{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276073","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276073","name":"Město Rovensko pod Troskami","short_name":"Rovensko pod Troskami","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577472},"amounts":{"revenue_approved":33368175,"revenue_adjusted":39571103.74,"revenue_actual":38755643.65,"expense_approved":38701507,"expense_adjusted":44904435.74,"expense_actual":37665443.5,"tax_revenue":32748561.91,"nontax_revenue":3647630.74,"capital_revenue":149550,"transfer_revenue":2209901,"current_expense":23260258.37,"capital_expense":14405185.13,"budget_balance":1090200.15,"cash_current":38549330.84,"cash_previous":38794215.14},"ratios":{"revenue_execution":0.97939254,"expense_execution":0.83879115,"balance_to_revenue":0.0281301,"cash_to_expense":1.0234668,"cash_yoy":-0.00631239,"capital_expense_share":0.38245096,"transfer_revenue_share":0.0570214},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276073/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276073"},"seo":{"slug":"rovensko-pod-troskami","path":"/cz/municipalities/rovensko-pod-troskami/"},"population":{"value":1370,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33368175,"expenditure_czk":38701507,"financing_czk":5333332,"balance_czk":-5333332},{"stage":"revised","revenue_czk":39571103.74,"expenditure_czk":44904435.74,"financing_czk":5333332,"balance_czk":-5333332},{"stage":"actual","revenue_czk":38755643.65,"expenditure_czk":37665443.5,"financing_czk":-1090200.15,"balance_czk":1090200.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9900000],["5901",7139970],["5169",4299000],["5331",3750000],["5011",3242000],["5171",1559000],["5154",1109000],["5031",1069500],["5023",1065000],["6119",800000],["5139",715000],["5153",555000],["5032",401000],["5151",350000],["5365",300000],["5499",290000],["5323",272800],["5141",233000],["5021",222500],["5903",200000],["5163",183000],["5168",162000],["5164",152500],["5329",116437],["5156",96000],["5162",61000],["5136",55000],["5137",55000],["5362",50000],["5175",46000],["5321",44300],["5166",40000],["5138",30000],["5179",30000],["5909",30000],["5167",29500],["5038",15000],["5181",14000],["5161",10000],["5134",5000],["5173",2000],["5229",2000]],"economic_expenditure_total_czk":38701507,"economic_financing":[["8115",33000000],["8118",-26000000],["8124",-1666668]],"economic_financing_total_czk":5333332,"economic_revenue":[["1211",14000000],["1121",6500000],["1111",4000000],["1511",1500000],["2111",1101000],["1345",1000000],["2141",1000000],["1113",900000],["2132",710000],["4112",542000],["2324",458000],["1122",300000],["4122",256175],["1112",200000],["3111",150000],["1386",110000],["2131",110000],["1342",100000],["2112",83000],["1361",80000],["1381",70000],["1387",60000],["4121",55000],["1341",40000],["2133",18000],["1334",10000],["1344",10000],["1343",5000]],"economic_revenue_total_czk":33368175,"purpose_expenditure":[["3113",12650000],["6409",7157970],["6171",6444300],["3722",1800000],["6112",1400000],["2142",1000000],["3725",1000000],["3111",900000],["3745",850000],["3635",800000],["3612",600000],["2212",500000],["3631",500000],["4351",350000],["6399",350000],["3639",308437],["2292",272800],["3399",270000],["6310",263000],["5512",252000],["3326",200000],["5213",200000],["3412",180000],["2143",140000],["6320",90000],["2321",50000],["3314",50000],["3613",50000],["3349",46000],["1039",12000],["3632",10000],["2412",5000]],"purpose_expenditure_total_czk":38701507},"revised":{"economic_expenditure":[["6121",12323700],["5169",6802651.73],["5331",3810000],["5011",3254083],["5901",2614549.13],["5171",1831131],["6129",1350000],["6349",1115326.09],["5023",1065000],["5336",1012575.8],["5031",978336],["5154",912300],["6119",800000],["5139",745245],["5222",627000],["5365",550830],["5163",432571],["5499",420000],["5153",403360],["5151",401100],["5032",364311],["5137",335204],["5021",321149],["5164",309580],["5323",272800],["5168",233226],["5141",233000],["5329",227637],["5903",200000],["5166",104300],["5156",97050],["5162",67252],["5362",63468],["5909",62500],["6130",62000],["5229",58850],["5167",56600],["6122",56120],["