{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276189","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276189","name":"Obec Syřenov","short_name":"Syřenov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577570},"amounts":{"revenue_approved":5369344,"revenue_adjusted":6252344,"revenue_actual":6665480.02,"expense_approved":4036000,"expense_adjusted":4919000,"expense_actual":4765277.02,"tax_revenue":5138744.52,"nontax_revenue":626435.5,"capital_revenue":0,"transfer_revenue":900300,"current_expense":4515920.02,"capital_expense":249357,"budget_balance":1900203,"cash_current":1838989.94,"cash_previous":1314332.94},"ratios":{"revenue_execution":1.06607698,"expense_execution":0.96874914,"balance_to_revenue":0.28508119,"cash_to_expense":0.38591459,"cash_yoy":0.3991812,"capital_expense_share":0.05232791,"transfer_revenue_share":0.13506904},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276189/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276189"},"seo":{"slug":"syrenov","path":"/cz/municipalities/syrenov/"},"population":{"value":241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5369344,"expenditure_czk":4036000,"financing_czk":-1333344,"balance_czk":1333344},{"stage":"revised","revenue_czk":6252344,"expenditure_czk":4919000,"financing_czk":-1333344,"balance_czk":1333344},{"stage":"actual","revenue_czk":6665480.02,"expenditure_czk":4765277.02,"financing_czk":-1900203,"balance_czk":1900203}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",902520],["5169",855000],["5137",450000],["5141",310200],["5154",300000],["5171",295000],["5151",175623],["5229",151000],["5139",140000],["5021",134000],["5323",45000],["5329",40000],["5364",37783],["6119",36000],["5162",30000],["5155",25000],["5362",24990],["5163",20000],["5321",18750],["5194",15000],["5903",10000],["5173",9134],["5156",5000],["5161",5000],["5901",1000]],"economic_expenditure_total_czk":4036000,"economic_financing":[["8124",-1333344]],"economic_financing_total_czk":-1333344,"economic_revenue":[["1211",2200000],["1121",1000000],["1111",770000],["1511",394010],["2111",290927],["2132",175792],["1113",175000],["1345",148000],["4112",71800],["1112",55000],["2131",30825],["1122",24990],["1386",10000],["1387",10000],["1381",8400],["1341",3000],["1334",1000],["1361",600]],"economic_revenue_total_czk":5369344,"purpose_expenditure":[["6112",902520],["6171",852084],["5512",551000],["3722",430000],["3631",345000],["2310",235623],["2212",220000],["1031",100000],["3322",100000],["3639",76000],["3399",65000],["2292",45000],["6402",37783],["3421",30000],["3699",24990],["3419",11000],["5213",10000]],"purpose_expenditure_total_czk":4036000},"revised":{"economic_expenditure":[["5171",982450],["5169",905000],["5023",902520],["5137",470000],["5141",310200],["5154",300000],["5151",175623],["5229",151000],["5139",150000],["5021",134000],["6130",73800],["5163",53000],["5323",45000],["5329",40000],["5364",37783],["6119",36000],["5162",30000],["5155",25000],["5362",24990],["5321",20000],["5194",15000],["5903",10000],["5173",9134],["6349",7500],["5156",5000],["5161",5000],["5901",1000]],"economic_expenditure_total_czk":4919000,"economic_financing":[["8124",-1333344]],"economic_financing_total_czk":-1333344,"economic_revenue":[["1211",2200000],["1121",1000000],["1111",770000],["4116",700000],["2111",441427],["1511",394010],["2132",175792],["1113",175000],["1345",148000],["4112",71800],["1112",55000],["4111",32500],["2131",30825],["1122",24990],["1386",10000],["1387",10000],["1381",8400],["1341",3000],["1334",1000],["1361",600]],"economic_revenue_total_czk":6252344,"purpose_expenditure":[["6171",980134],["6112",902520],["3322",800000],["5512",561000],["3722",430000],["3631",380000],["2310",315623],["2212",142450],["1031",100000],["3639",83500],["3399",65000],["2292",45000],["6402",37783],["3421",30000],["3699",24990],["3419",11000],["5213",10000]],"purpose_expenditure_total_czk":4919000},"actual":{"economic_expenditure":[["5171",952389.66],["5023",902522],["5169",830583.87],["5137",432390.9],["5141",294781.07],["5154",264366.19],["5151",175622.72],["5021",151272],["5229",145773],["5139",133369.49],["6121",132057],["6130",73800],["5163",51081.2],["5323",45000],["5182",-42202],["5364",37783],["6119",36000],["5329",30320],["5162",27107.92],["5362",24990],["5155",19523],["5321",19170],["5194",14242],["6349",7500],["5161",3567],["5175",1184],["5173",684],["5156",399]],"economic_expenditure_total_czk":4765277.02,"economic_financing":[["8124",-1333344],["8115",-566859]],"economic_financing_total_czk":-1900203,"economic_revenue":[["1211",2262811.18],["1121",1212312.05],["1111",824521.37],["4116",700000],["2111",418992.5],["1511",362370.5],["2132",175792],["1113",160172.4],["1345",146686],["4122",96000],["1112",79007.78],["4112",71800],["1386",44163.05],["4111",32500],["2131",31651],["1122",24990],["1387",17309.81],["1341",2640],["1361",1200],["1381",346.78],["1334",213.6]],"economic_revenue_total_czk":6665480.02,"purpose_expenditure":[["6171",924207.72],["6112",902522],["3322",800000.06],["5512",489436],["3722",432033.27],["2310",366583.39],["3631",323728.79],["2212",114924],["1031",112805.79],["3639",73820],["3399",64242],["2292",45000],["6402",37783],["3699",24990],["3421",24819],["6114",17428],["3419",10954]],"purpose_expenditure_total_czk":4765277.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}