{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276049","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276049","name":"Obec Rakousy","short_name":"Rakousy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577448},"amounts":{"revenue_approved":1600000,"revenue_adjusted":2242612.5,"revenue_actual":2823813.13,"expense_approved":1600000,"expense_adjusted":3020612.5,"expense_actual":1865248.23,"tax_revenue":2085123.61,"nontax_revenue":189387.02,"capital_revenue":0,"transfer_revenue":549302.5,"current_expense":1695243.23,"capital_expense":170005,"budget_balance":958564.9,"cash_current":5709020.95,"cash_previous":4750456.05},"ratios":{"revenue_execution":1.25916231,"expense_execution":0.61750662,"balance_to_revenue":0.33945763,"cash_to_expense":3.06072986,"cash_yoy":0.20178376,"capital_expense_share":0.09114336,"transfer_revenue_share":0.19452509},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276049/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276049"},"seo":{"slug":"rakousy","path":"/cz/municipalities/rakousy/"},"population":{"value":102,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1600000,"expenditure_czk":1600000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2242612.5,"expenditure_czk":3020612.5,"financing_czk":778000,"balance_czk":-778000},{"stage":"actual","revenue_czk":2823813.13,"expenditure_czk":1865248.23,"financing_czk":-958564.9,"balance_czk":958564.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",373000],["5023",368000],["5171",276000],["5021",112000],["5155",70000],["5154",52000],["5364",42000],["5168",40000],["5032",34000],["5179",32000],["5151",26000],["5321",24000],["5139",22000],["5323",21000],["5137",18000],["5163",15000],["5162",14000],["5173",14000],["5175",10000],["5903",10000],["5165",8000],["5194",8000],["5222",4000],["5156",2000],["5161",2000],["5329",2000],["5136",1000]],"economic_expenditure_total_czk":1600000,"economic_revenue":[["1211",650000],["1121",290000],["1111",230000],["1511",135000],["2141",80000],["1345",60000],["2132",55400],["1113",50000],["2324",29600],["1112",10000],["2111",10000]],"economic_revenue_total_czk":1600000,"purpose_expenditure":[["6171",492000],["6112",420000],["3631",177000],["2212",170000],["3722",130000],["6402",42000],["3612",30000],["3725",30000],["2292",21000],["3745",20000],["2219",16000],["3632",15000],["5213",10000],["6320",10000],["3399",8000],["6310",5000],["3314",2000],["3699",2000]],"purpose_expenditure_total_czk":1600000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5329",564000],["5901",445002.5],["5169",417800],["5023",370000],["5171",276000],["6127",170000],["5021",161000],["5155",70000],["5154",55000],["5364",48000],["5365",44310],["5321",44000],["5168",40000],["5137",36000],["5032",34000],["5179",34000],["5139",32000],["5151",27000],["5163",22000],["5323",21000],["5173",20500],["5175",20000],["5221",18000],["5162",14000],["5903",10000],["5165",8000],["5194",8000],["5222",4000],["5156",3000],["5161",2000],["5136",1000],["5144",1000]],"economic_expenditure_total_czk":3020612.5,"economic_financing":[["8115",778000]],"economic_financing_total_czk":778000,"economic_revenue":[["1211",650000],["4122",445002.5],["1121",290000],["1111",230000],["1511",135000],["1345",84000],["2141",80000],["4112",71800],["2132",55400],["1113",50000],["1122",44310],["4111",32500],["2324",29600],["1386",12000],["1112",10000],["2111",10000],["1342",8000],["1387",5000]],"economic_revenue_total_czk":2242612.5,"purpose_expenditure":[["6171",999802.5],["3699",564000],["6112",422000],["3745",222000],["3631",177000],["2212",175000],["3722",136000],["3725",67000],["6402",48000],["6399",44310],["6114",32500],["3612",30000],["3632",24000],["2292",21000],["6320",17000],["2219",16000],["5213",10000],["3399",8000],["6310",5000],["3314",2000]],"purpose_expenditure_total_czk":3020612.5},"actual":{"economic_expenditure":[["5329",439424.09],["5023",370000],["5169",206694.94],["6127",170005],["5021",126196],["5155",63127],["5154",52440],["5364",47418],["5365",44310],["5321",43490],["5137",35175],["5171",33463],["5032",33300],["5139",28461.33],["5168",25524.24],["5323",20600],["5151",19560],["5163",18511],["5221",17250],["5175",16825.23],["5179",16494],["5162",13187.4],["5194",7308],["5165",7200],["5173",4628],["5222",3000],["5156",956],["5136",400],["5144",300]],"economic_expenditure_total_czk":1865248.23,"economic_financing":[["8118",-1000000],["8115",41435.1]],"economic_financing_total_czk":-958564.9,"economic_revenue":[["1211",883781.56],["1121",473146.61],["4122",445002.5],["1111",330927.7],["1511",141151.62],["1345",84700],["4112",71800],["1113",62542.68],["2132",60040],["2324",50363],["2141",48380.02],["1122",44310],["4111",32500],["1112",30841.58],["2111",21404],["1386",17238.02],["1342",8240],["2131",7200],["1387",6756.17],["2211",2000],["1341",800],["1361",550],["1381",137.67]],"economic_revenue_total_czk":2823813.13,"purpose_expenditure":[["3699",439424.09],["6112",412582],["6171",357258.99],["3745",213716.4],["3722",107185],["3631",53153],["3725",49680],["6402",47418],["6399",44310],["3612",29038],["3632",21840],["2292",20600],["6114",16616],["2219",15361],["6320",14043],["2212",11246.75],["3399",7308],["6310",4468]],"purpose_expenditure_total_czk":1865248.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}