1342",20000],["2131",16000],["1341",10000],["1343",7000],["1361",5000],["2321",5000],["2119",2420],["2112",2000],["2133",2000],["1356",1000],["1381",920]],"economic_revenue_total_czk":16393887.34,"purpose_expenditure":[["3639",8023170.54],["2212",2173000],["3113",1560000],["1031",1555500],["3115",1502245.5],["6171",1464502],["3631",1350000],["6112",1334000],["2219",950000],["3722",747454.5],["5512",442600],["3725",340000],["3392",298000],["3745",222000],["6399",158035.25],["3319",132000],["3412",122000],["2292",118400],["2333",101200],["4349",100000],["3314",99000],["2321",85000],["6402",83279.55],["2310",75000],["3349",67000],["3429",65000],["6114",65000],["6320",60000],["5213",50000],["2143",35000],["3399",34000],["3613",32000],["3419",20000],["3721",20000],["3632",17000],["6310",12500],["3311",10000],["3612",5000]],"purpose_expenditure_total_czk":23528887.34},"actual":{"economic_expenditure":[["6121",5556191.42],["5169",2801986.77],["5011",2178072],["5171",2062225.89],["5331",1490000],["5023",929012],["5031",722534],["6123",718370],["5139",610160.17],["5154",442162.81],["5137",352311.65],["5032",280138],["5021",164841],["5499",158720],["5168",142367.57],["5163",124194.11],["5323",118400],["5222",110000],["5321",108730],["6122",87101.3],["5364",83279.55],["6119",60719.74],["5362",-58616],["5365",57440],["5162",56698.79],["5329",53060],["5156",51862.36],["5173",40889],["5167",39124],["6130",38658],["5363",30000],["5041",26522.83],["5175",23498],["5194",21615],["5179",18179.89],["5151",16123],["6349",15000],["5136",14132],["5038",8607],["5164",7434.5],["5492",7000],["5161",6939],["5176",5815],["5133",5506],["5192",5000],["5138",4660],["5166",3700],["5172",2178],["5019",1902],["5909",1095],["5132",839],["5039",643]],"economic_expenditure_total_czk":19807023.35,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",2115570.47]],"economic_financing_total_czk":2115570.47,"economic_revenue":[["1211",6067573.84],["1121",3252438.42],["1111",2213323.85],["2111",1147891],["4116",1111245.5],["1511",713306.87],["1345",554010],["1113",429568.41],["2324",427510.59],["2226",336287.54],["4122",295000],["1112",211935.09],["2132",195659],["2141",166202.15],["4112",141700],["1386",118478.14],["1334",71644.3],["4111",65000],["1122",55440],["1387",46437.35],["2131",15651],["1342",13060],["1341",11284],["1361",7240],["1343",7000],["2321",5000],["2112",3613],["2133",3400],["2119",2420],["1356",1214.07],["1381",918.76]],"economic_revenue_total_czk":17691452.88,"purpose_expenditure":[["3639",7599147.28],["1031",1553636.74],["3113",1541488.2],["3115",1411154.02],["6171",1402643.61],["6112",1285751.8],["3631",1242900.48],["2212",1063034.02],["3722",747421.4],["5512",375384.99],["3725",276078.32],["3745",159535.28],["3392",144503.96],["2292",118400],["3412",92542.11],["4349",89550],["3319",87035.49],["6402",83279.55],["3314",78611.2],["2310",70790],["3429",60267.63],["3349",59864.39],["6320",51247],["2321",48909],["6114",39705.38],["3399",31190.04],["3419",20000],["3721",16432.46],["3613",15682.89],["6310",12295.11],["2143",11640],["3311",10000],["3632",7860],["6399",-3176],["2333",1122],["3612",1095]],"purpose_expenditure_total_czk":19807023.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}