{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276171","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276171","name":"Obec Svojek","short_name":"Svojek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577561},"amounts":{"revenue_approved":5367400,"revenue_adjusted":5473365,"revenue_actual":5984738.41,"expense_approved":8667649.98,"expense_adjusted":8773614.98,"expense_actual":7634971.59,"tax_revenue":4424999.92,"nontax_revenue":781288.49,"capital_revenue":674150,"transfer_revenue":104300,"current_expense":3129127.07,"capital_expense":4505844.52,"budget_balance":-1650233.18,"cash_current":2595726.45,"cash_previous":4245957.64},"ratios":{"revenue_execution":1.09342944,"expense_execution":0.87021959,"balance_to_revenue":-0.27574024,"cash_to_expense":0.33997853,"cash_yoy":-0.38865936,"capital_expense_share":0.59015865,"transfer_revenue_share":0.01742766},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276171/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276171"},"seo":{"slug":"svojek","path":"/cz/municipalities/svojek/"},"population":{"value":174,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5367400,"expenditure_czk":8667649.98,"financing_czk":3300249.98,"balance_czk":-3300249.98},{"stage":"revised","revenue_czk":5473365,"expenditure_czk":8773614.98,"financing_czk":3300249.98,"balance_czk":-3300249.98},{"stage":"actual","revenue_czk":5984738.41,"expenditure_czk":7634971.59,"financing_czk":1650233.18,"balance_czk":-1650233.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["5023",790000],["5169",642000],["5179",480000],["5154",330000],["5011",270000],["5021",183600],["5365",166000],["5032",145000],["5171",115000],["5139",73000],["5031",63000],["5903",50000],["6130",50000],["5364",43784.73],["5323",35800],["5329",33934.25],["5909",32000],["5362",27610],["5163",20500],["5137",20000],["5321",18121],["5173",16000],["5175",12000],["5194",12000],["5164",10000],["5222",10000],["5156",8000],["5229",3000],["5136",2000],["5162",2000],["5038",1500],["5192",1300],["5161",500]],"economic_expenditure_total_czk":8667649.98,"economic_financing":[["8115",3300249.98]],"economic_financing_total_czk":3300249.98,"economic_revenue":[["1211",1700000],["1121",900000],["1111",600000],["3111",443600],["1511",400000],["2111",292400],["1345",230000],["2132",206000],["1122",166000],["1113",120000],["4112",71800],["2324",55000],["2131",42000],["1112",40000],["4111",32000],["2141",30000],["1386",20000],["1387",10000],["1342",5000],["1341",2200],["1344",800],["1361",600]],"economic_revenue_total_czk":5367400,"purpose_expenditure":[["3612",5130000],["6112",895000],["6171",495000],["6409",480000],["3722",320000],["3639",296934.25],["2310",247610],["6399",166000],["3341",160000],["3631",83000],["1031",50000],["5213",50000],["6402",43784.73],["3319",39800],["5512",36300],["2292",35800],["6114",32000],["3314",23800],["2212",20000],["6320",17500],["3399",12000],["3632",12000],["4356",10603],["4349",7518],["6310",3000]],"purpose_expenditure_total_czk":8667649.98},"revised":{"economic_expenditure":[["6121",5000000],["5023",790000],["5169",647000],["5179",480000],["5154",290465],["5011",270000],["5171",205000],["5021",183600],["5365",166000],["5032",145000],["5139",73000],["5031",63000],["5163",55500],["5903",50000],["6130",50000],["5364",43784.73],["5323",35800],["5909",32500],["5362",27610],["5329",23949.1],["5321",23121],["5137",20000],["5222",20000],["5173",16000],["5175",12000],["5194",12000],["5164",10000],["6349",9985.15],["5156",8000],["5229",3000],["5136",2000],["5162",2000],["5038",1500],["5192",1300],["5161",500]],"economic_expenditure_total_czk":8773614.98,"economic_financing":[["8115",3300249.98]],"economic_financing_total_czk":3300249.98,"economic_revenue":[["1211",1700000],["1121",900000],["1111",600000],["3111",443600],["1511",400000],["2111",331965],["1345",230000],["2132",206000],["1122",166000],["1113",120000],["4112",71800],["2141",70900],["2324",55000],["2131",42000],["1112",40000],["4111",32500],["2139",24049],["1386",20000],["1387",10000],["1342",5000],["1341",2200],["2119",951],["1344",800],["1361",600]],"economic_revenue_total_czk":5473365,"purpose_expenditure":[["3612",5130000],["6112",895000],["6171",495000],["6409",480000],["3639",401934.25],["3722",320000],["2310",247610],["6399",166000],["3341",160000],["6320",52500],["1031",50000],["5213",50000],["6402",43784.73],["3631",43465],["3319",39800],["5512",36300],["2292",35800],["6114",32500],["2212",25000],["3314",23800],["3399",12000],["3632",12000],["4356",10603],["4349",7518],["6310",3000]],"purpose_expenditure_total_czk":8773614.98},"actual":{"economic_expenditure":[["6121",4311859.37],["5023",770109],["5169",572732.06],["5179",354880],["5011",251724],["5021",197632],["5154",190745.79],["6130",184000],["5365",165900],["5032",150370],["5171",128793],["5031",61052],["5163",52125.39],["5364",43784.73],["5323",35800],["5362",30710],["5139",25879.61],["5329",23949.1],["5321",23121],["5222",18000],["6349",9985.15],["5173",6245],["5194",6045],["5164",5082.15],["5162",3484.79],["5156",3217],["5229",2823.45],["5175",1787],["5038",1156],["5192",1140],["5161",839]],"economic_expenditure_total_czk":7634971.59,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",1650231.19],["8905",1.99]],"economic_financing_total_czk":1650233.18,"economic_revenue":[["1211",1779755.98],["1121",952093.85],["3111",674150],["1111",644719.73],["1511",406171.59],["2111",346204],["1345",231930],["2132",219906],["1122",165900],["1113",125915.39],["2141",77756.78],["4112",71800],["2324",66088.71],["1112",62074.1],["2131",43284],["1386",34685.45],["4111",32500],["2139",24049],["1387",13596.05],["2119",4000],["1342",2850],["1341",2610],["1361",1550],["1344",860],["1381",281.96],["1382",5.82]],"economic_revenue_total_czk":5984738.41,"purpose_expenditure":[["3612",4304169.16],["6112",881859],["6171",452061.81],["6409",354880],["3639",345572.48],["3722",313130.26],["2310",253502.65],["6399",165900],["1031",149709.12],["3341",131242],["6320",49537],["6402",43784.73],["2292",35800],["3319",27690],["3314",22202],["2212",20741],["6114",16497.99],["3631",15304],["5512",14634],["4356",10603],["3632",10000],["4349",7518],["3399",6045],["6310",2588.39]],"purpose_expenditure_total_czk":7634971.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}