5138",51395],["5321",44300],["5136",42135],["5175",40500],["5042",36200],["5179",36162],["5038",15000],["5181",14000],["5161",11920],["5366",9917.99],["5134",9800],["5492",9000],["5493",5000],["5173",3300],["5192",1000]],"economic_expenditure_total_czk":44904435.74,"economic_financing":[["8115",33000000],["8118",-26000000],["8124",-1666668]],"economic_financing_total_czk":5333332,"economic_revenue":[["1211",14287925],["1121",7638160],["1111",5209933],["1511",1788225],["2111",1365544],["1345",1026180],["1113",1010620],["2141",1000000],["4116",970760.8],["2132",910500],["2324",694675.22],["1122",550830],["4112",542000],["1112",498100],["4122",324390],["1386",278220],["4222",270000],["3111",224120],["1342",158040],["2131",155430],["1387",110000],["2112",80212],["1361",72830],["1334",65520],["2133",63500],["4121",59000],["2226",50069.52],["4111",43750.2],["1341",39000],["2321",30272],["2329",27502],["1344",12560],["2310",9800],["1381",2300],["1343",1000],["1382",135]],"economic_revenue_total_czk":39571103.74,"purpose_expenditure":[["3113",15701007.8],["6171",6502300],["6409",2635806.13],["3725",2410000],["2142",2000000],["3722",1800000],["3745",1704650],["6112",1530000],["3111",1257940],["3612",1040000],["2310",954974.09],["3635",836300],["3639",777889.5],["3631",615000],["6399",600830],["5512",564789],["4351",547670],["3399",520000],["2212",500000],["3419",422000],["3326",377000],["2292",272800],["6310",263330],["3412",256000],["5213",200000],["2143",140000],["3613",100000],["6320",90000],["3349",76000],["2321",50000],["3314",50000],["6114",42680],["2412",30000],["1039",14520],["3632",10000],["6402",9917.99],["1014",1031.23]],"purpose_expenditure_total_czk":44904435.74},"actual":{"economic_expenditure":[["6121",11828637.45],["5169",5799230.71],["5331",3543027.3],["5011",2993480],["5171",1430423.42],["6129",1343109.68],["6349",1115326],["5023",1059634],["5336",1012575.8],["5031",972323],["5139",652815.11],["5222",627000],["5365",550830],["5154",546719.04],["5151",390119],["5153",386651.39],["5032",363653],["5163",342527.76],["5021",321141],["5137",293256.6],["5323",272800],["5164",258278.04],["5141",232965.9],["5168",230700.71],["5329",227560],["5499",226956],["5362",-219552.42],["5166",104262.5],["5156",96874],["5162",66154.8],["5909",62230],["6130",62000],["5229",58850],["5167",56179.79],["6122",56112],["5138",46946.24],["5321",44300],["5136",41833],["5042",36154.8],["5179",35433.05],["5175",33984.84],["5038",12725],["5161",11812],["5366",9917.99],["5134",9772],["5492",9000],["5493",5000],["5173",3290],["5192",423]],"economic_expenditure_total_czk":37665443.5,"economic_financing":[["8118",-69000000],["8117",66331583.55],["8115",3244884.3],["8124",-1666668]],"economic_financing_total_czk":-1090200.15,"economic_revenue":[["1211",14287912.61],["1121",7638159.52],["1111",5209931.86],["1511",1788222.71],["2111",1297826],["1345",1026171],["1113",1010613.2],["4116",970760.8],["2132",890578],["2324",637968.88],["1122",550830],["4112",542000],["2141",502156.34],["1112",498081.67],["4122",324390],["1386",278219.6],["4222",270000],["1342",158040],["2131",155427],["3111",149550],["1387",109080.62],["1361",72810],["1334",65519.7],["2112",61346],["4121",59000],["2226",50069.52],["4111",43750.2],["2133",40227],["1341",38984.25],["1344",12556],["2310",9760],["1381",2297.83],["2321",2272],["1343",1000],["1382",131.34]],"economic_revenue_total_czk":38755643.65,"purpose_expenditure":[["3113",15299045.06],["6171",5655364.47],["3725",2365659.98],["2142",1626914.83],["6112",1415461],["3745",1398172.68],["3722",1344718.24],["3111",1170381.6],["3612",1029822.18],["2310",954974],["3639",765426.1],["5512",560368.69],["4351",545222.3],["3399",517518.69],["3419",422000],["3326",376905.32],["2212",352359.96],["6399",320123.58],["3631",290691.37],["2292",272800],["6310",263295.66],["3412",246595.69],["2143",99505.26],["3613",98815.78],["3349",67683.04],["3314",48959],["6114",42451.8],["3635",36300],["2412",21641.95],["6409",20528.05],["1039",14520],["2321",10039],["6402",9917.99],["1014",1031.23],["3632",229]],"purpose_expenditure_total_czk":37665443.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}